Mortgage Loan of $165,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $165k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,251.72
$15,021 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,251.72 650.16 601.56 164,349.84
2 1,251.72 652.53 599.19 163,697.31
3 1,251.72 654.91 596.81 163,042.40
4 1,251.72 657.30 594.43 162,385.10
5 1,251.72 659.69 592.03 161,725.40
6 1,251.72 662.10 589.62 161,063.30
7 1,251.72 664.51 587.21 160,398.79
8 1,251.72 666.94 584.79 159,731.85
9 1,251.72 669.37 582.36 159,062.49
10 1,251.72 671.81 579.92 158,390.68
11 1,251.72 674.26 577.47 157,716.42
12 1,251.72 676.72 575.01 157,039.71
13 1,251.72 679.18 572.54 156,360.52
14 1,251.72 681.66 570.06 155,678.86
15 1,251.72 684.14 567.58 154,994.72
16 1,251.72 686.64 565.08 154,308.08
17 1,251.72 689.14 562.58 153,618.94
18 1,251.72 691.65 560.07 152,927.28
19 1,251.72 694.18 557.55 152,233.11
20 1,251.72 696.71 555.02 151,536.40
21 1,251.72 699.25 552.48 150,837.15
22 1,251.72 701.80 549.93 150,135.36
23 1,251.72 704.36 547.37 149,431.00
24 1,251.72 706.92 544.80 148,724.08
25 1,251.72 709.50 542.22 148,014.58
26 1,251.72 712.09 539.64 147,302.49
27 1,251.72 714.68 537.04 146,587.81
28 1,251.72 717.29 534.43 145,870.52
29 1,251.72 719.90 531.82 145,150.62
30 1,251.72 722.53 529.19 144,428.09
31 1,251.72 725.16 526.56 143,702.92
32 1,251.72 727.81 523.92 142,975.12
33 1,251.72 730.46 521.26 142,244.66
34 1,251.72 733.12 518.60 141,511.53
35 1,251.72 735.80 515.93 140,775.74
36 1,251.72 738.48 513.24 140,037.26
37 1,251.72 741.17 510.55 139,296.09
38 1,251.72 743.87 507.85 138,552.21
39 1,251.72 746.59 505.14 137,805.63
40 1,251.72 749.31 502.42 137,056.32
41 1,251.72 752.04 499.68 136,304.28
42 1,251.72 754.78 496.94 135,549.50
43 1,251.72 757.53 494.19 134,791.97
44 1,251.72 760.29 491.43 134,031.68
45 1,251.72 763.07 488.66 133,268.61
46 1,251.72 765.85 485.88 132,502.76
47 1,251.72 768.64 483.08 131,734.12
48 1,251.72 771.44 480.28 130,962.68
49 1,251.72 774.26 477.47 130,188.42
50 1,251.72 777.08 474.65 129,411.34
51 1,251.72 779.91 471.81 128,631.43
52 1,251.72 782.75 468.97 127,848.68
53 1,251.72 785.61 466.11 127,063.07
54 1,251.72 788.47 463.25 126,274.60
55 1,251.72 791.35 460.38 125,483.25
56 1,251.72 794.23 457.49 124,689.02
57 1,251.72 797.13 454.60 123,891.89
58 1,251.72 800.03 451.69 123,091.85
59 1,251.72 802.95 448.77 122,288.90
60 1,251.72 805.88 445.84 121,483.02
61 1,251.72 808.82 442.91 120,674.21
62 1,251.72 811.77 439.96 119,862.44
63 1,251.72 814.73 437.00 119,047.72
64 1,251.72 817.70 434.03 118,230.02
65 1,251.72 820.68 431.05 117,409.34
66 1,251.72 823.67 428.05 116,585.68
67 1,251.72 826.67 425.05 115,759.00
68 1,251.72 829.69 422.04 114,929.32
69 1,251.72 832.71 419.01 114,096.61
70 1,251.72 835.75 415.98 113,260.86
71 1,251.72 838.79 412.93 112,422.07
72 1,251.72 841.85 409.87 111,580.22
73 1,251.72 844.92 406.80 110,735.30
74 1,251.72 848.00 403.72 109,887.29
75 1,251.72 851.09 400.63 109,036.20
76 1,251.72 854.20 397.53 108,182.01
77 1,251.72 857.31 394.41 107,324.70
78 1,251.72 860.44 391.29 106,464.26
79 1,251.72 863.57 388.15 105,600.69
80 1,251.72 866.72 385.00 104,733.97
81 1,251.72 869.88 381.84 103,864.09
82 1,251.72 873.05 378.67 102,991.03
83 1,251.72 876.24 375.49 102,114.80
84 1,251.72 879.43 372.29 101,235.37
85 1,251.72 882.64 369.09 100,352.73
86 1,251.72 885.85 365.87 99,466.88
87 1,251.72 889.08 362.64 98,577.79
88 1,251.72 892.33 359.40 97,685.47
