Mortgage Loan of $165,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $165k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,337.27

$16,047 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,337.27	598.21	739.06	164,401.79
2	1,337.27	600.88	736.38	163,800.91
3	1,337.27	603.58	733.69	163,197.33
4	1,337.27	606.28	730.99	162,591.05
5	1,337.27	609.00	728.27	161,982.06
6	1,337.27	611.72	725.54	161,370.33
7	1,337.27	614.46	722.80	160,755.87
8	1,337.27	617.22	720.05	160,138.66
9	1,337.27	619.98	717.29	159,518.68
10	1,337.27	622.76	714.51	158,895.92
11	1,337.27	625.55	711.72	158,270.37
12	1,337.27	628.35	708.92	157,642.02
13	1,337.27	631.16	706.10	157,010.86
14	1,337.27	633.99	703.28	156,376.87
15	1,337.27	636.83	700.44	155,740.04
16	1,337.27	639.68	697.59	155,100.36
17	1,337.27	642.55	694.72	154,457.81
18	1,337.27	645.43	691.84	153,812.38
19	1,337.27	648.32	688.95	153,164.07
20	1,337.27	651.22	686.05	152,512.85
21	1,337.27	654.14	683.13	151,858.71
22	1,337.27	657.07	680.20	151,201.64
23	1,337.27	660.01	677.26	150,541.63
24	1,337.27	662.97	674.30	149,878.66
25	1,337.27	665.94	671.33	149,212.73
26	1,337.27	668.92	668.35	148,543.81
27	1,337.27	671.92	665.35	147,871.89
28	1,337.27	674.93	662.34	147,196.97
29	1,337.27	677.95	659.32	146,519.02
30	1,337.27	680.98	656.28	145,838.04
31	1,337.27	684.04	653.23	145,154.00
32	1,337.27	687.10	650.17	144,466.90
33	1,337.27	690.18	647.09	143,776.72
34	1,337.27	693.27	644.00	143,083.46
35	1,337.27	696.37	640.89	142,387.08
36	1,337.27	699.49	637.78	141,687.59
37	1,337.27	702.63	634.64	140,984.97
38	1,337.27	705.77	631.50	140,279.19
39	1,337.27	708.93	628.33	139,570.26
40	1,337.27	712.11	625.16	138,858.15
41	1,337.27	715.30	621.97	138,142.85
42	1,337.27	718.50	618.76	137,424.35
43	1,337.27	721.72	615.55	136,702.62
44	1,337.27	724.95	612.31	135,977.67
45	1,337.27	728.20	609.07	135,249.47
46	1,337.27	731.46	605.80	134,518.01
47	1,337.27	734.74	602.53	133,783.27
48	1,337.27	738.03	599.24	133,045.24
49	1,337.27	741.34	595.93	132,303.90
50	1,337.27	744.66	592.61	131,559.24
51	1,337.27	747.99	589.28	130,811.25
52	1,337.27	751.34	585.93	130,059.91
53	1,337.27	754.71	582.56	129,305.20
54	1,337.27	758.09	579.18	128,547.11
55	1,337.27	761.48	575.78	127,785.63
56	1,337.27	764.89	572.37	127,020.73
57	1,337.27	768.32	568.95	126,252.41
58	1,337.27	771.76	565.51	125,480.65
59	1,337.27	775.22	562.05	124,705.43
60	1,337.27	778.69	558.58	123,926.74
61	1,337.27	782.18	555.09	123,144.56
62	1,337.27	785.68	551.59	122,358.88
63	1,337.27	789.20	548.07	121,569.68
64	1,337.27	792.74	544.53	120,776.94
65	1,337.27	796.29	540.98	119,980.65
66	1,337.27	799.85	537.41	119,180.80
67	1,337.27	803.44	533.83	118,377.36
68	1,337.27	807.04	530.23	117,570.32
69	1,337.27	810.65	526.62	116,759.67
70	1,337.27	814.28	522.99	115,945.39
71	1,337.27	817.93	519.34	115,127.46
72	1,337.27	821.59	515.68	114,305.87
73	1,337.27	825.27	512.00	113,480.59
74	1,337.27	828.97	508.30	112,651.63
75	1,337.27	832.68	504.59	111,818.94
76	1,337.27	836.41	500.86	110,982.53
77	1,337.27	840.16	497.11	110,142.37
78	1,337.27	843.92	493.35	109,298.45
79	1,337.27	847.70	489.57	108,450.75
80	1,337.27	851.50	485.77	107,599.25
81	1,337.27	855.31	481.95	106,743.94
82	1,337.27	859.14	478.12	105,884.79
83	1,337.27	862.99	474.28	105,021.80
84	1,337.27	866.86	470.41	104,154.94
85	1,337.27	870.74	466.53	103,284.20
86	1,337.27	874.64	462.63	102,409.56
87	1,337.27	878.56	458.71	101,531.00
88	1,337.27	882.49	454.77	100,648.51
89	1,337.27	886.45	450.82	99,762.06
