Mortgage Loan of $165,000 for 15 Years at 2.45%

What's the payment on a 15 year home loan for $165k at 2.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,096.32
$13,156 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,096.32 759.45 336.88 164,240.55
2 1,096.32 761.00 335.32 163,479.55
3 1,096.32 762.55 333.77 162,717.00
4 1,096.32 764.11 332.21 161,952.89
5 1,096.32 765.67 330.65 161,187.22
6 1,096.32 767.23 329.09 160,419.99
7 1,096.32 768.80 327.52 159,651.19
8 1,096.32 770.37 325.95 158,880.82
9 1,096.32 771.94 324.38 158,108.88
10 1,096.32 773.52 322.81 157,335.37
11 1,096.32 775.10 321.23 156,560.27
12 1,096.32 776.68 319.64 155,783.59
13 1,096.32 778.26 318.06 155,005.33
14 1,096.32 779.85 316.47 154,225.47
15 1,096.32 781.45 314.88 153,444.03
16 1,096.32 783.04 313.28 152,660.99
17 1,096.32 784.64 311.68 151,876.35
18 1,096.32 786.24 310.08 151,090.10
19 1,096.32 787.85 308.48 150,302.26
20 1,096.32 789.46 306.87 149,512.80
21 1,096.32 791.07 305.26 148,721.73
22 1,096.32 792.68 303.64 147,929.05
23 1,096.32 794.30 302.02 147,134.75
24 1,096.32 795.92 300.40 146,338.83
25 1,096.32 797.55 298.78 145,541.28
26 1,096.32 799.18 297.15 144,742.10
27 1,096.32 800.81 295.52 143,941.30
28 1,096.32 802.44 293.88 143,138.85
29 1,096.32 804.08 292.24 142,334.77
30 1,096.32 805.72 290.60 141,529.05
31 1,096.32 807.37 288.96 140,721.68
32 1,096.32 809.02 287.31 139,912.67
33 1,096.32 810.67 285.66 139,102.00
34 1,096.32 812.32 284.00 138,289.67
35 1,096.32 813.98 282.34 137,475.69
36 1,096.32 815.64 280.68 136,660.05
37 1,096.32 817.31 279.01 135,842.74
38 1,096.32 818.98 277.35 135,023.76
39 1,096.32 820.65 275.67 134,203.12
40 1,096.32 822.32 274.00 133,380.79
41 1,096.32 824.00 272.32 132,556.79
42 1,096.32 825.69 270.64 131,731.10
43 1,096.32 827.37 268.95 130,903.73
44 1,096.32 829.06 267.26 130,074.67
45 1,096.32 830.75 265.57 129,243.91
46 1,096.32 832.45 263.87 128,411.46
47 1,096.32 834.15 262.17 127,577.31
48 1,096.32 835.85 260.47 126,741.46
49 1,096.32 837.56 258.76 125,903.90
50 1,096.32 839.27 257.05 125,064.63
51 1,096.32 840.98 255.34 124,223.65
52 1,096.32 842.70 253.62 123,380.95
53 1,096.32 844.42 251.90 122,536.53
54 1,096.32 846.14 250.18 121,690.39
55 1,096.32 847.87 248.45 120,842.52
56 1,096.32 849.60 246.72 119,992.91
57 1,096.32 851.34 244.99 119,141.58
58 1,096.32 853.08 243.25 118,288.50
59 1,096.32 854.82 241.51 117,433.68
60 1,096.32 856.56 239.76 116,577.12
61 1,096.32 858.31 238.01 115,718.81
62 1,096.32 860.06 236.26 114,858.75
63 1,096.32 861.82 234.50 113,996.93
64 1,096.32 863.58 232.74 113,133.35
65 1,096.32 865.34 230.98 112,268.01
66 1,096.32 867.11 229.21 111,400.90
67 1,096.32 868.88 227.44 110,532.02
68 1,096.32 870.65 225.67 109,661.36
69 1,096.32 872.43 223.89 108,788.93
70 1,096.32 874.21 222.11 107,914.72
71 1,096.32 876.00 220.33 107,038.72
72 1,096.32 877.79 218.54 106,160.94
73 1,096.32 879.58 216.75 105,281.36
74 1,096.32 881.37 214.95 104,399.99
75 1,096.32 883.17 213.15 103,516.82
76 1,096.32 884.98 211.35 102,631.84
77 1,096.32 886.78 209.54 101,745.06
78 1,096.32 888.59 207.73 100,856.46
79 1,096.32 890.41 205.92 99,966.06
80 1,096.32 892.23 204.10 99,073.83
81 1,096.32 894.05 202.28 98,179.78
82 1,096.32 895.87 200.45 97,283.91
83 1,096.32 897.70 198.62 96,386.21
84 1,096.32 899.53 196.79 95,486.68
85 1,096.32 901.37 194.95 94,585.30
86 1,096.32 903.21 193.11 93,682.09
87 1,096.32 905.06 191.27 92,777.04
