Mortgage Loan of $165,000 for 15 Years at 5.60%

What's the payment on a 15 year home loan for $165k at 5.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,356.96
$16,284 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 5.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,356.96 586.96 770.00 164,413.04
2 1,356.96 589.70 767.26 163,823.34
3 1,356.96 592.45 764.51 163,230.89
4 1,356.96 595.22 761.74 162,635.68
5 1,356.96 597.99 758.97 162,037.68
6 1,356.96 600.78 756.18 161,436.90
7 1,356.96 603.59 753.37 160,833.31
8 1,356.96 606.40 750.56 160,226.91
9 1,356.96 609.23 747.73 159,617.67
10 1,356.96 612.08 744.88 159,005.60
11 1,356.96 614.93 742.03 158,390.66
12 1,356.96 617.80 739.16 157,772.86
13 1,356.96 620.69 736.27 157,152.18
14 1,356.96 623.58 733.38 156,528.59
15 1,356.96 626.49 730.47 155,902.10
16 1,356.96 629.42 727.54 155,272.68
17 1,356.96 632.35 724.61 154,640.33
18 1,356.96 635.30 721.65 154,005.03
19 1,356.96 638.27 718.69 153,366.76
20 1,356.96 641.25 715.71 152,725.51
21 1,356.96 644.24 712.72 152,081.27
22 1,356.96 647.25 709.71 151,434.02
23 1,356.96 650.27 706.69 150,783.75
24 1,356.96 653.30 703.66 150,130.45
25 1,356.96 656.35 700.61 149,474.10
26 1,356.96 659.41 697.55 148,814.69
27 1,356.96 662.49 694.47 148,152.20
28 1,356.96 665.58 691.38 147,486.61
29 1,356.96 668.69 688.27 146,817.93
30 1,356.96 671.81 685.15 146,146.12
31 1,356.96 674.94 682.02 145,471.17
32 1,356.96 678.09 678.87 144,793.08
33 1,356.96 681.26 675.70 144,111.82
34 1,356.96 684.44 672.52 143,427.38
35 1,356.96 687.63 669.33 142,739.75
36 1,356.96 690.84 666.12 142,048.91
37 1,356.96 694.06 662.89 141,354.85
38 1,356.96 697.30 659.66 140,657.54
39 1,356.96 700.56 656.40 139,956.99
40 1,356.96 703.83 653.13 139,253.16
41 1,356.96 707.11 649.85 138,546.05
42 1,356.96 710.41 646.55 137,835.64
43 1,356.96 713.73 643.23 137,121.91
44 1,356.96 717.06 639.90 136,404.85
45 1,356.96 720.40 636.56 135,684.45
46 1,356.96 723.77 633.19 134,960.68
47 1,356.96 727.14 629.82 134,233.54
48 1,356.96 730.54 626.42 133,503.00
49 1,356.96 733.95 623.01 132,769.06
50 1,356.96 737.37 619.59 132,031.69
51 1,356.96 740.81 616.15 131,290.88
52 1,356.96 744.27 612.69 130,546.61
53 1,356.96 747.74 609.22 129,798.87
54 1,356.96 751.23 605.73 129,047.64
55 1,356.96 754.74 602.22 128,292.90
56 1,356.96 758.26 598.70 127,534.64
57 1,356.96 761.80 595.16 126,772.84
58 1,356.96 765.35 591.61 126,007.49
59 1,356.96 768.92 588.03 125,238.56
60 1,356.96 772.51 584.45 124,466.05
61 1,356.96 776.12 580.84 123,689.93
62 1,356.96 779.74 577.22 122,910.19
63 1,356.96 783.38 573.58 122,126.81
64 1,356.96 787.03 569.93 121,339.78
65 1,356.96 790.71 566.25 120,549.07
66 1,356.96 794.40 562.56 119,754.68
67 1,356.96 798.10 558.86 118,956.57
68 1,356.96 801.83 555.13 118,154.74
69 1,356.96 805.57 551.39 117,349.17
70 1,356.96 809.33 547.63 116,539.84
71 1,356.96 813.11 543.85 115,726.74
72 1,356.96 816.90 540.06 114,909.83
73 1,356.96 820.71 536.25 114,089.12
74 1,356.96 824.54 532.42 113,264.58
75 1,356.96 828.39 528.57 112,436.19
76 1,356.96 832.26 524.70 111,603.93
77 1,356.96 836.14 520.82 110,767.79
78 1,356.96 840.04 516.92 109,927.75
79 1,356.96 843.96 513.00 109,083.78
80 1,356.96 847.90 509.06 108,235.88
81 1,356.96 851.86 505.10 107,384.02
82 1,356.96 855.83 501.13 106,528.19
83 1,356.96 859.83 497.13 105,668.36
84 1,356.96 863.84 493.12 104,804.52
85 1,356.96 867.87 489.09 103,936.65
86 1,356.96 871.92 485.04 103,064.73
87 1,356.96 875.99 480.97 102,188.74
88 1,356.96 880.08 476.88 101,308.66
