Mortgage Loan of $165,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $165k at 2.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,131.54

$13,578 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,131.54	732.79	398.75	164,267.21
2	1,131.54	734.56	396.98	163,532.65
3	1,131.54	736.34	395.20	162,796.31
4	1,131.54	738.12	393.42	162,058.19
5	1,131.54	739.90	391.64	161,318.29
6	1,131.54	741.69	389.85	160,576.61
7	1,131.54	743.48	388.06	159,833.12
8	1,131.54	745.28	386.26	159,087.85
9	1,131.54	747.08	384.46	158,340.77
10	1,131.54	748.88	382.66	157,591.88
11	1,131.54	750.69	380.85	156,841.19
12	1,131.54	752.51	379.03	156,088.68
13	1,131.54	754.33	377.21	155,334.36
14	1,131.54	756.15	375.39	154,578.21
15	1,131.54	757.98	373.56	153,820.23
16	1,131.54	759.81	371.73	153,060.42
17	1,131.54	761.64	369.90	152,298.78
18	1,131.54	763.49	368.06	151,535.29
19	1,131.54	765.33	366.21	150,769.96
20	1,131.54	767.18	364.36	150,002.78
21	1,131.54	769.03	362.51	149,233.75
22	1,131.54	770.89	360.65	148,462.85
23	1,131.54	772.76	358.79	147,690.10
24	1,131.54	774.62	356.92	146,915.47
25	1,131.54	776.50	355.05	146,138.98
26	1,131.54	778.37	353.17	145,360.61
27	1,131.54	780.25	351.29	144,580.35
28	1,131.54	782.14	349.40	143,798.22
29	1,131.54	784.03	347.51	143,014.19
30	1,131.54	785.92	345.62	142,228.26
31	1,131.54	787.82	343.72	141,440.44
32	1,131.54	789.73	341.81	140,650.72
33	1,131.54	791.63	339.91	139,859.08
34	1,131.54	793.55	337.99	139,065.53
35	1,131.54	795.47	336.08	138,270.07
36	1,131.54	797.39	334.15	137,472.68
37	1,131.54	799.32	332.23	136,673.36
38	1,131.54	801.25	330.29	135,872.12
39	1,131.54	803.18	328.36	135,068.93
40	1,131.54	805.12	326.42	134,263.81
41	1,131.54	807.07	324.47	133,456.74
42	1,131.54	809.02	322.52	132,647.72
43	1,131.54	810.98	320.57	131,836.74
44	1,131.54	812.94	318.61	131,023.81
45	1,131.54	814.90	316.64	130,208.91
46	1,131.54	816.87	314.67	129,392.04
47	1,131.54	818.84	312.70	128,573.19
48	1,131.54	820.82	310.72	127,752.37
49	1,131.54	822.81	308.73	126,929.57
50	1,131.54	824.79	306.75	126,104.77
51	1,131.54	826.79	304.75	125,277.98
52	1,131.54	828.79	302.76	124,449.20
53	1,131.54	830.79	300.75	123,618.41
54	1,131.54	832.80	298.74	122,785.61
55	1,131.54	834.81	296.73	121,950.80
56	1,131.54	836.83	294.71	121,113.98
57	1,131.54	838.85	292.69	120,275.13
58	1,131.54	840.88	290.66	119,434.25
59	1,131.54	842.91	288.63	118,591.34
60	1,131.54	844.95	286.60	117,746.40
61	1,131.54	846.99	284.55	116,899.41
62	1,131.54	849.03	282.51	116,050.38
63	1,131.54	851.09	280.46	115,199.29
64	1,131.54	853.14	278.40	114,346.15
65	1,131.54	855.20	276.34	113,490.95
66	1,131.54	857.27	274.27	112,633.67
67	1,131.54	859.34	272.20	111,774.33
68	1,131.54	861.42	270.12	110,912.91
69	1,131.54	863.50	268.04	110,049.41
70	1,131.54	865.59	265.95	109,183.82
71	1,131.54	867.68	263.86	108,316.14
72	1,131.54	869.78	261.76	107,446.37
73	1,131.54	871.88	259.66	106,574.49
74	1,131.54	873.99	257.56	105,700.50
75	1,131.54	876.10	255.44	104,824.40
76	1,131.54	878.22	253.33	103,946.19
77	1,131.54	880.34	251.20	103,065.85
78	1,131.54	882.47	249.08	102,183.38
79	1,131.54	884.60	246.94	101,298.79
80	1,131.54	886.74	244.81	100,412.05
81	1,131.54	888.88	242.66	99,523.17
82	1,131.54	891.03	240.51	98,632.15
83	1,131.54	893.18	238.36	97,738.97
84	1,131.54	895.34	236.20	96,843.63
85	1,131.54	897.50	234.04	95,946.13
86	1,131.54	899.67	231.87	95,046.45
87	1,131.54	901.85	229.70	94,144.61
88	1,131.54	904.02	227.52	93,240.58
