Mortgage Loan of $165,000 for 15 Years at 2.625%

What's the payment on a 15 year home loan for $165k at 2.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,109.94
$13,319 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,109.94 749.00 360.94 164,251.00
2 1,109.94 750.64 359.30 163,500.36
3 1,109.94 752.28 357.66 162,748.08
4 1,109.94 753.93 356.01 161,994.15
5 1,109.94 755.58 354.36 161,238.58
6 1,109.94 757.23 352.71 160,481.35
7 1,109.94 758.88 351.05 159,722.47
8 1,109.94 760.54 349.39 158,961.92
9 1,109.94 762.21 347.73 158,199.71
10 1,109.94 763.88 346.06 157,435.84
11 1,109.94 765.55 344.39 156,670.29
12 1,109.94 767.22 342.72 155,903.07
13 1,109.94 768.90 341.04 155,134.17
14 1,109.94 770.58 339.36 154,363.59
15 1,109.94 772.27 337.67 153,591.32
16 1,109.94 773.96 335.98 152,817.36
17 1,109.94 775.65 334.29 152,041.71
18 1,109.94 777.35 332.59 151,264.37
19 1,109.94 779.05 330.89 150,485.32
20 1,109.94 780.75 329.19 149,704.57
21 1,109.94 782.46 327.48 148,922.11
22 1,109.94 784.17 325.77 148,137.94
23 1,109.94 785.89 324.05 147,352.06
24 1,109.94 787.60 322.33 146,564.45
25 1,109.94 789.33 320.61 145,775.12
26 1,109.94 791.05 318.88 144,984.07
27 1,109.94 792.78 317.15 144,191.28
28 1,109.94 794.52 315.42 143,396.76
29 1,109.94 796.26 313.68 142,600.51
30 1,109.94 798.00 311.94 141,802.51
31 1,109.94 799.74 310.19 141,002.76
32 1,109.94 801.49 308.44 140,201.27
33 1,109.94 803.25 306.69 139,398.02
34 1,109.94 805.00 304.93 138,593.02
35 1,109.94 806.77 303.17 137,786.25
36 1,109.94 808.53 301.41 136,977.72
37 1,109.94 810.30 299.64 136,167.42
38 1,109.94 812.07 297.87 135,355.35
39 1,109.94 813.85 296.09 134,541.50
40 1,109.94 815.63 294.31 133,725.88
41 1,109.94 817.41 292.53 132,908.46
42 1,109.94 819.20 290.74 132,089.26
43 1,109.94 820.99 288.95 131,268.27
44 1,109.94 822.79 287.15 130,445.48
45 1,109.94 824.59 285.35 129,620.89
46 1,109.94 826.39 283.55 128,794.50
47 1,109.94 828.20 281.74 127,966.30
48 1,109.94 830.01 279.93 127,136.29
49 1,109.94 831.83 278.11 126,304.47
50 1,109.94 833.65 276.29 125,470.82
51 1,109.94 835.47 274.47 124,635.35
52 1,109.94 837.30 272.64 123,798.05
53 1,109.94 839.13 270.81 122,958.92
54 1,109.94 840.96 268.97 122,117.96
55 1,109.94 842.80 267.13 121,275.15
56 1,109.94 844.65 265.29 120,430.50
57 1,109.94 846.50 263.44 119,584.01
58 1,109.94 848.35 261.59 118,735.66
59 1,109.94 850.20 259.73 117,885.46
60 1,109.94 852.06 257.87 117,033.39
61 1,109.94 853.93 256.01 116,179.47
62 1,109.94 855.80 254.14 115,323.67
63 1,109.94 857.67 252.27 114,466.00
64 1,109.94 859.54 250.39 113,606.46
65 1,109.94 861.42 248.51 112,745.04
66 1,109.94 863.31 246.63 111,881.73
67 1,109.94 865.20 244.74 111,016.53
68 1,109.94 867.09 242.85 110,149.44
69 1,109.94 868.99 240.95 109,280.46
70 1,109.94 870.89 239.05 108,409.57
71 1,109.94 872.79 237.15 107,536.78
72 1,109.94 874.70 235.24 106,662.08
73 1,109.94 876.61 233.32 105,785.47
74 1,109.94 878.53 231.41 104,906.93
75 1,109.94 880.45 229.48 104,026.48
76 1,109.94 882.38 227.56 103,144.10
77 1,109.94 884.31 225.63 102,259.79
78 1,109.94 886.24 223.69 101,373.55
79 1,109.94 888.18 221.75 100,485.36
80 1,109.94 890.13 219.81 99,595.24
81 1,109.94 892.07 217.86 98,703.16
82 1,109.94 894.02 215.91 97,809.14
83 1,109.94 895.98 213.96 96,913.16
84 1,109.94 897.94 212.00 96,015.22
85 1,109.94 899.90 210.03 95,115.32
86 1,109.94 901.87 208.06 94,213.44
87 1,109.94 903.85 206.09 93,309.60
