Mortgage Loan of $165,000 for 15 Years at 3.70%

What's the payment on a 15 year home loan for $165k at 3.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,195.83
$14,350 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 3.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,195.83 687.08 508.75 164,312.92
2 1,195.83 689.20 506.63 163,623.72
3 1,195.83 691.32 504.51 162,932.40
4 1,195.83 693.45 502.37 162,238.95
5 1,195.83 695.59 500.24 161,543.36
6 1,195.83 697.74 498.09 160,845.62
7 1,195.83 699.89 495.94 160,145.73
8 1,195.83 702.05 493.78 159,443.69
9 1,195.83 704.21 491.62 158,739.48
10 1,195.83 706.38 489.45 158,033.10
11 1,195.83 708.56 487.27 157,324.54
12 1,195.83 710.74 485.08 156,613.79
13 1,195.83 712.94 482.89 155,900.86
14 1,195.83 715.13 480.69 155,185.72
15 1,195.83 717.34 478.49 154,468.38
16 1,195.83 719.55 476.28 153,748.83
17 1,195.83 721.77 474.06 153,027.06
18 1,195.83 723.99 471.83 152,303.07
19 1,195.83 726.23 469.60 151,576.84
20 1,195.83 728.47 467.36 150,848.38
21 1,195.83 730.71 465.12 150,117.66
22 1,195.83 732.97 462.86 149,384.70
23 1,195.83 735.23 460.60 148,649.47
24 1,195.83 737.49 458.34 147,911.98
25 1,195.83 739.77 456.06 147,172.21
26 1,195.83 742.05 453.78 146,430.17
27 1,195.83 744.34 451.49 145,685.83
28 1,195.83 746.63 449.20 144,939.20
29 1,195.83 748.93 446.90 144,190.27
30 1,195.83 751.24 444.59 143,439.03
31 1,195.83 753.56 442.27 142,685.47
32 1,195.83 755.88 439.95 141,929.59
33 1,195.83 758.21 437.62 141,171.38
34 1,195.83 760.55 435.28 140,410.83
35 1,195.83 762.89 432.93 139,647.93
36 1,195.83 765.25 430.58 138,882.68
37 1,195.83 767.61 428.22 138,115.08
38 1,195.83 769.97 425.85 137,345.10
39 1,195.83 772.35 423.48 136,572.76
40 1,195.83 774.73 421.10 135,798.03
41 1,195.83 777.12 418.71 135,020.91
42 1,195.83 779.51 416.31 134,241.40
43 1,195.83 781.92 413.91 133,459.48
44 1,195.83 784.33 411.50 132,675.15
45 1,195.83 786.75 409.08 131,888.40
46 1,195.83 789.17 406.66 131,099.23
47 1,195.83 791.61 404.22 130,307.63
48 1,195.83 794.05 401.78 129,513.58
49 1,195.83 796.49 399.33 128,717.09
50 1,195.83 798.95 396.88 127,918.13
51 1,195.83 801.41 394.41 127,116.72
52 1,195.83 803.89 391.94 126,312.84
53 1,195.83 806.36 389.46 125,506.47
54 1,195.83 808.85 386.98 124,697.62
55 1,195.83 811.34 384.48 123,886.28
56 1,195.83 813.85 381.98 123,072.43
57 1,195.83 816.35 379.47 122,256.08
58 1,195.83 818.87 376.96 121,437.21
59 1,195.83 821.40 374.43 120,615.81
60 1,195.83 823.93 371.90 119,791.88
61 1,195.83 826.47 369.36 118,965.41
62 1,195.83 829.02 366.81 118,136.39
63 1,195.83 831.57 364.25 117,304.82
64 1,195.83 834.14 361.69 116,470.68
65 1,195.83 836.71 359.12 115,633.97
66 1,195.83 839.29 356.54 114,794.68
67 1,195.83 841.88 353.95 113,952.80
68 1,195.83 844.47 351.35 113,108.33
69 1,195.83 847.08 348.75 112,261.25
70 1,195.83 849.69 346.14 111,411.56
71 1,195.83 852.31 343.52 110,559.25
72 1,195.83 854.94 340.89 109,704.31
73 1,195.83 857.57 338.25 108,846.74
74 1,195.83 860.22 335.61 107,986.52
75 1,195.83 862.87 332.96 107,123.65
76 1,195.83 865.53 330.30 106,258.12
77 1,195.83 868.20 327.63 105,389.92
78 1,195.83 870.88 324.95 104,519.05
79 1,195.83 873.56 322.27 103,645.49
80 1,195.83 876.25 319.57 102,769.23
81 1,195.83 878.96 316.87 101,890.27
82 1,195.83 881.67 314.16 101,008.61
83 1,195.83 884.39 311.44 100,124.22
84 1,195.83 887.11 308.72 99,237.11
85 1,195.83 889.85 305.98 98,347.26
86 1,195.83 892.59 303.24 97,454.67
87 1,195.83 895.34 300.49 96,559.33