89	1,131.54	906.21	225.33	92,334.38
90	1,131.54	908.40	223.14	91,425.98
91	1,131.54	910.59	220.95	90,515.38
92	1,131.54	912.80	218.75	89,602.59
93	1,131.54	915.00	216.54	88,687.58
94	1,131.54	917.21	214.33	87,770.37
95	1,131.54	919.43	212.11	86,850.94
96	1,131.54	921.65	209.89	85,929.29
97	1,131.54	923.88	207.66	85,005.41
98	1,131.54	926.11	205.43	84,079.30
99	1,131.54	928.35	203.19	83,150.95
100	1,131.54	930.59	200.95	82,220.36
101	1,131.54	932.84	198.70	81,287.52
102	1,131.54	935.10	196.44	80,352.42
103	1,131.54	937.36	194.19	79,415.07
104	1,131.54	939.62	191.92	78,475.45
105	1,131.54	941.89	189.65	77,533.55
106	1,131.54	944.17	187.37	76,589.39
107	1,131.54	946.45	185.09	75,642.94
108	1,131.54	948.74	182.80	74,694.20
109	1,131.54	951.03	180.51	73,743.17
110	1,131.54	953.33	178.21	72,789.84
111	1,131.54	955.63	175.91	71,834.21
112	1,131.54	957.94	173.60	70,876.27
113	1,131.54	960.26	171.28	69,916.01
114	1,131.54	962.58	168.96	68,953.43
115	1,131.54	964.90	166.64	67,988.53
116	1,131.54	967.24	164.31	67,021.29
117	1,131.54	969.57	161.97	66,051.72
118	1,131.54	971.92	159.62	65,079.81
119	1,131.54	974.26	157.28	64,105.54
120	1,131.54	976.62	154.92	63,128.92
121	1,131.54	978.98	152.56	62,149.94
122	1,131.54	981.35	150.20	61,168.60
123	1,131.54	983.72	147.82	60,184.88
124	1,131.54	986.09	145.45	59,198.79
125	1,131.54	988.48	143.06	58,210.31
126	1,131.54	990.87	140.67	57,219.44
127	1,131.54	993.26	138.28	56,226.18
128	1,131.54	995.66	135.88	55,230.52
129	1,131.54	998.07	133.47	54,232.45
130	1,131.54	1,000.48	131.06	53,231.98
131	1,131.54	1,002.90	128.64	52,229.08
132	1,131.54	1,005.32	126.22	51,223.76
133	1,131.54	1,007.75	123.79	50,216.01
134	1,131.54	1,010.19	121.36	49,205.82
135	1,131.54	1,012.63	118.91	48,193.20
136	1,131.54	1,015.07	116.47	47,178.12
137	1,131.54	1,017.53	114.01	46,160.59
138	1,131.54	1,019.99	111.55	45,140.61
139	1,131.54	1,022.45	109.09	44,118.16
140	1,131.54	1,024.92	106.62	43,093.23
141	1,131.54	1,027.40	104.14	42,065.84
142	1,131.54	1,029.88	101.66	41,035.95
143	1,131.54	1,032.37	99.17	40,003.58
144	1,131.54	1,034.87	96.68	38,968.72
145	1,131.54	1,037.37	94.17	37,931.35
146	1,131.54	1,039.87	91.67	36,891.48
147	1,131.54	1,042.39	89.15	35,849.09
148	1,131.54	1,044.91	86.64	34,804.19
149	1,131.54	1,047.43	84.11	33,756.76
150	1,131.54	1,049.96	81.58	32,706.79
151	1,131.54	1,052.50	79.04	31,654.29
152	1,131.54	1,055.04	76.50	30,599.25
153	1,131.54	1,057.59	73.95	29,541.66
154	1,131.54	1,060.15	71.39	28,481.51
155	1,131.54	1,062.71	68.83	27,418.80
156	1,131.54	1,065.28	66.26	26,353.52
157	1,131.54	1,067.85	63.69	25,285.67
158	1,131.54	1,070.43	61.11	24,215.23
159	1,131.54	1,073.02	58.52	23,142.21
160	1,131.54	1,075.61	55.93	22,066.60
161	1,131.54	1,078.21	53.33	20,988.38
162	1,131.54	1,080.82	50.72	19,907.57
163	1,131.54	1,083.43	48.11	18,824.13
164	1,131.54	1,086.05	45.49	17,738.09
165	1,131.54	1,088.67	42.87	16,649.41
166	1,131.54	1,091.30	40.24	15,558.11
167	1,131.54	1,093.94	37.60	14,464.16
168	1,131.54	1,096.59	34.96	13,367.58
169	1,131.54	1,099.24	32.30	12,268.34
170	1,131.54	1,101.89	29.65	11,166.45
171	1,131.54	1,104.56	26.99	10,061.90
172	1,131.54	1,107.22	24.32	8,954.67
173	1,131.54	1,109.90	21.64	7,844.77
174	1,131.54	1,112.58	18.96	6,732.19
175	1,131.54	1,115.27	16.27	5,616.92
176	1,131.54	1,117.97	13.57	4,498.95
177	1,131.54	1,120.67	10.87	3,378.28
178	1,131.54	1,123.38	8.16	2,254.90
179	1,131.54	1,126.09	5.45	1,128.81
180	1,131.54	1,128.81	2.73	0.00