Mortgage Loan of $165,000 for 15 Years at 2.85%

What's the payment on a 15 year home loan for $165k at 2.85% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,127.59
$13,531 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.85 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,127.59 735.72 391.88 164,264.28
2 1,127.59 737.47 390.13 163,526.81
3 1,127.59 739.22 388.38 162,787.60
4 1,127.59 740.97 386.62 162,046.62
5 1,127.59 742.73 384.86 161,303.89
6 1,127.59 744.50 383.10 160,559.39
7 1,127.59 746.27 381.33 159,813.13
8 1,127.59 748.04 379.56 159,065.09
9 1,127.59 749.81 377.78 158,315.27
10 1,127.59 751.60 376.00 157,563.68
11 1,127.59 753.38 374.21 156,810.30
12 1,127.59 755.17 372.42 156,055.13
13 1,127.59 756.96 370.63 155,298.17
14 1,127.59 758.76 368.83 154,539.41
15 1,127.59 760.56 367.03 153,778.84
16 1,127.59 762.37 365.22 153,016.47
17 1,127.59 764.18 363.41 152,252.29
18 1,127.59 765.99 361.60 151,486.30
19 1,127.59 767.81 359.78 150,718.48
20 1,127.59 769.64 357.96 149,948.85
21 1,127.59 771.47 356.13 149,177.38
22 1,127.59 773.30 354.30 148,404.08
23 1,127.59 775.13 352.46 147,628.95
24 1,127.59 776.98 350.62 146,851.97
25 1,127.59 778.82 348.77 146,073.15
26 1,127.59 780.67 346.92 145,292.48
27 1,127.59 782.52 345.07 144,509.96
28 1,127.59 784.38 343.21 143,725.57
29 1,127.59 786.25 341.35 142,939.33
30 1,127.59 788.11 339.48 142,151.22
31 1,127.59 789.98 337.61 141,361.23
32 1,127.59 791.86 335.73 140,569.37
33 1,127.59 793.74 333.85 139,775.63
34 1,127.59 795.63 331.97 138,980.00
35 1,127.59 797.52 330.08 138,182.48
36 1,127.59 799.41 328.18 137,383.07
37 1,127.59 801.31 326.28 136,581.76
38 1,127.59 803.21 324.38 135,778.55
39 1,127.59 805.12 322.47 134,973.43
40 1,127.59 807.03 320.56 134,166.40
41 1,127.59 808.95 318.65 133,357.45
42 1,127.59 810.87 316.72 132,546.58
43 1,127.59 812.80 314.80 131,733.78
44 1,127.59 814.73 312.87 130,919.06
45 1,127.59 816.66 310.93 130,102.40
46 1,127.59 818.60 308.99 129,283.80
47 1,127.59 820.55 307.05 128,463.25
48 1,127.59 822.49 305.10 127,640.76
49 1,127.59 824.45 303.15 126,816.31
50 1,127.59 826.41 301.19 125,989.90
51 1,127.59 828.37 299.23 125,161.54
52 1,127.59 830.34 297.26 124,331.20
53 1,127.59 832.31 295.29 123,498.89
54 1,127.59 834.28 293.31 122,664.61
55 1,127.59 836.27 291.33 121,828.34
56 1,127.59 838.25 289.34 120,990.09
57 1,127.59 840.24 287.35 120,149.85
58 1,127.59 842.24 285.36 119,307.61
59 1,127.59 844.24 283.36 118,463.37
60 1,127.59 846.24 281.35 117,617.13
61 1,127.59 848.25 279.34 116,768.88
62 1,127.59 850.27 277.33 115,918.61
63 1,127.59 852.29 275.31 115,066.32
64 1,127.59 854.31 273.28 114,212.01
65 1,127.59 856.34 271.25 113,355.67
66 1,127.59 858.37 269.22 112,497.29
67 1,127.59 860.41 267.18 111,636.88
68 1,127.59 862.46 265.14 110,774.42
69 1,127.59 864.50 263.09 109,909.92
70 1,127.59 866.56 261.04 109,043.36
71 1,127.59 868.62 258.98 108,174.75
72 1,127.59 870.68 256.92 107,304.07
73 1,127.59 872.75 254.85 106,431.32
74 1,127.59 874.82 252.77 105,556.50
75 1,127.59 876.90 250.70 104,679.60
76 1,127.59 878.98 248.61 103,800.62
77 1,127.59 881.07 246.53 102,919.55
78 1,127.59 883.16 244.43 102,036.39
79 1,127.59 885.26 242.34 101,151.14
80 1,127.59 887.36 240.23 100,263.78
81 1,127.59 889.47 238.13 99,374.31
82 1,127.59 891.58 236.01 98,482.73
83 1,127.59 893.70 233.90 97,589.03
84 1,127.59 895.82 231.77 96,693.21
85 1,127.59 897.95 229.65 95,795.26
86 1,127.59 900.08 227.51 94,895.18
87 1,127.59 902.22 225.38 93,992.96
