Mortgage Loan of $165,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $165k at 2.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,111.89

$13,343 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,111.89	747.52	364.38	164,252.48
2	1,111.89	749.17	362.72	163,503.32
3	1,111.89	750.82	361.07	162,752.50
4	1,111.89	752.48	359.41	162,000.02
5	1,111.89	754.14	357.75	161,245.88
6	1,111.89	755.81	356.08	160,490.07
7	1,111.89	757.48	354.42	159,732.59
8	1,111.89	759.15	352.74	158,973.45
9	1,111.89	760.82	351.07	158,212.62
10	1,111.89	762.50	349.39	157,450.12
11	1,111.89	764.19	347.70	156,685.93
12	1,111.89	765.88	346.01	155,920.05
13	1,111.89	767.57	344.32	155,152.48
14	1,111.89	769.26	342.63	154,383.22
15	1,111.89	770.96	340.93	153,612.26
16	1,111.89	772.66	339.23	152,839.60
17	1,111.89	774.37	337.52	152,065.23
18	1,111.89	776.08	335.81	151,289.15
19	1,111.89	777.79	334.10	150,511.35
20	1,111.89	779.51	332.38	149,731.84
21	1,111.89	781.23	330.66	148,950.61
22	1,111.89	782.96	328.93	148,167.65
23	1,111.89	784.69	327.20	147,382.96
24	1,111.89	786.42	325.47	146,596.54
25	1,111.89	788.16	323.73	145,808.38
26	1,111.89	789.90	321.99	145,018.49
27	1,111.89	791.64	320.25	144,226.84
28	1,111.89	793.39	318.50	143,433.45
29	1,111.89	795.14	316.75	142,638.31
30	1,111.89	796.90	314.99	141,841.41
31	1,111.89	798.66	313.23	141,042.76
32	1,111.89	800.42	311.47	140,242.33
33	1,111.89	802.19	309.70	139,440.15
34	1,111.89	803.96	307.93	138,636.18
35	1,111.89	805.74	306.15	137,830.45
36	1,111.89	807.52	304.38	137,022.93
37	1,111.89	809.30	302.59	136,213.63
38	1,111.89	811.09	300.81	135,402.55
39	1,111.89	812.88	299.01	134,589.67
40	1,111.89	814.67	297.22	133,775.00
41	1,111.89	816.47	295.42	132,958.53
42	1,111.89	818.27	293.62	132,140.25
43	1,111.89	820.08	291.81	131,320.17
44	1,111.89	821.89	290.00	130,498.28
45	1,111.89	823.71	288.18	129,674.57
46	1,111.89	825.53	286.36	128,849.05
47	1,111.89	827.35	284.54	128,021.70
48	1,111.89	829.18	282.71	127,192.52
49	1,111.89	831.01	280.88	126,361.51
50	1,111.89	832.84	279.05	125,528.67
51	1,111.89	834.68	277.21	124,693.99
52	1,111.89	836.53	275.37	123,857.46
53	1,111.89	838.37	273.52	123,019.09
54	1,111.89	840.22	271.67	122,178.87
55	1,111.89	842.08	269.81	121,336.79
56	1,111.89	843.94	267.95	120,492.85
57	1,111.89	845.80	266.09	119,647.05
58	1,111.89	847.67	264.22	118,799.38
59	1,111.89	849.54	262.35	117,949.83
60	1,111.89	851.42	260.47	117,098.42
61	1,111.89	853.30	258.59	116,245.12
62	1,111.89	855.18	256.71	115,389.93
63	1,111.89	857.07	254.82	114,532.86
64	1,111.89	858.96	252.93	113,673.90
65	1,111.89	860.86	251.03	112,813.04
66	1,111.89	862.76	249.13	111,950.27
67	1,111.89	864.67	247.22	111,085.61
68	1,111.89	866.58	245.31	110,219.03
69	1,111.89	868.49	243.40	109,350.54
70	1,111.89	870.41	241.48	108,480.13
71	1,111.89	872.33	239.56	107,607.80
72	1,111.89	874.26	237.63	106,733.54
73	1,111.89	876.19	235.70	105,857.36
74	1,111.89	878.12	233.77	104,979.23
75	1,111.89	880.06	231.83	104,099.17
76	1,111.89	882.01	229.89	103,217.17
77	1,111.89	883.95	227.94	102,333.21
78	1,111.89	885.91	225.99	101,447.31
79	1,111.89	887.86	224.03	100,559.45
80	1,111.89	889.82	222.07	99,669.62
81	1,111.89	891.79	220.10	98,777.84
82	1,111.89	893.76	218.13	97,884.08
83	1,111.89	895.73	216.16	96,988.35
84	1,111.89	897.71	214.18	96,090.64
85	1,111.89	899.69	212.20	95,190.95
86	1,111.89	901.68	210.21	94,289.27
87	1,111.89	903.67	208.22	93,385.60
88	1,111.89	905.66	206.23	92,479.94
