Mortgage Loan of $165,000 for 15 Years at 6.40%

What's the payment on a 15 year home loan for $165k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,428.27
$17,139 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,428.27 548.27 880.00 164,451.73
2 1,428.27 551.20 877.08 163,900.53
3 1,428.27 554.14 874.14 163,346.40
4 1,428.27 557.09 871.18 162,789.30
5 1,428.27 560.06 868.21 162,229.24
6 1,428.27 563.05 865.22 161,666.19
7 1,428.27 566.05 862.22 161,100.14
8 1,428.27 569.07 859.20 160,531.07
9 1,428.27 572.11 856.17 159,958.96
10 1,428.27 575.16 853.11 159,383.81
11 1,428.27 578.23 850.05 158,805.58
12 1,428.27 581.31 846.96 158,224.27
13 1,428.27 584.41 843.86 157,639.86
14 1,428.27 587.53 840.75 157,052.34
15 1,428.27 590.66 837.61 156,461.68
16 1,428.27 593.81 834.46 155,867.87
17 1,428.27 596.98 831.30 155,270.89
18 1,428.27 600.16 828.11 154,670.73
19 1,428.27 603.36 824.91 154,067.37
20 1,428.27 606.58 821.69 153,460.79
21 1,428.27 609.81 818.46 152,850.97
22 1,428.27 613.07 815.21 152,237.91
23 1,428.27 616.34 811.94 151,621.57
24 1,428.27 619.62 808.65 151,001.95
25 1,428.27 622.93 805.34 150,379.02
26 1,428.27 626.25 802.02 149,752.77
27 1,428.27 629.59 798.68 149,123.18
28 1,428.27 632.95 795.32 148,490.23
29 1,428.27 636.32 791.95 147,853.91
30 1,428.27 639.72 788.55 147,214.19
31 1,428.27 643.13 785.14 146,571.06
32 1,428.27 646.56 781.71 145,924.50
33 1,428.27 650.01 778.26 145,274.49
34 1,428.27 653.47 774.80 144,621.02
35 1,428.27 656.96 771.31 143,964.06
36 1,428.27 660.46 767.81 143,303.59
37 1,428.27 663.99 764.29 142,639.61
38 1,428.27 667.53 760.74 141,972.08
39 1,428.27 671.09 757.18 141,300.99
40 1,428.27 674.67 753.61 140,626.32
41 1,428.27 678.26 750.01 139,948.06
42 1,428.27 681.88 746.39 139,266.18
43 1,428.27 685.52 742.75 138,580.66
44 1,428.27 689.18 739.10 137,891.48
45 1,428.27 692.85 735.42 137,198.63
46 1,428.27 696.55 731.73 136,502.09
47 1,428.27 700.26 728.01 135,801.82
48 1,428.27 704.00 724.28 135,097.83
49 1,428.27 707.75 720.52 134,390.08
50 1,428.27 711.52 716.75 133,678.55
51 1,428.27 715.32 712.95 132,963.23
52 1,428.27 719.13 709.14 132,244.10
53 1,428.27 722.97 705.30 131,521.13
54 1,428.27 726.83 701.45 130,794.30
55 1,428.27 730.70 697.57 130,063.60
56 1,428.27 734.60 693.67 129,329.00
57 1,428.27 738.52 689.75 128,590.48
58 1,428.27 742.46 685.82 127,848.03
59 1,428.27 746.42 681.86 127,101.61
60 1,428.27 750.40 677.88 126,351.21
61 1,428.27 754.40 673.87 125,596.82
62 1,428.27 758.42 669.85 124,838.39
63 1,428.27 762.47 665.80 124,075.93
64 1,428.27 766.53 661.74 123,309.39
65 1,428.27 770.62 657.65 122,538.77
66 1,428.27 774.73 653.54 121,764.04
67 1,428.27 778.86 649.41 120,985.18
68 1,428.27 783.02 645.25 120,202.16
69 1,428.27 787.19 641.08 119,414.96
70 1,428.27 791.39 636.88 118,623.57
71 1,428.27 795.61 632.66 117,827.96
72 1,428.27 799.86 628.42 117,028.10
73 1,428.27 804.12 624.15 116,223.98
74 1,428.27 808.41 619.86 115,415.57
75 1,428.27 812.72 615.55 114,602.85
76 1,428.27 817.06 611.22 113,785.79
77 1,428.27 821.41 606.86 112,964.38
78 1,428.27 825.80 602.48 112,138.58
79 1,428.27 830.20 598.07 111,308.38
80 1,428.27 834.63 593.64 110,473.75
81 1,428.27 839.08 589.19 109,634.67
82 1,428.27 843.55 584.72 108,791.12
83 1,428.27 848.05 580.22 107,943.07
84 1,428.27 852.58 575.70 107,090.49
85 1,428.27 857.12 571.15 106,233.37
86 1,428.27 861.69 566.58 105,371.68
87 1,428.27 866.29 561.98 104,505.39
88 1,428.27 870.91 557.36 103,634.48
89 1,428.27 875.55 552.72 102,758.92
