Mortgage Loan of $165,000 for 15 Years at 2.50%

What's the payment on a 15 year home loan for $165k at 2.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,100.20
$13,202 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,100.20 756.45 343.75 164,243.55
2 1,100.20 758.03 342.17 163,485.52
3 1,100.20 759.61 340.59 162,725.91
4 1,100.20 761.19 339.01 161,964.72
5 1,100.20 762.78 337.43 161,201.95
6 1,100.20 764.36 335.84 160,437.58
7 1,100.20 765.96 334.24 159,671.62
8 1,100.20 767.55 332.65 158,904.07
9 1,100.20 769.15 331.05 158,134.92
10 1,100.20 770.75 329.45 157,364.17
11 1,100.20 772.36 327.84 156,591.81
12 1,100.20 773.97 326.23 155,817.84
13 1,100.20 775.58 324.62 155,042.25
14 1,100.20 777.20 323.00 154,265.06
15 1,100.20 778.82 321.39 153,486.24
16 1,100.20 780.44 319.76 152,705.80
17 1,100.20 782.07 318.14 151,923.74
18 1,100.20 783.69 316.51 151,140.04
19 1,100.20 785.33 314.88 150,354.71
20 1,100.20 786.96 313.24 149,567.75
21 1,100.20 788.60 311.60 148,779.15
22 1,100.20 790.25 309.96 147,988.90
23 1,100.20 791.89 308.31 147,197.01
24 1,100.20 793.54 306.66 146,403.47
25 1,100.20 795.19 305.01 145,608.27
26 1,100.20 796.85 303.35 144,811.42
27 1,100.20 798.51 301.69 144,012.91
28 1,100.20 800.18 300.03 143,212.74
29 1,100.20 801.84 298.36 142,410.89
30 1,100.20 803.51 296.69 141,607.38
31 1,100.20 805.19 295.02 140,802.19
32 1,100.20 806.86 293.34 139,995.33
33 1,100.20 808.55 291.66 139,186.78
34 1,100.20 810.23 289.97 138,376.55
35 1,100.20 811.92 288.28 137,564.64
36 1,100.20 813.61 286.59 136,751.03
37 1,100.20 815.30 284.90 135,935.72
38 1,100.20 817.00 283.20 135,118.72
39 1,100.20 818.70 281.50 134,300.02
40 1,100.20 820.41 279.79 133,479.60
41 1,100.20 822.12 278.08 132,657.48
42 1,100.20 823.83 276.37 131,833.65
43 1,100.20 825.55 274.65 131,008.10
44 1,100.20 827.27 272.93 130,180.84
45 1,100.20 828.99 271.21 129,351.84
46 1,100.20 830.72 269.48 128,521.12
47 1,100.20 832.45 267.75 127,688.67
48 1,100.20 834.18 266.02 126,854.49
49 1,100.20 835.92 264.28 126,018.57
50 1,100.20 837.66 262.54 125,180.90
51 1,100.20 839.41 260.79 124,341.50
52 1,100.20 841.16 259.04 123,500.34
53 1,100.20 842.91 257.29 122,657.43
54 1,100.20 844.67 255.54 121,812.76
55 1,100.20 846.43 253.78 120,966.34
56 1,100.20 848.19 252.01 120,118.15
57 1,100.20 849.96 250.25 119,268.19
58 1,100.20 851.73 248.48 118,416.47
59 1,100.20 853.50 246.70 117,562.96
60 1,100.20 855.28 244.92 116,707.68
61 1,100.20 857.06 243.14 115,850.62
62 1,100.20 858.85 241.36 114,991.78
63 1,100.20 860.64 239.57 114,131.14
64 1,100.20 862.43 237.77 113,268.71
65 1,100.20 864.23 235.98 112,404.49
66 1,100.20 866.03 234.18 111,538.46
67 1,100.20 867.83 232.37 110,670.63
68 1,100.20 869.64 230.56 109,800.99
69 1,100.20 871.45 228.75 108,929.54
70 1,100.20 873.27 226.94 108,056.28
71 1,100.20 875.08 225.12 107,181.19
72 1,100.20 876.91 223.29 106,304.28
73 1,100.20 878.73 221.47 105,425.55
74 1,100.20 880.57 219.64 104,544.98
75 1,100.20 882.40 217.80 103,662.58
76 1,100.20 884.24 215.96 102,778.34
77 1,100.20 886.08 214.12 101,892.26
78 1,100.20 887.93 212.28 101,004.34
79 1,100.20 889.78 210.43 100,114.56
80 1,100.20 891.63 208.57 99,222.93
81 1,100.20 893.49 206.71 98,329.44
82 1,100.20 895.35 204.85 97,434.09
83 1,100.20 897.21 202.99 96,536.88
84 1,100.20 899.08 201.12 95,637.79
85 1,100.20 900.96 199.25 94,736.84
86 1,100.20 902.83 197.37 93,834.00
87 1,100.20 904.71 195.49 92,929.29