88 1,195.83 898.10 297.72 95,661.23
89 1,195.83 900.87 294.96 94,760.35
90 1,195.83 903.65 292.18 93,856.70
91 1,195.83 906.44 289.39 92,950.27
92 1,195.83 909.23 286.60 92,041.03
93 1,195.83 912.04 283.79 91,129.00
94 1,195.83 914.85 280.98 90,214.15
95 1,195.83 917.67 278.16 89,296.48
96 1,195.83 920.50 275.33 88,375.99
97 1,195.83 923.34 272.49 87,452.65
98 1,195.83 926.18 269.65 86,526.47
99 1,195.83 929.04 266.79 85,597.43
100 1,195.83 931.90 263.93 84,665.53
101 1,195.83 934.78 261.05 83,730.75
102 1,195.83 937.66 258.17 82,793.09
103 1,195.83 940.55 255.28 81,852.54
104 1,195.83 943.45 252.38 80,909.09
105 1,195.83 946.36 249.47 79,962.73
106 1,195.83 949.28 246.55 79,013.46
107 1,195.83 952.20 243.62 78,061.26
108 1,195.83 955.14 240.69 77,106.12
109 1,195.83 958.08 237.74 76,148.03
110 1,195.83 961.04 234.79 75,186.99
111 1,195.83 964.00 231.83 74,222.99
112 1,195.83 966.97 228.85 73,256.02
113 1,195.83 969.96 225.87 72,286.06
114 1,195.83 972.95 222.88 71,313.12
115 1,195.83 975.95 219.88 70,337.17
116 1,195.83 978.96 216.87 69,358.21
117 1,195.83 981.97 213.85 68,376.24
118 1,195.83 985.00 210.83 67,391.24
119 1,195.83 988.04 207.79 66,403.20
120 1,195.83 991.09 204.74 65,412.11
121 1,195.83 994.14 201.69 64,417.97
122 1,195.83 997.21 198.62 63,420.77
123 1,195.83 1,000.28 195.55 62,420.49
124 1,195.83 1,003.37 192.46 61,417.12
125 1,195.83 1,006.46 189.37 60,410.66
126 1,195.83 1,009.56 186.27 59,401.10
127 1,195.83 1,012.67 183.15 58,388.43
128 1,195.83 1,015.80 180.03 57,372.63
129 1,195.83 1,018.93 176.90 56,353.70
130 1,195.83 1,022.07 173.76 55,331.63
131 1,195.83 1,025.22 170.61 54,306.41
132 1,195.83 1,028.38 167.44 53,278.02
133 1,195.83 1,031.55 164.27 52,246.47
134 1,195.83 1,034.73 161.09 51,211.73
135 1,195.83 1,037.93 157.90 50,173.81
136 1,195.83 1,041.13 154.70 49,132.68
137 1,195.83 1,044.34 151.49 48,088.35
138 1,195.83 1,047.56 148.27 47,040.79
139 1,195.83 1,050.79 145.04 45,990.00
140 1,195.83 1,054.03 141.80 44,935.98
141 1,195.83 1,057.28 138.55 43,878.70
142 1,195.83 1,060.54 135.29 42,818.17
143 1,195.83 1,063.81 132.02 41,754.36
144 1,195.83 1,067.09 128.74 40,687.28
145 1,195.83 1,070.38 125.45 39,616.90
146 1,195.83 1,073.68 122.15 38,543.22
147 1,195.83 1,076.99 118.84 37,466.24
148 1,195.83 1,080.31 115.52 36,385.93
149 1,195.83 1,083.64 112.19 35,302.29
150 1,195.83 1,086.98 108.85 34,215.31
151 1,195.83 1,090.33 105.50 33,124.98
152 1,195.83 1,093.69 102.14 32,031.29
153 1,195.83 1,097.07 98.76 30,934.22
154 1,195.83 1,100.45 95.38 29,833.78
155 1,195.83 1,103.84 91.99 28,729.94
156 1,195.83 1,107.24 88.58 27,622.69
157 1,195.83 1,110.66 85.17 26,512.03
158 1,195.83 1,114.08 81.75 25,397.95
159 1,195.83 1,117.52 78.31 24,280.43
160 1,195.83 1,120.96 74.86 23,159.47
161 1,195.83 1,124.42 71.41 22,035.05
162 1,195.83 1,127.89 67.94 20,907.16
163 1,195.83 1,131.36 64.46 19,775.80
164 1,195.83 1,134.85 60.98 18,640.94
165 1,195.83 1,138.35 57.48 17,502.59
166 1,195.83 1,141.86 53.97 16,360.73
167 1,195.83 1,145.38 50.45 15,215.35
168 1,195.83 1,148.91 46.91 14,066.43
169 1,195.83 1,152.46 43.37 12,913.98
170 1,195.83 1,156.01 39.82 11,757.97
171 1,195.83 1,159.57 36.25 10,598.39
172 1,195.83 1,163.15 32.68 9,435.24
173 1,195.83 1,166.74 29.09 8,268.51
174 1,195.83 1,170.33 25.49 7,098.17
175 1,195.83 1,173.94 21.89 5,924.23
176 1,195.83 1,177.56 18.27 4,746.67
177 1,195.83 1,181.19 14.64 3,565.48
178 1,195.83 1,184.83 10.99 2,380.64
179 1,195.83 1,188.49 7.34 1,192.15
180 1,195.83 1,192.15 3.68 0.00