Mortgage Loan of $165,000 for 15 Years at 5.10%

What's the payment on a 15 year home loan for $165k at 5.10% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,313.42

$15,761 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 5.10 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,313.42	612.17	701.25	164,387.83
2	1,313.42	614.77	698.65	163,773.06
3	1,313.42	617.39	696.04	163,155.67
4	1,313.42	620.01	693.41	162,535.66
5	1,313.42	622.64	690.78	161,913.02
6	1,313.42	625.29	688.13	161,287.73
7	1,313.42	627.95	685.47	160,659.78
8	1,313.42	630.62	682.80	160,029.16
9	1,313.42	633.30	680.12	159,395.87
10	1,313.42	635.99	677.43	158,759.88
11	1,313.42	638.69	674.73	158,121.19
12	1,313.42	641.41	672.02	157,479.78
13	1,313.42	644.13	669.29	156,835.65
14	1,313.42	646.87	666.55	156,188.78
15	1,313.42	649.62	663.80	155,539.16
16	1,313.42	652.38	661.04	154,886.78
17	1,313.42	655.15	658.27	154,231.63
18	1,313.42	657.94	655.48	153,573.69
19	1,313.42	660.73	652.69	152,912.96
20	1,313.42	663.54	649.88	152,249.42
21	1,313.42	666.36	647.06	151,583.06
22	1,313.42	669.19	644.23	150,913.87
23	1,313.42	672.04	641.38	150,241.83
24	1,313.42	674.89	638.53	149,566.94
25	1,313.42	677.76	635.66	148,889.17
26	1,313.42	680.64	632.78	148,208.53
27	1,313.42	683.53	629.89	147,525.00
28	1,313.42	686.44	626.98	146,838.56
29	1,313.42	689.36	624.06	146,149.20
30	1,313.42	692.29	621.13	145,456.92
31	1,313.42	695.23	618.19	144,761.69
32	1,313.42	698.18	615.24	144,063.50
33	1,313.42	701.15	612.27	143,362.35
34	1,313.42	704.13	609.29	142,658.22
35	1,313.42	707.12	606.30	141,951.10
36	1,313.42	710.13	603.29	141,240.97
37	1,313.42	713.15	600.27	140,527.82
38	1,313.42	716.18	597.24	139,811.64
39	1,313.42	719.22	594.20	139,092.42
40	1,313.42	722.28	591.14	138,370.15
41	1,313.42	725.35	588.07	137,644.80
42	1,313.42	728.43	584.99	136,916.37
43	1,313.42	731.53	581.89	136,184.84
44	1,313.42	734.64	578.79	135,450.21
45	1,313.42	737.76	575.66	134,712.45
46	1,313.42	740.89	572.53	133,971.56
47	1,313.42	744.04	569.38	133,227.51
48	1,313.42	747.20	566.22	132,480.31
49	1,313.42	750.38	563.04	131,729.93
50	1,313.42	753.57	559.85	130,976.36
51	1,313.42	756.77	556.65	130,219.59
52	1,313.42	759.99	553.43	129,459.60
53	1,313.42	763.22	550.20	128,696.38
54	1,313.42	766.46	546.96	127,929.92
55	1,313.42	769.72	543.70	127,160.21
56	1,313.42	772.99	540.43	126,387.22
57	1,313.42	776.28	537.15	125,610.94
58	1,313.42	779.57	533.85	124,831.37
59	1,313.42	782.89	530.53	124,048.48
60	1,313.42	786.21	527.21	123,262.26
61	1,313.42	789.56	523.86	122,472.71
62	1,313.42	792.91	520.51	121,679.80
63	1,313.42	796.28	517.14	120,883.51
64	1,313.42	799.67	513.75	120,083.85
65	1,313.42	803.06	510.36	119,280.78
66	1,313.42	806.48	506.94	118,474.31
67	1,313.42	809.91	503.52	117,664.40
68	1,313.42	813.35	500.07	116,851.05
69	1,313.42	816.80	496.62	116,034.25
70	1,313.42	820.28	493.15	115,213.97
71	1,313.42	823.76	489.66	114,390.21
72	1,313.42	827.26	486.16	113,562.95
73	1,313.42	830.78	482.64	112,732.17
74	1,313.42	834.31	479.11	111,897.86
75	1,313.42	837.85	475.57	111,060.01
76	1,313.42	841.42	472.01	110,218.59
77	1,313.42	844.99	468.43	109,373.60
78	1,313.42	848.58	464.84	108,525.02
79	1,313.42	852.19	461.23	107,672.83
80	1,313.42	855.81	457.61	106,817.02
81	1,313.42	859.45	453.97	105,957.57
82	1,313.42	863.10	450.32	105,094.47
83	1,313.42	866.77	446.65	104,227.70
84	1,313.42	870.45	442.97	103,357.25
85	1,313.42	874.15	439.27	102,483.09
86	1,313.42	877.87	435.55	101,605.22
87	1,313.42	881.60	431.82	100,723.63