88 1,127.59 904.36 223.23 93,088.60
89 1,127.59 906.51 221.09 92,182.10
90 1,127.59 908.66 218.93 91,273.43
91 1,127.59 910.82 216.77 90,362.61
92 1,127.59 912.98 214.61 89,449.63
93 1,127.59 915.15 212.44 88,534.48
94 1,127.59 917.32 210.27 87,617.16
95 1,127.59 919.50 208.09 86,697.65
96 1,127.59 921.69 205.91 85,775.96
97 1,127.59 923.88 203.72 84,852.09
98 1,127.59 926.07 201.52 83,926.02
99 1,127.59 928.27 199.32 82,997.75
100 1,127.59 930.47 197.12 82,067.27
101 1,127.59 932.68 194.91 81,134.59
102 1,127.59 934.90 192.69 80,199.69
103 1,127.59 937.12 190.47 79,262.57
104 1,127.59 939.35 188.25 78,323.23
105 1,127.59 941.58 186.02 77,381.65
106 1,127.59 943.81 183.78 76,437.84
107 1,127.59 946.05 181.54 75,491.78
108 1,127.59 948.30 179.29 74,543.48
109 1,127.59 950.55 177.04 73,592.93
110 1,127.59 952.81 174.78 72,640.12
111 1,127.59 955.07 172.52 71,685.04
112 1,127.59 957.34 170.25 70,727.70
113 1,127.59 959.62 167.98 69,768.08
114 1,127.59 961.89 165.70 68,806.19
115 1,127.59 964.18 163.41 67,842.01
116 1,127.59 966.47 161.12 66,875.54
117 1,127.59 968.76 158.83 65,906.78
118 1,127.59 971.07 156.53 64,935.71
119 1,127.59 973.37 154.22 63,962.34
120 1,127.59 975.68 151.91 62,986.66
121 1,127.59 978.00 149.59 62,008.66
122 1,127.59 980.32 147.27 61,028.33
123 1,127.59 982.65 144.94 60,045.68
124 1,127.59 984.99 142.61 59,060.69
125 1,127.59 987.32 140.27 58,073.37
126 1,127.59 989.67 137.92 57,083.70
127 1,127.59 992.02 135.57 56,091.68
128 1,127.59 994.38 133.22 55,097.30
129 1,127.59 996.74 130.86 54,100.56
130 1,127.59 999.11 128.49 53,101.46
131 1,127.59 1,001.48 126.12 52,099.98
132 1,127.59 1,003.86 123.74 51,096.12
133 1,127.59 1,006.24 121.35 50,089.88
134 1,127.59 1,008.63 118.96 49,081.25
135 1,127.59 1,011.03 116.57 48,070.23
136 1,127.59 1,013.43 114.17 47,056.80
137 1,127.59 1,015.83 111.76 46,040.97
138 1,127.59 1,018.25 109.35 45,022.72
139 1,127.59 1,020.67 106.93 44,002.05
140 1,127.59 1,023.09 104.50 42,978.96
141 1,127.59 1,025.52 102.08 41,953.45
142 1,127.59 1,027.95 99.64 40,925.49
143 1,127.59 1,030.40 97.20 39,895.09
144 1,127.59 1,032.84 94.75 38,862.25
145 1,127.59 1,035.30 92.30 37,826.96
146 1,127.59 1,037.76 89.84 36,789.20
147 1,127.59 1,040.22 87.37 35,748.98
148 1,127.59 1,042.69 84.90 34,706.29
149 1,127.59 1,045.17 82.43 33,661.12
150 1,127.59 1,047.65 79.95 32,613.47
151 1,127.59 1,050.14 77.46 31,563.34
152 1,127.59 1,052.63 74.96 30,510.71
153 1,127.59 1,055.13 72.46 29,455.58
154 1,127.59 1,057.64 69.96 28,397.94
155 1,127.59 1,060.15 67.45 27,337.79
156 1,127.59 1,062.67 64.93 26,275.12
157 1,127.59 1,065.19 62.40 25,209.93
158 1,127.59 1,067.72 59.87 24,142.21
159 1,127.59 1,070.26 57.34 23,071.95
160 1,127.59 1,072.80 54.80 21,999.16
161 1,127.59 1,075.35 52.25 20,923.81
162 1,127.59 1,077.90 49.69 19,845.91
163 1,127.59 1,080.46 47.13 18,765.45
164 1,127.59 1,083.03 44.57 17,682.42
165 1,127.59 1,085.60 42.00 16,596.83
166 1,127.59 1,088.18 39.42 15,508.65
167 1,127.59 1,090.76 36.83 14,417.89
168 1,127.59 1,093.35 34.24 13,324.54
169 1,127.59 1,095.95 31.65 12,228.59
170 1,127.59 1,098.55 29.04 11,130.04
171 1,127.59 1,101.16 26.43 10,028.88
172 1,127.59 1,103.78 23.82 8,925.10
173 1,127.59 1,106.40 21.20 7,818.70
174 1,127.59 1,109.02 18.57 6,709.68
175 1,127.59 1,111.66 15.94 5,598.02
176 1,127.59 1,114.30 13.30 4,483.72
177 1,127.59 1,116.95 10.65 3,366.78
178 1,127.59 1,119.60 8.00 2,247.18
179 1,127.59 1,122.26 5.34 1,124.92
180 1,127.59 1,124.92 2.67 0.00