88 1,100.20 906.60 193.60 92,022.69
89 1,100.20 908.49 191.71 91,114.20
90 1,100.20 910.38 189.82 90,203.82
91 1,100.20 912.28 187.92 89,291.54
92 1,100.20 914.18 186.02 88,377.36
93 1,100.20 916.08 184.12 87,461.28
94 1,100.20 917.99 182.21 86,543.29
95 1,100.20 919.90 180.30 85,623.39
96 1,100.20 921.82 178.38 84,701.57
97 1,100.20 923.74 176.46 83,777.83
98 1,100.20 925.67 174.54 82,852.16
99 1,100.20 927.59 172.61 81,924.57
100 1,100.20 929.53 170.68 80,995.04
101 1,100.20 931.46 168.74 80,063.58
102 1,100.20 933.40 166.80 79,130.18
103 1,100.20 935.35 164.85 78,194.83
104 1,100.20 937.30 162.91 77,257.53
105 1,100.20 939.25 160.95 76,318.28
106 1,100.20 941.21 159.00 75,377.08
107 1,100.20 943.17 157.04 74,433.91
108 1,100.20 945.13 155.07 73,488.78
109 1,100.20 947.10 153.10 72,541.68
110 1,100.20 949.07 151.13 71,592.60
111 1,100.20 951.05 149.15 70,641.55
112 1,100.20 953.03 147.17 69,688.52
113 1,100.20 955.02 145.18 68,733.50
114 1,100.20 957.01 143.19 67,776.50
115 1,100.20 959.00 141.20 66,817.49
116 1,100.20 961.00 139.20 65,856.50
117 1,100.20 963.00 137.20 64,893.49
118 1,100.20 965.01 135.19 63,928.49
119 1,100.20 967.02 133.18 62,961.47
120 1,100.20 969.03 131.17 61,992.44
121 1,100.20 971.05 129.15 61,021.39
122 1,100.20 973.07 127.13 60,048.31
123 1,100.20 975.10 125.10 59,073.21
124 1,100.20 977.13 123.07 58,096.08
125 1,100.20 979.17 121.03 57,116.91
126 1,100.20 981.21 118.99 56,135.70
127 1,100.20 983.25 116.95 55,152.45
128 1,100.20 985.30 114.90 54,167.15
129 1,100.20 987.35 112.85 53,179.79
130 1,100.20 989.41 110.79 52,190.38
131 1,100.20 991.47 108.73 51,198.91
132 1,100.20 993.54 106.66 50,205.37
133 1,100.20 995.61 104.59 49,209.76
134 1,100.20 997.68 102.52 48,212.08
135 1,100.20 999.76 100.44 47,212.32
136 1,100.20 1,001.84 98.36 46,210.48
137 1,100.20 1,003.93 96.27 45,206.55
138 1,100.20 1,006.02 94.18 44,200.53
139 1,100.20 1,008.12 92.08 43,192.41
140 1,100.20 1,010.22 89.98 42,182.19
141 1,100.20 1,012.32 87.88 41,169.87
142 1,100.20 1,014.43 85.77 40,155.43
143 1,100.20 1,016.55 83.66 39,138.89
144 1,100.20 1,018.66 81.54 38,120.23
145 1,100.20 1,020.79 79.42 37,099.44
146 1,100.20 1,022.91 77.29 36,076.53
147 1,100.20 1,025.04 75.16 35,051.49
148 1,100.20 1,027.18 73.02 34,024.31
149 1,100.20 1,029.32 70.88 32,994.99
150 1,100.20 1,031.46 68.74 31,963.53
151 1,100.20 1,033.61 66.59 30,929.92
152 1,100.20 1,035.76 64.44 29,894.15
153 1,100.20 1,037.92 62.28 28,856.23
154 1,100.20 1,040.09 60.12 27,816.14
155 1,100.20 1,042.25 57.95 26,773.89
156 1,100.20 1,044.42 55.78 25,729.47
157 1,100.20 1,046.60 53.60 24,682.87
158 1,100.20 1,048.78 51.42 23,634.09
159 1,100.20 1,050.96 49.24 22,583.13
160 1,100.20 1,053.15 47.05 21,529.97
161 1,100.20 1,055.35 44.85 20,474.62
162 1,100.20 1,057.55 42.66 19,417.08
163 1,100.20 1,059.75 40.45 18,357.33
164 1,100.20 1,061.96 38.24 17,295.37
165 1,100.20 1,064.17 36.03 16,231.20
166 1,100.20 1,066.39 33.81 15,164.81
167 1,100.20 1,068.61 31.59 14,096.20
168 1,100.20 1,070.84 29.37 13,025.37
169 1,100.20 1,073.07 27.14 11,952.30
170 1,100.20 1,075.30 24.90 10,877.00
171 1,100.20 1,077.54 22.66 9,799.46
172 1,100.20 1,079.79 20.42 8,719.67
173 1,100.20 1,082.04 18.17 7,637.64
174 1,100.20 1,084.29 15.91 6,553.35
175 1,100.20 1,086.55 13.65 5,466.80
176 1,100.20 1,088.81 11.39 4,377.98
177 1,100.20 1,091.08 9.12 3,286.90
178 1,100.20 1,093.35 6.85 2,193.55
179 1,100.20 1,095.63 4.57 1,097.91
180 1,100.20 1,097.91 2.29 0.00