Mortgage Loan of $165,000 for 15 Years at 5.00%

What's the payment on a 15 year home loan for $165k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,304.81

$15,658 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,304.81	617.31	687.50	164,382.69
2	1,304.81	619.88	684.93	163,762.81
3	1,304.81	622.46	682.35	163,140.34
4	1,304.81	625.06	679.75	162,515.29
5	1,304.81	627.66	677.15	161,887.62
6	1,304.81	630.28	674.53	161,257.35
7	1,304.81	632.90	671.91	160,624.44
8	1,304.81	635.54	669.27	159,988.90
9	1,304.81	638.19	666.62	159,350.71
10	1,304.81	640.85	663.96	158,709.86
11	1,304.81	643.52	661.29	158,066.35
12	1,304.81	646.20	658.61	157,420.15
13	1,304.81	648.89	655.92	156,771.25
14	1,304.81	651.60	653.21	156,119.66
15	1,304.81	654.31	650.50	155,465.35
16	1,304.81	657.04	647.77	154,808.31
17	1,304.81	659.77	645.03	154,148.53
18	1,304.81	662.52	642.29	153,486.01
19	1,304.81	665.28	639.53	152,820.73
20	1,304.81	668.06	636.75	152,152.67
21	1,304.81	670.84	633.97	151,481.83
22	1,304.81	673.64	631.17	150,808.19
23	1,304.81	676.44	628.37	150,131.75
24	1,304.81	679.26	625.55	149,452.49
25	1,304.81	682.09	622.72	148,770.40
26	1,304.81	684.93	619.88	148,085.47
27	1,304.81	687.79	617.02	147,397.68
28	1,304.81	690.65	614.16	146,707.03
29	1,304.81	693.53	611.28	146,013.50
30	1,304.81	696.42	608.39	145,317.08
31	1,304.81	699.32	605.49	144,617.76
32	1,304.81	702.24	602.57	143,915.52
33	1,304.81	705.16	599.65	143,210.36
34	1,304.81	708.10	596.71	142,502.26
35	1,304.81	711.05	593.76	141,791.21
36	1,304.81	714.01	590.80	141,077.20
37	1,304.81	716.99	587.82	140,360.21
38	1,304.81	719.98	584.83	139,640.24
39	1,304.81	722.98	581.83	138,917.26
40	1,304.81	725.99	578.82	138,191.27
41	1,304.81	729.01	575.80	137,462.26
42	1,304.81	732.05	572.76	136,730.21
43	1,304.81	735.10	569.71	135,995.11
44	1,304.81	738.16	566.65	135,256.95
45	1,304.81	741.24	563.57	134,515.71
46	1,304.81	744.33	560.48	133,771.38
47	1,304.81	747.43	557.38	133,023.95
48	1,304.81	750.54	554.27	132,273.41
49	1,304.81	753.67	551.14	131,519.74
50	1,304.81	756.81	548.00	130,762.93
51	1,304.81	759.96	544.85	130,002.96
52	1,304.81	763.13	541.68	129,239.83
53	1,304.81	766.31	538.50	128,473.52
54	1,304.81	769.50	535.31	127,704.02
55	1,304.81	772.71	532.10	126,931.31
56	1,304.81	775.93	528.88	126,155.38
57	1,304.81	779.16	525.65	125,376.22
58	1,304.81	782.41	522.40	124,593.81
59	1,304.81	785.67	519.14	123,808.14
60	1,304.81	788.94	515.87	123,019.20
61	1,304.81	792.23	512.58	122,226.97
62	1,304.81	795.53	509.28	121,431.44
63	1,304.81	798.85	505.96	120,632.60
64	1,304.81	802.17	502.64	119,830.42
65	1,304.81	805.52	499.29	119,024.91
66	1,304.81	808.87	495.94	118,216.03
67	1,304.81	812.24	492.57	117,403.79
68	1,304.81	815.63	489.18	116,588.16
69	1,304.81	819.03	485.78	115,769.14
70	1,304.81	822.44	482.37	114,946.70
71	1,304.81	825.86	478.94	114,120.83
72	1,304.81	829.31	475.50	113,291.53
73	1,304.81	832.76	472.05	112,458.77
74	1,304.81	836.23	468.58	111,622.54
75	1,304.81	839.72	465.09	110,782.82
76	1,304.81	843.21	461.60	109,939.61
77	1,304.81	846.73	458.08	109,092.88
78	1,304.81	850.26	454.55	108,242.62
79	1,304.81	853.80	451.01	107,388.82
80	1,304.81	857.36	447.45	106,531.47
81	1,304.81	860.93	443.88	105,670.54
82	1,304.81	864.52	440.29	104,806.02
83	1,304.81	868.12	436.69	103,937.91
84	1,304.81	871.73	433.07	103,066.17
85	1,304.81	875.37	429.44	102,190.80
86	1,304.81	879.01	425.80	101,311.79
87	1,304.81	882.68	422.13	100,429.11
88	1,304.81	886.35	418.45	99,542.76