90 1,428.27 880.22 548.05 101,878.70
91 1,428.27 884.92 543.35 100,993.78
92 1,428.27 889.64 538.63 100,104.14
93 1,428.27 894.38 533.89 99,209.76
94 1,428.27 899.15 529.12 98,310.60
95 1,428.27 903.95 524.32 97,406.65
96 1,428.27 908.77 519.50 96,497.88
97 1,428.27 913.62 514.66 95,584.27
98 1,428.27 918.49 509.78 94,665.78
99 1,428.27 923.39 504.88 93,742.39
100 1,428.27 928.31 499.96 92,814.08
101 1,428.27 933.26 495.01 91,880.81
102 1,428.27 938.24 490.03 90,942.57
103 1,428.27 943.24 485.03 89,999.33
104 1,428.27 948.28 480.00 89,051.05
105 1,428.27 953.33 474.94 88,097.72
106 1,428.27 958.42 469.85 87,139.30
107 1,428.27 963.53 464.74 86,175.77
108 1,428.27 968.67 459.60 85,207.10
109 1,428.27 973.83 454.44 84,233.27
110 1,428.27 979.03 449.24 83,254.24
111 1,428.27 984.25 444.02 82,269.99
112 1,428.27 989.50 438.77 81,280.49
113 1,428.27 994.78 433.50 80,285.72
114 1,428.27 1,000.08 428.19 79,285.64
115 1,428.27 1,005.42 422.86 78,280.22
116 1,428.27 1,010.78 417.49 77,269.44
117 1,428.27 1,016.17 412.10 76,253.28
118 1,428.27 1,021.59 406.68 75,231.69
119 1,428.27 1,027.04 401.24 74,204.65
120 1,428.27 1,032.51 395.76 73,172.14
121 1,428.27 1,038.02 390.25 72,134.12
122 1,428.27 1,043.56 384.72 71,090.56
123 1,428.27 1,049.12 379.15 70,041.44
124 1,428.27 1,054.72 373.55 68,986.72
125 1,428.27 1,060.34 367.93 67,926.38
126 1,428.27 1,066.00 362.27 66,860.38
127 1,428.27 1,071.68 356.59 65,788.70
128 1,428.27 1,077.40 350.87 64,711.30
129 1,428.27 1,083.15 345.13 63,628.15
130 1,428.27 1,088.92 339.35 62,539.23
131 1,428.27 1,094.73 333.54 61,444.50
132 1,428.27 1,100.57 327.70 60,343.93
133 1,428.27 1,106.44 321.83 59,237.50
134 1,428.27 1,112.34 315.93 58,125.16
135 1,428.27 1,118.27 310.00 57,006.89
136 1,428.27 1,124.24 304.04 55,882.65
137 1,428.27 1,130.23 298.04 54,752.42
138 1,428.27 1,136.26 292.01 53,616.16
139 1,428.27 1,142.32 285.95 52,473.84
140 1,428.27 1,148.41 279.86 51,325.43
141 1,428.27 1,154.54 273.74 50,170.89
142 1,428.27 1,160.69 267.58 49,010.20
143 1,428.27 1,166.88 261.39 47,843.31
144 1,428.27 1,173.11 255.16 46,670.21
145 1,428.27 1,179.36 248.91 45,490.84
146 1,428.27 1,185.65 242.62 44,305.19
147 1,428.27 1,191.98 236.29 43,113.21
148 1,428.27 1,198.33 229.94 41,914.88
149 1,428.27 1,204.73 223.55 40,710.15
150 1,428.27 1,211.15 217.12 39,499.00
151 1,428.27 1,217.61 210.66 38,281.39
152 1,428.27 1,224.10 204.17 37,057.28
153 1,428.27 1,230.63 197.64 35,826.65
154 1,428.27 1,237.20 191.08 34,589.45
155 1,428.27 1,243.79 184.48 33,345.66
156 1,428.27 1,250.43 177.84 32,095.23
157 1,428.27 1,257.10 171.17 30,838.13
158 1,428.27 1,263.80 164.47 29,574.33
159 1,428.27 1,270.54 157.73 28,303.79
160 1,428.27 1,277.32 150.95 27,026.47
161 1,428.27 1,284.13 144.14 25,742.34
162 1,428.27 1,290.98 137.29 24,451.36
163 1,428.27 1,297.86 130.41 23,153.49
164 1,428.27 1,304.79 123.49 21,848.71
165 1,428.27 1,311.75 116.53 20,536.96
166 1,428.27 1,318.74 109.53 19,218.22
167 1,428.27 1,325.77 102.50 17,892.45
168 1,428.27 1,332.85 95.43 16,559.60
169 1,428.27 1,339.95 88.32 15,219.65
170 1,428.27 1,347.10 81.17 13,872.55
171 1,428.27 1,354.29 73.99 12,518.26
172 1,428.27 1,361.51 66.76 11,156.75
173 1,428.27 1,368.77 59.50 9,787.98
174 1,428.27 1,376.07 52.20 8,411.91
175 1,428.27 1,383.41 44.86 7,028.51
176 1,428.27 1,390.79 37.49 5,637.72
177 1,428.27 1,398.20 30.07 4,239.51
178 1,428.27 1,405.66 22.61 2,833.85
179 1,428.27 1,413.16 15.11 1,420.69
180 1,428.27 1,420.69 7.58 0.00