88 1,109.94 905.82 204.11 92,403.77
89 1,109.94 907.80 202.13 91,495.97
90 1,109.94 909.79 200.15 90,586.18
91 1,109.94 911.78 198.16 89,674.40
92 1,109.94 913.77 196.16 88,760.62
93 1,109.94 915.77 194.16 87,844.85
94 1,109.94 917.78 192.16 86,927.07
95 1,109.94 919.78 190.15 86,007.29
96 1,109.94 921.80 188.14 85,085.49
97 1,109.94 923.81 186.12 84,161.68
98 1,109.94 925.83 184.10 83,235.85
99 1,109.94 927.86 182.08 82,307.99
100 1,109.94 929.89 180.05 81,378.10
101 1,109.94 931.92 178.01 80,446.17
102 1,109.94 933.96 175.98 79,512.21
103 1,109.94 936.00 173.93 78,576.21
104 1,109.94 938.05 171.89 77,638.16
105 1,109.94 940.10 169.83 76,698.05
106 1,109.94 942.16 167.78 75,755.89
107 1,109.94 944.22 165.72 74,811.67
108 1,109.94 946.29 163.65 73,865.38
109 1,109.94 948.36 161.58 72,917.03
110 1,109.94 950.43 159.51 71,966.59
111 1,109.94 952.51 157.43 71,014.08
112 1,109.94 954.59 155.34 70,059.49
113 1,109.94 956.68 153.26 69,102.81
114 1,109.94 958.78 151.16 68,144.03
115 1,109.94 960.87 149.07 67,183.16
116 1,109.94 962.97 146.96 66,220.18
117 1,109.94 965.08 144.86 65,255.10
118 1,109.94 967.19 142.75 64,287.91
119 1,109.94 969.31 140.63 63,318.60
120 1,109.94 971.43 138.51 62,347.18
121 1,109.94 973.55 136.38 61,373.62
122 1,109.94 975.68 134.25 60,397.94
123 1,109.94 977.82 132.12 59,420.12
124 1,109.94 979.96 129.98 58,440.17
125 1,109.94 982.10 127.84 57,458.07
126 1,109.94 984.25 125.69 56,473.82
127 1,109.94 986.40 123.54 55,487.42
128 1,109.94 988.56 121.38 54,498.86
129 1,109.94 990.72 119.22 53,508.14
130 1,109.94 992.89 117.05 52,515.25
131 1,109.94 995.06 114.88 51,520.19
132 1,109.94 997.24 112.70 50,522.95
133 1,109.94 999.42 110.52 49,523.53
134 1,109.94 1,001.60 108.33 48,521.93
135 1,109.94 1,003.80 106.14 47,518.13
136 1,109.94 1,005.99 103.95 46,512.14
137 1,109.94 1,008.19 101.75 45,503.95
138 1,109.94 1,010.40 99.54 44,493.55
139 1,109.94 1,012.61 97.33 43,480.94
140 1,109.94 1,014.82 95.11 42,466.12
141 1,109.94 1,017.04 92.89 41,449.08
142 1,109.94 1,019.27 90.67 40,429.81
143 1,109.94 1,021.50 88.44 39,408.31
144 1,109.94 1,023.73 86.21 38,384.58
145 1,109.94 1,025.97 83.97 37,358.61
146 1,109.94 1,028.22 81.72 36,330.39
147 1,109.94 1,030.46 79.47 35,299.93
148 1,109.94 1,032.72 77.22 34,267.21
149 1,109.94 1,034.98 74.96 33,232.23
150 1,109.94 1,037.24 72.70 32,194.99
151 1,109.94 1,039.51 70.43 31,155.48
152 1,109.94 1,041.78 68.15 30,113.69
153 1,109.94 1,044.06 65.87 29,069.63
154 1,109.94 1,046.35 63.59 28,023.28
155 1,109.94 1,048.64 61.30 26,974.64
156 1,109.94 1,050.93 59.01 25,923.71
157 1,109.94 1,053.23 56.71 24,870.48
158 1,109.94 1,055.53 54.40 23,814.95
159 1,109.94 1,057.84 52.10 22,757.11
160 1,109.94 1,060.16 49.78 21,696.95
161 1,109.94 1,062.48 47.46 20,634.48
162 1,109.94 1,064.80 45.14 19,569.68
163 1,109.94 1,067.13 42.81 18,502.55
164 1,109.94 1,069.46 40.47 17,433.08
165 1,109.94 1,071.80 38.13 16,361.28
166 1,109.94 1,074.15 35.79 15,287.13
167 1,109.94 1,076.50 33.44 14,210.64
168 1,109.94 1,078.85 31.09 13,131.79
169 1,109.94 1,081.21 28.73 12,050.57
170 1,109.94 1,083.58 26.36 10,967.00
171 1,109.94 1,085.95 23.99 9,881.05
172 1,109.94 1,088.32 21.61 8,792.73
173 1,109.94 1,090.70 19.23 7,702.02
174 1,109.94 1,093.09 16.85 6,608.93
175 1,109.94 1,095.48 14.46 5,513.45
176 1,109.94 1,097.88 12.06 4,415.58
177 1,109.94 1,100.28 9.66 3,315.30
178 1,109.94 1,102.69 7.25 2,212.61
179 1,109.94 1,105.10 4.84 1,107.51
180 1,109.94 1,107.51 2.42 0.00