Mortgage Loan of $165,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $165k at 6.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,460.10

$17,521 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 6.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,460.10	531.98	928.13	164,468.02
2	1,460.10	534.97	925.13	163,933.06
3	1,460.10	537.98	922.12	163,395.08
4	1,460.10	541.00	919.10	162,854.08
5	1,460.10	544.05	916.05	162,310.03
6	1,460.10	547.11	912.99	161,762.92
7	1,460.10	550.18	909.92	161,212.74
8	1,460.10	553.28	906.82	160,659.46
9	1,460.10	556.39	903.71	160,103.07
10	1,460.10	559.52	900.58	159,543.55
11	1,460.10	562.67	897.43	158,980.88
12	1,460.10	565.83	894.27	158,415.05
13	1,460.10	569.02	891.08	157,846.03
14	1,460.10	572.22	887.88	157,273.81
15	1,460.10	575.44	884.67	156,698.38
16	1,460.10	578.67	881.43	156,119.71
17	1,460.10	581.93	878.17	155,537.78
18	1,460.10	585.20	874.90	154,952.58
19	1,460.10	588.49	871.61	154,364.09
20	1,460.10	591.80	868.30	153,772.28
21	1,460.10	595.13	864.97	153,177.15
22	1,460.10	598.48	861.62	152,578.67
23	1,460.10	601.85	858.26	151,976.83
24	1,460.10	605.23	854.87	151,371.60
25	1,460.10	608.64	851.47	150,762.96
26	1,460.10	612.06	848.04	150,150.90
27	1,460.10	615.50	844.60	149,535.40
28	1,460.10	618.96	841.14	148,916.44
29	1,460.10	622.45	837.65	148,293.99
30	1,460.10	625.95	834.15	147,668.04
31	1,460.10	629.47	830.63	147,038.58
32	1,460.10	633.01	827.09	146,405.57
33	1,460.10	636.57	823.53	145,769.00
34	1,460.10	640.15	819.95	145,128.85
35	1,460.10	643.75	816.35	144,485.10
36	1,460.10	647.37	812.73	143,837.72
37	1,460.10	651.01	809.09	143,186.71
38	1,460.10	654.68	805.43	142,532.04
39	1,460.10	658.36	801.74	141,873.68
40	1,460.10	662.06	798.04	141,211.62
41	1,460.10	665.79	794.32	140,545.83
42	1,460.10	669.53	790.57	139,876.30
43	1,460.10	673.30	786.80	139,203.00
44	1,460.10	677.08	783.02	138,525.92
45	1,460.10	680.89	779.21	137,845.03
46	1,460.10	684.72	775.38	137,160.31
47	1,460.10	688.57	771.53	136,471.73
48	1,460.10	692.45	767.65	135,779.29
49	1,460.10	696.34	763.76	135,082.94
50	1,460.10	700.26	759.84	134,382.68
51	1,460.10	704.20	755.90	133,678.49
52	1,460.10	708.16	751.94	132,970.33
53	1,460.10	712.14	747.96	132,258.18
54	1,460.10	716.15	743.95	131,542.04
55	1,460.10	720.18	739.92	130,821.86
56	1,460.10	724.23	735.87	130,097.63
57	1,460.10	728.30	731.80	129,369.33
58	1,460.10	732.40	727.70	128,636.93
59	1,460.10	736.52	723.58	127,900.41
60	1,460.10	740.66	719.44	127,159.75
61	1,460.10	744.83	715.27	126,414.93
62	1,460.10	749.02	711.08	125,665.91
63	1,460.10	753.23	706.87	124,912.68
64	1,460.10	757.47	702.63	124,155.21
65	1,460.10	761.73	698.37	123,393.49
66	1,460.10	766.01	694.09	122,627.47
67	1,460.10	770.32	689.78	121,857.15
68	1,460.10	774.65	685.45	121,082.50
69	1,460.10	779.01	681.09	120,303.49
70	1,460.10	783.39	676.71	119,520.09
71	1,460.10	787.80	672.30	118,732.29
72	1,460.10	792.23	667.87	117,940.06
73	1,460.10	796.69	663.41	117,143.37
74	1,460.10	801.17	658.93	116,342.21
75	1,460.10	805.68	654.42	115,536.53
76	1,460.10	810.21	649.89	114,726.32
77	1,460.10	814.77	645.34	113,911.56
78	1,460.10	819.35	640.75	113,092.21
79	1,460.10	823.96	636.14	112,268.25
80	1,460.10	828.59	631.51	111,439.66
81	1,460.10	833.25	626.85	110,606.41
82	1,460.10	837.94	622.16	109,768.47
83	1,460.10	842.65	617.45	108,925.81
84	1,460.10	847.39	612.71	108,078.42
85	1,460.10	852.16	607.94	107,226.26
86	1,460.10	856.95	603.15	106,369.31
87	1,460.10	861.77	598.33	105,507.54
88	1,460.10	866.62	593.48	104,640.92