89	1,111.89	907.66	204.23	91,572.27
90	1,111.89	909.67	202.22	90,662.61
91	1,111.89	911.68	200.21	89,750.93
92	1,111.89	913.69	198.20	88,837.24
93	1,111.89	915.71	196.18	87,921.53
94	1,111.89	917.73	194.16	87,003.80
95	1,111.89	919.76	192.13	86,084.04
96	1,111.89	921.79	190.10	85,162.25
97	1,111.89	923.82	188.07	84,238.43
98	1,111.89	925.86	186.03	83,312.56
99	1,111.89	927.91	183.98	82,384.65
100	1,111.89	929.96	181.93	81,454.69
101	1,111.89	932.01	179.88	80,522.68
102	1,111.89	934.07	177.82	79,588.61
103	1,111.89	936.13	175.76	78,652.48
104	1,111.89	938.20	173.69	77,714.28
105	1,111.89	940.27	171.62	76,774.01
106	1,111.89	942.35	169.54	75,831.66
107	1,111.89	944.43	167.46	74,887.23
108	1,111.89	946.52	165.38	73,940.71
109	1,111.89	948.61	163.29	72,992.11
110	1,111.89	950.70	161.19	72,041.41
111	1,111.89	952.80	159.09	71,088.61
112	1,111.89	954.90	156.99	70,133.71
113	1,111.89	957.01	154.88	69,176.69
114	1,111.89	959.13	152.77	68,217.57
115	1,111.89	961.24	150.65	67,256.32
116	1,111.89	963.37	148.52	66,292.96
117	1,111.89	965.49	146.40	65,327.46
118	1,111.89	967.63	144.26	64,359.84
119	1,111.89	969.76	142.13	63,390.07
120	1,111.89	971.90	139.99	62,418.17
121	1,111.89	974.05	137.84	61,444.12
122	1,111.89	976.20	135.69	60,467.92
123	1,111.89	978.36	133.53	59,489.56
124	1,111.89	980.52	131.37	58,509.04
125	1,111.89	982.68	129.21	57,526.36
126	1,111.89	984.85	127.04	56,541.50
127	1,111.89	987.03	124.86	55,554.48
128	1,111.89	989.21	122.68	54,565.27
129	1,111.89	991.39	120.50	53,573.87
130	1,111.89	993.58	118.31	52,580.29
131	1,111.89	995.78	116.11	51,584.52
132	1,111.89	997.98	113.92	50,586.54
133	1,111.89	1,000.18	111.71	49,586.36
134	1,111.89	1,002.39	109.50	48,583.97
135	1,111.89	1,004.60	107.29	47,579.37
136	1,111.89	1,006.82	105.07	46,572.55
137	1,111.89	1,009.04	102.85	45,563.51
138	1,111.89	1,011.27	100.62	44,552.24
139	1,111.89	1,013.50	98.39	43,538.73
140	1,111.89	1,015.74	96.15	42,522.99
141	1,111.89	1,017.99	93.90	41,505.00
142	1,111.89	1,020.23	91.66	40,484.77
143	1,111.89	1,022.49	89.40	39,462.28
144	1,111.89	1,024.75	87.15	38,437.54
145	1,111.89	1,027.01	84.88	37,410.53
146	1,111.89	1,029.28	82.61	36,381.25
147	1,111.89	1,031.55	80.34	35,349.70
148	1,111.89	1,033.83	78.06	34,315.88
149	1,111.89	1,036.11	75.78	33,279.77
150	1,111.89	1,038.40	73.49	32,241.37
151	1,111.89	1,040.69	71.20	31,200.68
152	1,111.89	1,042.99	68.90	30,157.69
153	1,111.89	1,045.29	66.60	29,112.40
154	1,111.89	1,047.60	64.29	28,064.79
155	1,111.89	1,049.91	61.98	27,014.88
156	1,111.89	1,052.23	59.66	25,962.65
157	1,111.89	1,054.56	57.33	24,908.09
158	1,111.89	1,056.89	55.01	23,851.20
159	1,111.89	1,059.22	52.67	22,791.98
160	1,111.89	1,061.56	50.33	21,730.43
161	1,111.89	1,063.90	47.99	20,666.52
162	1,111.89	1,066.25	45.64	19,600.27
163	1,111.89	1,068.61	43.28	18,531.66
164	1,111.89	1,070.97	40.92	17,460.70
165	1,111.89	1,073.33	38.56	16,387.36
166	1,111.89	1,075.70	36.19	15,311.66
167	1,111.89	1,078.08	33.81	14,233.58
168	1,111.89	1,080.46	31.43	13,153.13
169	1,111.89	1,082.84	29.05	12,070.28
170	1,111.89	1,085.24	26.66	10,985.05
171	1,111.89	1,087.63	24.26	9,897.41
172	1,111.89	1,090.03	21.86	8,807.38
173	1,111.89	1,092.44	19.45	7,714.94
174	1,111.89	1,094.85	17.04	6,620.08
175	1,111.89	1,097.27	14.62	5,522.81
176	1,111.89	1,099.69	12.20	4,423.12
177	1,111.89	1,102.12	9.77	3,320.99
178	1,111.89	1,104.56	7.33	2,216.44
179	1,111.89	1,107.00	4.89	1,109.44
180	1,111.89	1,109.44	2.45	0.00