Mortgage Loan of $165,000 for 15 Years at 6.50%

What's the payment on a 15 year home loan for $165k at 6.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,437.33
$17,248 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 6.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,437.33 543.58 893.75 164,456.42
2 1,437.33 546.52 890.81 163,909.90
3 1,437.33 549.48 887.85 163,360.42
4 1,437.33 552.46 884.87 162,807.96
5 1,437.33 555.45 881.88 162,252.51
6 1,437.33 558.46 878.87 161,694.05
7 1,437.33 561.48 875.84 161,132.57
8 1,437.33 564.53 872.80 160,568.04
9 1,437.33 567.58 869.74 160,000.46
10 1,437.33 570.66 866.67 159,429.80
11 1,437.33 573.75 863.58 158,856.05
12 1,437.33 576.86 860.47 158,279.19
13 1,437.33 579.98 857.35 157,699.21
14 1,437.33 583.12 854.20 157,116.09
15 1,437.33 586.28 851.05 156,529.81
16 1,437.33 589.46 847.87 155,940.35
17 1,437.33 592.65 844.68 155,347.70
18 1,437.33 595.86 841.47 154,751.84
19 1,437.33 599.09 838.24 154,152.75
20 1,437.33 602.33 834.99 153,550.42
21 1,437.33 605.60 831.73 152,944.82
22 1,437.33 608.88 828.45 152,335.95
23 1,437.33 612.17 825.15 151,723.77
24 1,437.33 615.49 821.84 151,108.28
25 1,437.33 618.82 818.50 150,489.46
26 1,437.33 622.18 815.15 149,867.28
27 1,437.33 625.55 811.78 149,241.74
28 1,437.33 628.93 808.39 148,612.80
29 1,437.33 632.34 804.99 147,980.46
30 1,437.33 635.77 801.56 147,344.69
31 1,437.33 639.21 798.12 146,705.48
32 1,437.33 642.67 794.65 146,062.81
33 1,437.33 646.15 791.17 145,416.66
34 1,437.33 649.65 787.67 144,767.00
35 1,437.33 653.17 784.15 144,113.83
36 1,437.33 656.71 780.62 143,457.12
37 1,437.33 660.27 777.06 142,796.85
38 1,437.33 663.84 773.48 142,133.01
39 1,437.33 667.44 769.89 141,465.57
40 1,437.33 671.06 766.27 140,794.51
41 1,437.33 674.69 762.64 140,119.82
42 1,437.33 678.34 758.98 139,441.48
43 1,437.33 682.02 755.31 138,759.46
44 1,437.33 685.71 751.61 138,073.75
45 1,437.33 689.43 747.90 137,384.32
46 1,437.33 693.16 744.17 136,691.16
47 1,437.33 696.92 740.41 135,994.24
48 1,437.33 700.69 736.64 135,293.55
49 1,437.33 704.49 732.84 134,589.06
50 1,437.33 708.30 729.02 133,880.76
51 1,437.33 712.14 725.19 133,168.62
52 1,437.33 716.00 721.33 132,452.62
53 1,437.33 719.88 717.45 131,732.75
54 1,437.33 723.77 713.55 131,008.97
55 1,437.33 727.70 709.63 130,281.28
56 1,437.33 731.64 705.69 129,549.64
57 1,437.33 735.60 701.73 128,814.04
58 1,437.33 739.58 697.74 128,074.45
59 1,437.33 743.59 693.74 127,330.86
60 1,437.33 747.62 689.71 126,583.25
61 1,437.33 751.67 685.66 125,831.58
62 1,437.33 755.74 681.59 125,075.84
63 1,437.33 759.83 677.49 124,316.01
64 1,437.33 763.95 673.38 123,552.06
65 1,437.33 768.09 669.24 122,783.97
66 1,437.33 772.25 665.08 122,011.72
67 1,437.33 776.43 660.90 121,235.29
68 1,437.33 780.64 656.69 120,454.66
69 1,437.33 784.86 652.46 119,669.79
70 1,437.33 789.12 648.21 118,880.68
71 1,437.33 793.39 643.94 118,087.29
72 1,437.33 797.69 639.64 117,289.60
73 1,437.33 802.01 635.32 116,487.59
74 1,437.33 806.35 630.97 115,681.24
75 1,437.33 810.72 626.61 114,870.52
76 1,437.33 815.11 622.22 114,055.40
77 1,437.33 819.53 617.80 113,235.88
78 1,437.33 823.97 613.36 112,411.91
79 1,437.33 828.43 608.90 111,583.48
80 1,437.33 832.92 604.41 110,750.57
81 1,437.33 837.43 599.90 109,913.14
82 1,437.33 841.96 595.36 109,071.17
83 1,437.33 846.52 590.80 108,224.65
84 1,437.33 851.11 586.22 107,373.54
85 1,437.33 855.72 581.61 106,517.82
86 1,437.33 860.36 576.97 105,657.46
87 1,437.33 865.02 572.31 104,792.45
88 1,437.33 869.70 567.63 103,922.74