89	1,460.10	871.50	588.61	103,769.42
90	1,460.10	876.40	583.70	102,893.02
91	1,460.10	881.33	578.77	102,011.70
92	1,460.10	886.28	573.82	101,125.41
93	1,460.10	891.27	568.83	100,234.14
94	1,460.10	896.28	563.82	99,337.86
95	1,460.10	901.33	558.78	98,436.53
96	1,460.10	906.40	553.71	97,530.14
97	1,460.10	911.49	548.61	96,618.64
98	1,460.10	916.62	543.48	95,702.02
99	1,460.10	921.78	538.32	94,780.25
100	1,460.10	926.96	533.14	93,853.28
101	1,460.10	932.18	527.92	92,921.11
102	1,460.10	937.42	522.68	91,983.69
103	1,460.10	942.69	517.41	91,041.00
104	1,460.10	948.00	512.11	90,093.00
105	1,460.10	953.33	506.77	89,139.67
106	1,460.10	958.69	501.41	88,180.98
107	1,460.10	964.08	496.02	87,216.90
108	1,460.10	969.51	490.60	86,247.40
109	1,460.10	974.96	485.14	85,272.44
110	1,460.10	980.44	479.66	84,291.99
111	1,460.10	985.96	474.14	83,306.03
112	1,460.10	991.50	468.60	82,314.53
113	1,460.10	997.08	463.02	81,317.45
114	1,460.10	1,002.69	457.41	80,314.76
115	1,460.10	1,008.33	451.77	79,306.43
116	1,460.10	1,014.00	446.10	78,292.43
117	1,460.10	1,019.71	440.39	77,272.72
118	1,460.10	1,025.44	434.66	76,247.28
119	1,460.10	1,031.21	428.89	75,216.07
120	1,460.10	1,037.01	423.09	74,179.06
121	1,460.10	1,042.84	417.26	73,136.22
122	1,460.10	1,048.71	411.39	72,087.51
123	1,460.10	1,054.61	405.49	71,032.90
124	1,460.10	1,060.54	399.56	69,972.36
125	1,460.10	1,066.51	393.59	68,905.85
126	1,460.10	1,072.51	387.60	67,833.35
127	1,460.10	1,078.54	381.56	66,754.81
128	1,460.10	1,084.60	375.50	65,670.20
129	1,460.10	1,090.71	369.39	64,579.50
130	1,460.10	1,096.84	363.26	63,482.66
131	1,460.10	1,103.01	357.09	62,379.65
132	1,460.10	1,109.22	350.89	61,270.43
133	1,460.10	1,115.45	344.65	60,154.98
134	1,460.10	1,121.73	338.37	59,033.25
135	1,460.10	1,128.04	332.06	57,905.21
136	1,460.10	1,134.38	325.72	56,770.83
137	1,460.10	1,140.76	319.34	55,630.06
138	1,460.10	1,147.18	312.92	54,482.88
139	1,460.10	1,153.63	306.47	53,329.25
140	1,460.10	1,160.12	299.98	52,169.12
141	1,460.10	1,166.65	293.45	51,002.47
142	1,460.10	1,173.21	286.89	49,829.26
143	1,460.10	1,179.81	280.29	48,649.45
144	1,460.10	1,186.45	273.65	47,463.00
145	1,460.10	1,193.12	266.98	46,269.88
146	1,460.10	1,199.83	260.27	45,070.05
147	1,460.10	1,206.58	253.52	43,863.47
148	1,460.10	1,213.37	246.73	42,650.10
149	1,460.10	1,220.19	239.91	41,429.90
150	1,460.10	1,227.06	233.04	40,202.85
151	1,460.10	1,233.96	226.14	38,968.89
152	1,460.10	1,240.90	219.20	37,727.99
153	1,460.10	1,247.88	212.22	36,480.11
154	1,460.10	1,254.90	205.20	35,225.21
155	1,460.10	1,261.96	198.14	33,963.25
156	1,460.10	1,269.06	191.04	32,694.19
157	1,460.10	1,276.20	183.90	31,417.99
158	1,460.10	1,283.37	176.73	30,134.62
159	1,460.10	1,290.59	169.51	28,844.03
160	1,460.10	1,297.85	162.25	27,546.17
161	1,460.10	1,305.15	154.95	26,241.02
162	1,460.10	1,312.49	147.61	24,928.53
163	1,460.10	1,319.88	140.22	23,608.65
164	1,460.10	1,327.30	132.80	22,281.35
165	1,460.10	1,334.77	125.33	20,946.58
166	1,460.10	1,342.28	117.82	19,604.30
167	1,460.10	1,349.83	110.27	18,254.48
168	1,460.10	1,357.42	102.68	16,897.06
169	1,460.10	1,365.05	95.05	15,532.00
170	1,460.10	1,372.73	87.37	14,159.27
171	1,460.10	1,380.45	79.65	12,778.81
172	1,460.10	1,388.22	71.88	11,390.59
173	1,460.10	1,396.03	64.07	9,994.57
174	1,460.10	1,403.88	56.22	8,590.68
175	1,460.10	1,411.78	48.32	7,178.91
176	1,460.10	1,419.72	40.38	5,759.19
177	1,460.10	1,427.71	32.40	4,331.48
178	1,460.10	1,435.74	24.36	2,895.75
179	1,460.10	1,443.81	16.29	1,451.93
180	1,460.10	1,451.93	8.17	0.00