Mortgage Loan of $165,000 for 15 Years at 4.90%

What's the payment on a 15 year home loan for $165k at 4.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,296.23

$15,555 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 4.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,296.23	622.48	673.75	164,377.52
2	1,296.23	625.02	671.21	163,752.50
3	1,296.23	627.57	668.66	163,124.92
4	1,296.23	630.14	666.09	162,494.79
5	1,296.23	632.71	663.52	161,862.08
6	1,296.23	635.29	660.94	161,226.78
7	1,296.23	637.89	658.34	160,588.89
8	1,296.23	640.49	655.74	159,948.40
9	1,296.23	643.11	653.12	159,305.29
10	1,296.23	645.73	650.50	158,659.56
11	1,296.23	648.37	647.86	158,011.19
12	1,296.23	651.02	645.21	157,360.17
13	1,296.23	653.68	642.55	156,706.50
14	1,296.23	656.35	639.88	156,050.15
15	1,296.23	659.03	637.20	155,391.12
16	1,296.23	661.72	634.51	154,729.41
17	1,296.23	664.42	631.81	154,064.99
18	1,296.23	667.13	629.10	153,397.86
19	1,296.23	669.86	626.37	152,728.00
20	1,296.23	672.59	623.64	152,055.41
21	1,296.23	675.34	620.89	151,380.07
22	1,296.23	678.10	618.14	150,701.98
23	1,296.23	680.86	615.37	150,021.11
24	1,296.23	683.64	612.59	149,337.47
25	1,296.23	686.44	609.79	148,651.03
26	1,296.23	689.24	606.99	147,961.79
27	1,296.23	692.05	604.18	147,269.74
28	1,296.23	694.88	601.35	146,574.86
29	1,296.23	697.72	598.51	145,877.15
30	1,296.23	700.57	595.67	145,176.58
31	1,296.23	703.43	592.80	144,473.15
32	1,296.23	706.30	589.93	143,766.86
33	1,296.23	709.18	587.05	143,057.67
34	1,296.23	712.08	584.15	142,345.59
35	1,296.23	714.99	581.24	141,630.61
36	1,296.23	717.91	578.32	140,912.70
37	1,296.23	720.84	575.39	140,191.87
38	1,296.23	723.78	572.45	139,468.09
39	1,296.23	726.74	569.49	138,741.35
40	1,296.23	729.70	566.53	138,011.65
41	1,296.23	732.68	563.55	137,278.96
42	1,296.23	735.67	560.56	136,543.29
43	1,296.23	738.68	557.55	135,804.61
44	1,296.23	741.69	554.54	135,062.92
45	1,296.23	744.72	551.51	134,318.19
46	1,296.23	747.76	548.47	133,570.43
47	1,296.23	750.82	545.41	132,819.61
48	1,296.23	753.88	542.35	132,065.73
49	1,296.23	756.96	539.27	131,308.76
50	1,296.23	760.05	536.18	130,548.71
51	1,296.23	763.16	533.07	129,785.55
52	1,296.23	766.27	529.96	129,019.28
53	1,296.23	769.40	526.83	128,249.88
54	1,296.23	772.54	523.69	127,477.34
55	1,296.23	775.70	520.53	126,701.64
56	1,296.23	778.87	517.37	125,922.77
57	1,296.23	782.05	514.18	125,140.73
58	1,296.23	785.24	510.99	124,355.49
59	1,296.23	788.45	507.78	123,567.04
60	1,296.23	791.67	504.57	122,775.38
61	1,296.23	794.90	501.33	121,980.48
62	1,296.23	798.14	498.09	121,182.34
63	1,296.23	801.40	494.83	120,380.93
64	1,296.23	804.67	491.56	119,576.26
65	1,296.23	807.96	488.27	118,768.30
66	1,296.23	811.26	484.97	117,957.04
67	1,296.23	814.57	481.66	117,142.47
68	1,296.23	817.90	478.33	116,324.57
69	1,296.23	821.24	474.99	115,503.33
70	1,296.23	824.59	471.64	114,678.74
71	1,296.23	827.96	468.27	113,850.78
72	1,296.23	831.34	464.89	113,019.44
73	1,296.23	834.73	461.50	112,184.70
74	1,296.23	838.14	458.09	111,346.56
75	1,296.23	841.57	454.67	110,505.00
76	1,296.23	845.00	451.23	109,659.99
77	1,296.23	848.45	447.78	108,811.54
78	1,296.23	851.92	444.31	107,959.62
79	1,296.23	855.40	440.84	107,104.23
80	1,296.23	858.89	437.34	106,245.34
81	1,296.23	862.40	433.84	105,382.95
82	1,296.23	865.92	430.31	104,517.03
83	1,296.23	869.45	426.78	103,647.58
84	1,296.23	873.00	423.23	102,774.57
85	1,296.23	876.57	419.66	101,898.01
86	1,296.23	880.15	416.08	101,017.86
87	1,296.23	883.74	412.49	100,134.12