90	1,337.27	890.42	446.85	98,871.64
91	1,337.27	894.41	442.86	97,977.24
92	1,337.27	898.41	438.86	97,078.83
93	1,337.27	902.44	434.83	96,176.39
94	1,337.27	906.48	430.79	95,269.91
95	1,337.27	910.54	426.73	94,359.38
96	1,337.27	914.62	422.65	93,444.76
97	1,337.27	918.71	418.55	92,526.05
98	1,337.27	922.83	414.44	91,603.22
99	1,337.27	926.96	410.31	90,676.26
100	1,337.27	931.11	406.15	89,745.14
101	1,337.27	935.28	401.98	88,809.86
102	1,337.27	939.47	397.79	87,870.38
103	1,337.27	943.68	393.59	86,926.70
104	1,337.27	947.91	389.36	85,978.79
105	1,337.27	952.15	385.11	85,026.64
106	1,337.27	956.42	380.85	84,070.22
107	1,337.27	960.70	376.56	83,109.52
108	1,337.27	965.01	372.26	82,144.51
109	1,337.27	969.33	367.94	81,175.18
110	1,337.27	973.67	363.60	80,201.51
111	1,337.27	978.03	359.24	79,223.48
112	1,337.27	982.41	354.86	78,241.06
113	1,337.27	986.81	350.45	77,254.25
114	1,337.27	991.23	346.03	76,263.02
115	1,337.27	995.67	341.59	75,267.34
116	1,337.27	1,000.13	337.13	74,267.21
117	1,337.27	1,004.61	332.66	73,262.60
118	1,337.27	1,009.11	328.16	72,253.49
119	1,337.27	1,013.63	323.64	71,239.85
120	1,337.27	1,018.17	319.10	70,221.68
121	1,337.27	1,022.73	314.53	69,198.95
122	1,337.27	1,027.31	309.95	68,171.63
123	1,337.27	1,031.92	305.35	67,139.72
124	1,337.27	1,036.54	300.73	66,103.18
125	1,337.27	1,041.18	296.09	65,062.00
126	1,337.27	1,045.84	291.42	64,016.15
127	1,337.27	1,050.53	286.74	62,965.63
128	1,337.27	1,055.23	282.03	61,910.39
129	1,337.27	1,059.96	277.31	60,850.43
130	1,337.27	1,064.71	272.56	59,785.72
131	1,337.27	1,069.48	267.79	58,716.24
132	1,337.27	1,074.27	263.00	57,641.98
133	1,337.27	1,079.08	258.19	56,562.90
134	1,337.27	1,083.91	253.35	55,478.98
135	1,337.27	1,088.77	248.50	54,390.21
136	1,337.27	1,093.65	243.62	53,296.57
137	1,337.27	1,098.54	238.72	52,198.02
138	1,337.27	1,103.46	233.80	51,094.56
139	1,337.27	1,108.41	228.86	49,986.15
140	1,337.27	1,113.37	223.90	48,872.78
141	1,337.27	1,118.36	218.91	47,754.42
142	1,337.27	1,123.37	213.90	46,631.06
143	1,337.27	1,128.40	208.87	45,502.66
144	1,337.27	1,133.45	203.81	44,369.20
145	1,337.27	1,138.53	198.74	43,230.67
146	1,337.27	1,143.63	193.64	42,087.04
147	1,337.27	1,148.75	188.51	40,938.29
148	1,337.27	1,153.90	183.37	39,784.39
149	1,337.27	1,159.07	178.20	38,625.32
150	1,337.27	1,164.26	173.01	37,461.06
151	1,337.27	1,169.47	167.79	36,291.59
152	1,337.27	1,174.71	162.56	35,116.88
153	1,337.27	1,179.97	157.29	33,936.90
154	1,337.27	1,185.26	152.01	32,751.65
155	1,337.27	1,190.57	146.70	31,561.08
156	1,337.27	1,195.90	141.37	30,365.18
157	1,337.27	1,201.26	136.01	29,163.92
158	1,337.27	1,206.64	130.63	27,957.28
159	1,337.27	1,212.04	125.23	26,745.24
160	1,337.27	1,217.47	119.80	25,527.77
161	1,337.27	1,222.92	114.34	24,304.84
162	1,337.27	1,228.40	108.87	23,076.44
163	1,337.27	1,233.90	103.36	21,842.54
164	1,337.27	1,239.43	97.84	20,603.10
165	1,337.27	1,244.98	92.28	19,358.12
166	1,337.27	1,250.56	86.71	18,107.56
167	1,337.27	1,256.16	81.11	16,851.40
168	1,337.27	1,261.79	75.48	15,589.61
169	1,337.27	1,267.44	69.83	14,322.17
170	1,337.27	1,273.12	64.15	13,049.06
171	1,337.27	1,278.82	58.45	11,770.24
172	1,337.27	1,284.55	52.72	10,485.69
173	1,337.27	1,290.30	46.97	9,195.39
174	1,337.27	1,296.08	41.19	7,899.31
175	1,337.27	1,301.89	35.38	6,597.42
176	1,337.27	1,307.72	29.55	5,289.71
177	1,337.27	1,313.57	23.69	3,976.13
178	1,337.27	1,319.46	17.81	2,656.67
179	1,337.27	1,325.37	11.90	1,331.30
180	1,337.27	1,331.30	5.96	0.00