88 1,096.32 906.90 189.42 91,870.13
89 1,096.32 908.75 187.57 90,961.38
90 1,096.32 910.61 185.71 90,050.77
91 1,096.32 912.47 183.85 89,138.30
92 1,096.32 914.33 181.99 88,223.97
93 1,096.32 916.20 180.12 87,307.77
94 1,096.32 918.07 178.25 86,389.70
95 1,096.32 919.94 176.38 85,469.76
96 1,096.32 921.82 174.50 84,547.93
97 1,096.32 923.70 172.62 83,624.23
98 1,096.32 925.59 170.73 82,698.64
99 1,096.32 927.48 168.84 81,771.16
100 1,096.32 929.37 166.95 80,841.79
101 1,096.32 931.27 165.05 79,910.52
102 1,096.32 933.17 163.15 78,977.34
103 1,096.32 935.08 161.25 78,042.27
104 1,096.32 936.99 159.34 77,105.28
105 1,096.32 938.90 157.42 76,166.38
106 1,096.32 940.82 155.51 75,225.56
107 1,096.32 942.74 153.59 74,282.83
108 1,096.32 944.66 151.66 73,338.17
109 1,096.32 946.59 149.73 72,391.57
110 1,096.32 948.52 147.80 71,443.05
111 1,096.32 950.46 145.86 70,492.59
112 1,096.32 952.40 143.92 69,540.19
113 1,096.32 954.34 141.98 68,585.85
114 1,096.32 956.29 140.03 67,629.55
115 1,096.32 958.25 138.08 66,671.31
116 1,096.32 960.20 136.12 65,711.10
117 1,096.32 962.16 134.16 64,748.94
118 1,096.32 964.13 132.20 63,784.81
119 1,096.32 966.10 130.23 62,818.72
120 1,096.32 968.07 128.25 61,850.65
121 1,096.32 970.04 126.28 60,880.61
122 1,096.32 972.02 124.30 59,908.58
123 1,096.32 974.01 122.31 58,934.57
124 1,096.32 976.00 120.32 57,958.57
125 1,096.32 977.99 118.33 56,980.58
126 1,096.32 979.99 116.34 56,000.60
127 1,096.32 981.99 114.33 55,018.61
128 1,096.32 983.99 112.33 54,034.61
129 1,096.32 986.00 110.32 53,048.61
130 1,096.32 988.02 108.31 52,060.60
131 1,096.32 990.03 106.29 51,070.57
132 1,096.32 992.05 104.27 50,078.51
133 1,096.32 994.08 102.24 49,084.43
134 1,096.32 996.11 100.21 48,088.32
135 1,096.32 998.14 98.18 47,090.18
136 1,096.32 1,000.18 96.14 46,090.00
137 1,096.32 1,002.22 94.10 45,087.78
138 1,096.32 1,004.27 92.05 44,083.51
139 1,096.32 1,006.32 90.00 43,077.19
140 1,096.32 1,008.37 87.95 42,068.82
141 1,096.32 1,010.43 85.89 41,058.38
142 1,096.32 1,012.50 83.83 40,045.89
143 1,096.32 1,014.56 81.76 39,031.33
144 1,096.32 1,016.63 79.69 38,014.69
145 1,096.32 1,018.71 77.61 36,995.98
146 1,096.32 1,020.79 75.53 35,975.19
147 1,096.32 1,022.87 73.45 34,952.32
148 1,096.32 1,024.96 71.36 33,927.36
149 1,096.32 1,027.05 69.27 32,900.30
150 1,096.32 1,029.15 67.17 31,871.15
151 1,096.32 1,031.25 65.07 30,839.90
152 1,096.32 1,033.36 62.96 29,806.54
153 1,096.32 1,035.47 60.86 28,771.07
154 1,096.32 1,037.58 58.74 27,733.49
155 1,096.32 1,039.70 56.62 26,693.79
156 1,096.32 1,041.82 54.50 25,651.97
157 1,096.32 1,043.95 52.37 24,608.02
158 1,096.32 1,046.08 50.24 23,561.94
159 1,096.32 1,048.22 48.11 22,513.72
160 1,096.32 1,050.36 45.97 21,463.36
161 1,096.32 1,052.50 43.82 20,410.86
162 1,096.32 1,054.65 41.67 19,356.21
163 1,096.32 1,056.80 39.52 18,299.41
164 1,096.32 1,058.96 37.36 17,240.45
165 1,096.32 1,061.12 35.20 16,179.32
166 1,096.32 1,063.29 33.03 15,116.03
167 1,096.32 1,065.46 30.86 14,050.57
168 1,096.32 1,067.64 28.69 12,982.94
169 1,096.32 1,069.82 26.51 11,913.12
170 1,096.32 1,072.00 24.32 10,841.12
171 1,096.32 1,074.19 22.13 9,766.93
172 1,096.32 1,076.38 19.94 8,690.55
173 1,096.32 1,078.58 17.74 7,611.97
174 1,096.32 1,080.78 15.54 6,531.19
175 1,096.32 1,082.99 13.33 5,448.20
176 1,096.32 1,085.20 11.12 4,363.00
177 1,096.32 1,087.42 8.91 3,275.58
178 1,096.32 1,089.64 6.69 2,185.95
179 1,096.32 1,091.86 4.46 1,094.09
180 1,096.32 1,094.09 2.23 0.00