88	1,313.42	885.35	428.08	99,838.28
89	1,313.42	889.11	424.31	98,949.17
90	1,313.42	892.89	420.53	98,056.29
91	1,313.42	896.68	416.74	97,159.60
92	1,313.42	900.49	412.93	96,259.11
93	1,313.42	904.32	409.10	95,354.79
94	1,313.42	908.16	405.26	94,446.63
95	1,313.42	912.02	401.40	93,534.61
96	1,313.42	915.90	397.52	92,618.71
97	1,313.42	919.79	393.63	91,698.92
98	1,313.42	923.70	389.72	90,775.22
99	1,313.42	927.63	385.79	89,847.59
100	1,313.42	931.57	381.85	88,916.02
101	1,313.42	935.53	377.89	87,980.49
102	1,313.42	939.50	373.92	87,040.99
103	1,313.42	943.50	369.92	86,097.49
104	1,313.42	947.51	365.91	85,149.99
105	1,313.42	951.53	361.89	84,198.45
106	1,313.42	955.58	357.84	83,242.88
107	1,313.42	959.64	353.78	82,283.24
108	1,313.42	963.72	349.70	81,319.52
109	1,313.42	967.81	345.61	80,351.71
110	1,313.42	971.93	341.49	79,379.78
111	1,313.42	976.06	337.36	78,403.72
112	1,313.42	980.20	333.22	77,423.52
113	1,313.42	984.37	329.05	76,439.15
114	1,313.42	988.55	324.87	75,450.59
115	1,313.42	992.76	320.67	74,457.84
116	1,313.42	996.98	316.45	73,460.86
117	1,313.42	1,001.21	312.21	72,459.65
118	1,313.42	1,005.47	307.95	71,454.18
119	1,313.42	1,009.74	303.68	70,444.44
120	1,313.42	1,014.03	299.39	69,430.41
121	1,313.42	1,018.34	295.08	68,412.07
122	1,313.42	1,022.67	290.75	67,389.40
123	1,313.42	1,027.02	286.40	66,362.38
124	1,313.42	1,031.38	282.04	65,331.00
125	1,313.42	1,035.76	277.66	64,295.24
126	1,313.42	1,040.17	273.25	63,255.07
127	1,313.42	1,044.59	268.83	62,210.49
128	1,313.42	1,049.03	264.39	61,161.46
129	1,313.42	1,053.48	259.94	60,107.98
130	1,313.42	1,057.96	255.46	59,050.01
131	1,313.42	1,062.46	250.96	57,987.56
132	1,313.42	1,066.97	246.45	56,920.58
133	1,313.42	1,071.51	241.91	55,849.07
134	1,313.42	1,076.06	237.36	54,773.01
135	1,313.42	1,080.64	232.79	53,692.38
136	1,313.42	1,085.23	228.19	52,607.15
137	1,313.42	1,089.84	223.58	51,517.31
138	1,313.42	1,094.47	218.95	50,422.84
139	1,313.42	1,099.12	214.30	49,323.71
140	1,313.42	1,103.80	209.63	48,219.92
141	1,313.42	1,108.49	204.93	47,111.43
142	1,313.42	1,113.20	200.22	45,998.23
143	1,313.42	1,117.93	195.49	44,880.31
144	1,313.42	1,122.68	190.74	43,757.63
145	1,313.42	1,127.45	185.97	42,630.17
146	1,313.42	1,132.24	181.18	41,497.93
147	1,313.42	1,137.05	176.37	40,360.88
148	1,313.42	1,141.89	171.53	39,218.99
149	1,313.42	1,146.74	166.68	38,072.25
150	1,313.42	1,151.61	161.81	36,920.64
151	1,313.42	1,156.51	156.91	35,764.13
152	1,313.42	1,161.42	152.00	34,602.71
153	1,313.42	1,166.36	147.06	33,436.35
154	1,313.42	1,171.32	142.10	32,265.03
155	1,313.42	1,176.29	137.13	31,088.74
156	1,313.42	1,181.29	132.13	29,907.44
157	1,313.42	1,186.31	127.11	28,721.13
158	1,313.42	1,191.36	122.06	27,529.77
159	1,313.42	1,196.42	117.00	26,333.35
160	1,313.42	1,201.50	111.92	25,131.85
161	1,313.42	1,206.61	106.81	23,925.24
162	1,313.42	1,211.74	101.68	22,713.50
163	1,313.42	1,216.89	96.53	21,496.61
164	1,313.42	1,222.06	91.36	20,274.55
165	1,313.42	1,227.25	86.17	19,047.30
166	1,313.42	1,232.47	80.95	17,814.83
167	1,313.42	1,237.71	75.71	16,577.12
168	1,313.42	1,242.97	70.45	15,334.15
169	1,313.42	1,248.25	65.17	14,085.90
170	1,313.42	1,253.56	59.87	12,832.34
171	1,313.42	1,258.88	54.54	11,573.46
172	1,313.42	1,264.23	49.19	10,309.23
173	1,313.42	1,269.61	43.81	9,039.62
174	1,313.42	1,275.00	38.42	7,764.62
175	1,313.42	1,280.42	33.00	6,484.20
176	1,313.42	1,285.86	27.56	5,198.33
177	1,313.42	1,291.33	22.09	3,907.01
178	1,313.42	1,296.82	16.60	2,610.19
179	1,313.42	1,302.33	11.09	1,307.86
180	1,313.42	1,307.86	5.56	0.00