89 1,356.96 884.19 472.77 100,424.47
90 1,356.96 888.31 468.65 99,536.16
91 1,356.96 892.46 464.50 98,643.70
92 1,356.96 896.62 460.34 97,747.08
93 1,356.96 900.81 456.15 96,846.27
94 1,356.96 905.01 451.95 95,941.26
95 1,356.96 909.23 447.73 95,032.03
96 1,356.96 913.48 443.48 94,118.55
97 1,356.96 917.74 439.22 93,200.81
98 1,356.96 922.02 434.94 92,278.79
99 1,356.96 926.33 430.63 91,352.47
100 1,356.96 930.65 426.31 90,421.82
101 1,356.96 934.99 421.97 89,486.83
102 1,356.96 939.35 417.61 88,547.47
103 1,356.96 943.74 413.22 87,603.74
104 1,356.96 948.14 408.82 86,655.59
105 1,356.96 952.57 404.39 85,703.03
106 1,356.96 957.01 399.95 84,746.01
107 1,356.96 961.48 395.48 83,784.54
108 1,356.96 965.96 390.99 82,818.57
109 1,356.96 970.47 386.49 81,848.10
110 1,356.96 975.00 381.96 80,873.10
111 1,356.96 979.55 377.41 79,893.55
112 1,356.96 984.12 372.84 78,909.42
113 1,356.96 988.72 368.24 77,920.71
114 1,356.96 993.33 363.63 76,927.38
115 1,356.96 997.96 358.99 75,929.41
116 1,356.96 1,002.62 354.34 74,926.79
117 1,356.96 1,007.30 349.66 73,919.49
118 1,356.96 1,012.00 344.96 72,907.49
119 1,356.96 1,016.72 340.23 71,890.76
120 1,356.96 1,021.47 335.49 70,869.29
121 1,356.96 1,026.24 330.72 69,843.06
122 1,356.96 1,031.03 325.93 68,812.03
123 1,356.96 1,035.84 321.12 67,776.20
124 1,356.96 1,040.67 316.29 66,735.53
125 1,356.96 1,045.53 311.43 65,690.00
126 1,356.96 1,050.41 306.55 64,639.59
127 1,356.96 1,055.31 301.65 63,584.28
128 1,356.96 1,060.23 296.73 62,524.05
129 1,356.96 1,065.18 291.78 61,458.87
130 1,356.96 1,070.15 286.81 60,388.72
131 1,356.96 1,075.15 281.81 59,313.57
132 1,356.96 1,080.16 276.80 58,233.41
133 1,356.96 1,085.20 271.76 57,148.21
134 1,356.96 1,090.27 266.69 56,057.94
135 1,356.96 1,095.36 261.60 54,962.59
136 1,356.96 1,100.47 256.49 53,862.12
137 1,356.96 1,105.60 251.36 52,756.51
138 1,356.96 1,110.76 246.20 51,645.75
139 1,356.96 1,115.95 241.01 50,529.81
140 1,356.96 1,121.15 235.81 49,408.65
141 1,356.96 1,126.39 230.57 48,282.27
142 1,356.96 1,131.64 225.32 47,150.63
143 1,356.96 1,136.92 220.04 46,013.70
144 1,356.96 1,142.23 214.73 44,871.47
145 1,356.96 1,147.56 209.40 43,723.91
146 1,356.96 1,152.91 204.04 42,571.00
147 1,356.96 1,158.29 198.66 41,412.70
148 1,356.96 1,163.70 193.26 40,249.00
149 1,356.96 1,169.13 187.83 39,079.87
150 1,356.96 1,174.59 182.37 37,905.29
151 1,356.96 1,180.07 176.89 36,725.22
152 1,356.96 1,185.58 171.38 35,539.64
153 1,356.96 1,191.11 165.85 34,348.54
154 1,356.96 1,196.67 160.29 33,151.87
155 1,356.96 1,202.25 154.71 31,949.62
156 1,356.96 1,207.86 149.10 30,741.76
157 1,356.96 1,213.50 143.46 29,528.26
158 1,356.96 1,219.16 137.80 28,309.10
159 1,356.96 1,224.85 132.11 27,084.25
160 1,356.96 1,230.57 126.39 25,853.68
161 1,356.96 1,236.31 120.65 24,617.37
162 1,356.96 1,242.08 114.88 23,375.30
163 1,356.96 1,247.87 109.08 22,127.42
164 1,356.96 1,253.70 103.26 20,873.72
165 1,356.96 1,259.55 97.41 19,614.17
166 1,356.96 1,265.43 91.53 18,348.75
167 1,356.96 1,271.33 85.63 17,077.42
168 1,356.96 1,277.26 79.69 15,800.15
169 1,356.96 1,283.23 73.73 14,516.93
170 1,356.96 1,289.21 67.75 13,227.71
171 1,356.96 1,295.23 61.73 11,932.48
172 1,356.96 1,301.27 55.68 10,631.21
173 1,356.96 1,307.35 49.61 9,323.86
174 1,356.96 1,313.45 43.51 8,010.41
175 1,356.96 1,319.58 37.38 6,690.83
176 1,356.96 1,325.74 31.22 5,365.10
177 1,356.96 1,331.92 25.04 4,033.18
178 1,356.96 1,338.14 18.82 2,695.04
179 1,356.96 1,344.38 12.58 1,350.66
180 1,356.96 1,350.66 6.30 0.00