89 1,251.72 895.58 356.14 96,789.89
90 1,251.72 898.84 352.88 95,891.05
91 1,251.72 902.12 349.60 94,988.93
92 1,251.72 905.41 346.31 94,083.52
93 1,251.72 908.71 343.01 93,174.80
94 1,251.72 912.02 339.70 92,262.78
95 1,251.72 915.35 336.37 91,347.43
96 1,251.72 918.69 333.04 90,428.75
97 1,251.72 922.04 329.69 89,506.71
98 1,251.72 925.40 326.33 88,581.31
99 1,251.72 928.77 322.95 87,652.54
100 1,251.72 932.16 319.57 86,720.39
101 1,251.72 935.56 316.17 85,784.83
102 1,251.72 938.97 312.76 84,845.86
103 1,251.72 942.39 309.33 83,903.47
104 1,251.72 945.83 305.90 82,957.65
105 1,251.72 949.27 302.45 82,008.37
106 1,251.72 952.73 298.99 81,055.64
107 1,251.72 956.21 295.52 80,099.43
108 1,251.72 959.69 292.03 79,139.74
109 1,251.72 963.19 288.53 78,176.54
110 1,251.72 966.70 285.02 77,209.84
111 1,251.72 970.23 281.49 76,239.61
112 1,251.72 973.77 277.96 75,265.84
113 1,251.72 977.32 274.41 74,288.53
114 1,251.72 980.88 270.84 73,307.65
115 1,251.72 984.46 267.27 72,323.19
116 1,251.72 988.05 263.68 71,335.15
117 1,251.72 991.65 260.08 70,343.50
118 1,251.72 995.26 256.46 69,348.23
119 1,251.72 998.89 252.83 68,349.34
120 1,251.72 1,002.53 249.19 67,346.81
121 1,251.72 1,006.19 245.54 66,340.62
122 1,251.72 1,009.86 241.87 65,330.77
123 1,251.72 1,013.54 238.19 64,317.23
124 1,251.72 1,017.23 234.49 63,299.99
125 1,251.72 1,020.94 230.78 62,279.05
126 1,251.72 1,024.66 227.06 61,254.39
127 1,251.72 1,028.40 223.32 60,225.99
128 1,251.72 1,032.15 219.57 59,193.84
129 1,251.72 1,035.91 215.81 58,157.92
130 1,251.72 1,039.69 212.03 57,118.23
131 1,251.72 1,043.48 208.24 56,074.75
132 1,251.72 1,047.28 204.44 55,027.47
133 1,251.72 1,051.10 200.62 53,976.37
134 1,251.72 1,054.93 196.79 52,921.43
135 1,251.72 1,058.78 192.94 51,862.65
136 1,251.72 1,062.64 189.08 50,800.01
137 1,251.72 1,066.52 185.21 49,733.50
138 1,251.72 1,070.40 181.32 48,663.09
139 1,251.72 1,074.31 177.42 47,588.79
140 1,251.72 1,078.22 173.50 46,510.56
141 1,251.72 1,082.15 169.57 45,428.41
142 1,251.72 1,086.10 165.62 44,342.31
143 1,251.72 1,090.06 161.66 43,252.25
144 1,251.72 1,094.03 157.69 42,158.22
145 1,251.72 1,098.02 153.70 41,060.20
146 1,251.72 1,102.02 149.70 39,958.17
147 1,251.72 1,106.04 145.68 38,852.13
148 1,251.72 1,110.08 141.65 37,742.05
149 1,251.72 1,114.12 137.60 36,627.93
150 1,251.72 1,118.18 133.54 35,509.75
151 1,251.72 1,122.26 129.46 34,387.49
152 1,251.72 1,126.35 125.37 33,261.13
153 1,251.72 1,130.46 121.26 32,130.67
154 1,251.72 1,134.58 117.14 30,996.09
155 1,251.72 1,138.72 113.01 29,857.38
156 1,251.72 1,142.87 108.86 28,714.51
157 1,251.72 1,147.04 104.69 27,567.47
158 1,251.72 1,151.22 100.51 26,416.26
159 1,251.72 1,155.41 96.31 25,260.84
160 1,251.72 1,159.63 92.10 24,101.22
161 1,251.72 1,163.85 87.87 22,937.36
162 1,251.72 1,168.10 83.63 21,769.26
163 1,251.72 1,172.36 79.37 20,596.91
164 1,251.72 1,176.63 75.09 19,420.28
165 1,251.72 1,180.92 70.80 18,239.36
166 1,251.72 1,185.23 66.50 17,054.13
167 1,251.72 1,189.55 62.18 15,864.58
168 1,251.72 1,193.88 57.84 14,670.70
169 1,251.72 1,198.24 53.49 13,472.46
170 1,251.72 1,202.61 49.12 12,269.86
171 1,251.72 1,206.99 44.73 11,062.87
172 1,251.72 1,211.39 40.33 9,851.48
173 1,251.72 1,215.81 35.92 8,635.67
174 1,251.72 1,220.24 31.48 7,415.43
175 1,251.72 1,224.69 27.04 6,190.74
176 1,251.72 1,229.15 22.57 4,961.59
177 1,251.72 1,233.63 18.09 3,727.95
178 1,251.72 1,238.13 13.59 2,489.82
179 1,251.72 1,242.65 9.08 1,247.18
180 1,251.72 1,247.18 4.55 0.00