89 1,437.33 874.41 562.91 103,048.33
90 1,437.33 879.15 558.18 102,169.18
91 1,437.33 883.91 553.42 101,285.27
92 1,437.33 888.70 548.63 100,396.57
93 1,437.33 893.51 543.81 99,503.06
94 1,437.33 898.35 538.97 98,604.71
95 1,437.33 903.22 534.11 97,701.49
96 1,437.33 908.11 529.22 96,793.38
97 1,437.33 913.03 524.30 95,880.35
98 1,437.33 917.98 519.35 94,962.38
99 1,437.33 922.95 514.38 94,039.43
100 1,437.33 927.95 509.38 93,111.48
101 1,437.33 932.97 504.35 92,178.51
102 1,437.33 938.03 499.30 91,240.48
103 1,437.33 943.11 494.22 90,297.37
104 1,437.33 948.22 489.11 89,349.16
105 1,437.33 953.35 483.97 88,395.80
106 1,437.33 958.52 478.81 87,437.29
107 1,437.33 963.71 473.62 86,473.58
108 1,437.33 968.93 468.40 85,504.65
109 1,437.33 974.18 463.15 84,530.47
110 1,437.33 979.45 457.87 83,551.02
111 1,437.33 984.76 452.57 82,566.26
112 1,437.33 990.09 447.23 81,576.17
113 1,437.33 995.46 441.87 80,580.71
114 1,437.33 1,000.85 436.48 79,579.86
115 1,437.33 1,006.27 431.06 78,573.59
116 1,437.33 1,011.72 425.61 77,561.87
117 1,437.33 1,017.20 420.13 76,544.67
118 1,437.33 1,022.71 414.62 75,521.96
119 1,437.33 1,028.25 409.08 74,493.71
120 1,437.33 1,033.82 403.51 73,459.89
121 1,437.33 1,039.42 397.91 72,420.47
122 1,437.33 1,045.05 392.28 71,375.42
123 1,437.33 1,050.71 386.62 70,324.71
124 1,437.33 1,056.40 380.93 69,268.31
125 1,437.33 1,062.12 375.20 68,206.19
126 1,437.33 1,067.88 369.45 67,138.31
127 1,437.33 1,073.66 363.67 66,064.65
128 1,437.33 1,079.48 357.85 64,985.17
129 1,437.33 1,085.32 352.00 63,899.85
130 1,437.33 1,091.20 346.12 62,808.65
131 1,437.33 1,097.11 340.21 61,711.53
132 1,437.33 1,103.06 334.27 60,608.48
133 1,437.33 1,109.03 328.30 59,499.44
134 1,437.33 1,115.04 322.29 58,384.41
135 1,437.33 1,121.08 316.25 57,263.33
136 1,437.33 1,127.15 310.18 56,136.18
137 1,437.33 1,133.26 304.07 55,002.92
138 1,437.33 1,139.39 297.93 53,863.53
139 1,437.33 1,145.57 291.76 52,717.96
140 1,437.33 1,151.77 285.56 51,566.19
141 1,437.33 1,158.01 279.32 50,408.18
142 1,437.33 1,164.28 273.04 49,243.90
143 1,437.33 1,170.59 266.74 48,073.31
144 1,437.33 1,176.93 260.40 46,896.38
145 1,437.33 1,183.31 254.02 45,713.07
146 1,437.33 1,189.71 247.61 44,523.36
147 1,437.33 1,196.16 241.17 43,327.20
148 1,437.33 1,202.64 234.69 42,124.56
149 1,437.33 1,209.15 228.17 40,915.41
150 1,437.33 1,215.70 221.63 39,699.70
151 1,437.33 1,222.29 215.04 38,477.42
152 1,437.33 1,228.91 208.42 37,248.51
153 1,437.33 1,235.56 201.76 36,012.94
154 1,437.33 1,242.26 195.07 34,770.69
155 1,437.33 1,248.99 188.34 33,521.70
156 1,437.33 1,255.75 181.58 32,265.95
157 1,437.33 1,262.55 174.77 31,003.40
158 1,437.33 1,269.39 167.94 29,734.01
159 1,437.33 1,276.27 161.06 28,457.74
160 1,437.33 1,283.18 154.15 27,174.56
161 1,437.33 1,290.13 147.20 25,884.42
162 1,437.33 1,297.12 140.21 24,587.30
163 1,437.33 1,304.15 133.18 23,283.16
164 1,437.33 1,311.21 126.12 21,971.95
165 1,437.33 1,318.31 119.01 20,653.64
166 1,437.33 1,325.45 111.87 19,328.18
167 1,437.33 1,332.63 104.69 17,995.55
168 1,437.33 1,339.85 97.48 16,655.70
169 1,437.33 1,347.11 90.22 15,308.59
170 1,437.33 1,354.41 82.92 13,954.18
171 1,437.33 1,361.74 75.59 12,592.44
172 1,437.33 1,369.12 68.21 11,223.32
173 1,437.33 1,376.53 60.79 9,846.79
174 1,437.33 1,383.99 53.34 8,462.80
175 1,437.33 1,391.49 45.84 7,071.31
176 1,437.33 1,399.02 38.30 5,672.29
177 1,437.33 1,406.60 30.72 4,265.69
178 1,437.33 1,414.22 23.11 2,851.47
179 1,437.33 1,421.88 15.45 1,429.58
180 1,437.33 1,429.58 7.74 0.00