89	1,304.81	890.05	414.76	98,652.71
90	1,304.81	893.76	411.05	97,758.95
91	1,304.81	897.48	407.33	96,861.47
92	1,304.81	901.22	403.59	95,960.25
93	1,304.81	904.98	399.83	95,055.28
94	1,304.81	908.75	396.06	94,146.53
95	1,304.81	912.53	392.28	93,234.00
96	1,304.81	916.33	388.47	92,317.67
97	1,304.81	920.15	384.66	91,397.51
98	1,304.81	923.99	380.82	90,473.53
99	1,304.81	927.84	376.97	89,545.69
100	1,304.81	931.70	373.11	88,613.99
101	1,304.81	935.58	369.22	87,678.40
102	1,304.81	939.48	365.33	86,738.92
103	1,304.81	943.40	361.41	85,795.52
104	1,304.81	947.33	357.48	84,848.19
105	1,304.81	951.28	353.53	83,896.92
106	1,304.81	955.24	349.57	82,941.68
107	1,304.81	959.22	345.59	81,982.46
108	1,304.81	963.22	341.59	81,019.24
109	1,304.81	967.23	337.58	80,052.02
110	1,304.81	971.26	333.55	79,080.76
111	1,304.81	975.31	329.50	78,105.45
112	1,304.81	979.37	325.44	77,126.08
113	1,304.81	983.45	321.36	76,142.63
114	1,304.81	987.55	317.26	75,155.08
115	1,304.81	991.66	313.15	74,163.42
116	1,304.81	995.80	309.01	73,167.62
117	1,304.81	999.94	304.87	72,167.68
118	1,304.81	1,004.11	300.70	71,163.57
119	1,304.81	1,008.29	296.51	70,155.27
120	1,304.81	1,012.50	292.31	69,142.78
121	1,304.81	1,016.71	288.09	68,126.06
122	1,304.81	1,020.95	283.86	67,105.11
123	1,304.81	1,025.20	279.60	66,079.91
124	1,304.81	1,029.48	275.33	65,050.43
125	1,304.81	1,033.77	271.04	64,016.66
126	1,304.81	1,038.07	266.74	62,978.59
127	1,304.81	1,042.40	262.41	61,936.19
128	1,304.81	1,046.74	258.07	60,889.45
129	1,304.81	1,051.10	253.71	59,838.35
130	1,304.81	1,055.48	249.33	58,782.86
131	1,304.81	1,059.88	244.93	57,722.98
132	1,304.81	1,064.30	240.51	56,658.68
133	1,304.81	1,068.73	236.08	55,589.95
134	1,304.81	1,073.18	231.62	54,516.77
135	1,304.81	1,077.66	227.15	53,439.11
136	1,304.81	1,082.15	222.66	52,356.97
137	1,304.81	1,086.66	218.15	51,270.31
138	1,304.81	1,091.18	213.63	50,179.13
139	1,304.81	1,095.73	209.08	49,083.40
140	1,304.81	1,100.30	204.51	47,983.10
141	1,304.81	1,104.88	199.93	46,878.22
142	1,304.81	1,109.48	195.33	45,768.74
143	1,304.81	1,114.11	190.70	44,654.63
144	1,304.81	1,118.75	186.06	43,535.88
145	1,304.81	1,123.41	181.40	42,412.47
146	1,304.81	1,128.09	176.72	41,284.38
147	1,304.81	1,132.79	172.02	40,151.59
148	1,304.81	1,137.51	167.30	39,014.08
149	1,304.81	1,142.25	162.56	37,871.83
150	1,304.81	1,147.01	157.80	36,724.82
151	1,304.81	1,151.79	153.02	35,573.03
152	1,304.81	1,156.59	148.22	34,416.44
153	1,304.81	1,161.41	143.40	33,255.03
154	1,304.81	1,166.25	138.56	32,088.79
155	1,304.81	1,171.11	133.70	30,917.68
156	1,304.81	1,175.99	128.82	29,741.69
157	1,304.81	1,180.89	123.92	28,560.81
158	1,304.81	1,185.81	119.00	27,375.00
159	1,304.81	1,190.75	114.06	26,184.26
160	1,304.81	1,195.71	109.10	24,988.55
161	1,304.81	1,200.69	104.12	23,787.86
162	1,304.81	1,205.69	99.12	22,582.16
163	1,304.81	1,210.72	94.09	21,371.45
164	1,304.81	1,215.76	89.05	20,155.68
165	1,304.81	1,220.83	83.98	18,934.86
166	1,304.81	1,225.91	78.90	17,708.94
167	1,304.81	1,231.02	73.79	16,477.92
168	1,304.81	1,236.15	68.66	15,241.77
169	1,304.81	1,241.30	63.51	14,000.47
170	1,304.81	1,246.47	58.34	12,753.99
171	1,304.81	1,251.67	53.14	11,502.33
172	1,304.81	1,256.88	47.93	10,245.44
173	1,304.81	1,262.12	42.69	8,983.32
174	1,304.81	1,267.38	37.43	7,715.94
175	1,304.81	1,272.66	32.15	6,443.28
176	1,304.81	1,277.96	26.85	5,165.32
177	1,304.81	1,283.29	21.52	3,882.03
178	1,304.81	1,288.63	16.18	2,593.40
179	1,304.81	1,294.00	10.81	1,299.40
180	1,304.81	1,299.40	5.41	0.00