88	1,296.23	887.35	408.88	99,246.77
89	1,296.23	890.97	405.26	98,355.80
90	1,296.23	894.61	401.62	97,461.18
91	1,296.23	898.26	397.97	96,562.92
92	1,296.23	901.93	394.30	95,660.99
93	1,296.23	905.61	390.62	94,755.37
94	1,296.23	909.31	386.92	93,846.06
95	1,296.23	913.03	383.20	92,933.04
96	1,296.23	916.75	379.48	92,016.28
97	1,296.23	920.50	375.73	91,095.78
98	1,296.23	924.26	371.97	90,171.53
99	1,296.23	928.03	368.20	89,243.50
100	1,296.23	931.82	364.41	88,311.68
101	1,296.23	935.62	360.61	87,376.05
102	1,296.23	939.44	356.79	86,436.61
103	1,296.23	943.28	352.95	85,493.33
104	1,296.23	947.13	349.10	84,546.20
105	1,296.23	951.00	345.23	83,595.20
106	1,296.23	954.88	341.35	82,640.31
107	1,296.23	958.78	337.45	81,681.53
108	1,296.23	962.70	333.53	80,718.83
109	1,296.23	966.63	329.60	79,752.20
110	1,296.23	970.58	325.65	78,781.63
111	1,296.23	974.54	321.69	77,807.09
112	1,296.23	978.52	317.71	76,828.57
113	1,296.23	982.51	313.72	75,846.06
114	1,296.23	986.53	309.70	74,859.53
115	1,296.23	990.55	305.68	73,868.98
116	1,296.23	994.60	301.63	72,874.38
117	1,296.23	998.66	297.57	71,875.72
118	1,296.23	1,002.74	293.49	70,872.98
119	1,296.23	1,006.83	289.40	69,866.15
120	1,296.23	1,010.94	285.29	68,855.20
121	1,296.23	1,015.07	281.16	67,840.13
122	1,296.23	1,019.22	277.01	66,820.92
123	1,296.23	1,023.38	272.85	65,797.54
124	1,296.23	1,027.56	268.67	64,769.98
125	1,296.23	1,031.75	264.48	63,738.23
126	1,296.23	1,035.97	260.26	62,702.26
127	1,296.23	1,040.20	256.03	61,662.07
128	1,296.23	1,044.44	251.79	60,617.62
129	1,296.23	1,048.71	247.52	59,568.91
130	1,296.23	1,052.99	243.24	58,515.92
131	1,296.23	1,057.29	238.94	57,458.63
132	1,296.23	1,061.61	234.62	56,397.02
133	1,296.23	1,065.94	230.29	55,331.08
134	1,296.23	1,070.30	225.94	54,260.79
135	1,296.23	1,074.67	221.56	53,186.12
136	1,296.23	1,079.05	217.18	52,107.07
137	1,296.23	1,083.46	212.77	51,023.61
138	1,296.23	1,087.88	208.35	49,935.72
139	1,296.23	1,092.33	203.90	48,843.40
140	1,296.23	1,096.79	199.44	47,746.61
141	1,296.23	1,101.27	194.97	46,645.35
142	1,296.23	1,105.76	190.47	45,539.58
143	1,296.23	1,110.28	185.95	44,429.31
144	1,296.23	1,114.81	181.42	43,314.50
145	1,296.23	1,119.36	176.87	42,195.13
146	1,296.23	1,123.93	172.30	41,071.20
147	1,296.23	1,128.52	167.71	39,942.68
148	1,296.23	1,133.13	163.10	38,809.54
149	1,296.23	1,137.76	158.47	37,671.79
150	1,296.23	1,142.40	153.83	36,529.38
151	1,296.23	1,147.07	149.16	35,382.31
152	1,296.23	1,151.75	144.48	34,230.56
153	1,296.23	1,156.46	139.77	33,074.11
154	1,296.23	1,161.18	135.05	31,912.93
155	1,296.23	1,165.92	130.31	30,747.01
156	1,296.23	1,170.68	125.55	29,576.33
157	1,296.23	1,175.46	120.77	28,400.87
158	1,296.23	1,180.26	115.97	27,220.61
159	1,296.23	1,185.08	111.15	26,035.53
160	1,296.23	1,189.92	106.31	24,845.61
161	1,296.23	1,194.78	101.45	23,650.83
162	1,296.23	1,199.66	96.57	22,451.18
163	1,296.23	1,204.55	91.68	21,246.62
164	1,296.23	1,209.47	86.76	20,037.15
165	1,296.23	1,214.41	81.82	18,822.73
166	1,296.23	1,219.37	76.86	17,603.36
167	1,296.23	1,224.35	71.88	16,379.01
168	1,296.23	1,229.35	66.88	15,149.66
169	1,296.23	1,234.37	61.86	13,915.29
170	1,296.23	1,239.41	56.82	12,675.89
171	1,296.23	1,244.47	51.76	11,431.41
172	1,296.23	1,249.55	46.68	10,181.86
173	1,296.23	1,254.65	41.58	8,927.21
174	1,296.23	1,259.78	36.45	7,667.43
175	1,296.23	1,264.92	31.31	6,402.51
176	1,296.23	1,270.09	26.14	5,132.42
177	1,296.23	1,275.27	20.96	3,857.15
178	1,296.23	1,280.48	15.75	2,576.67
179	1,296.23	1,285.71	10.52	1,290.96
180	1,296.23	1,290.96	5.27	0.00