Mortgage Loan of $165,000 for 15 Years at 7.20%

What's the payment on a 15 year home loan for $165k at 7.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,501.58
$18,019 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 7.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,501.58 511.58 990.00 164,488.42
2 1,501.58 514.65 986.93 163,973.78
3 1,501.58 517.73 983.84 163,456.04
4 1,501.58 520.84 980.74 162,935.20
5 1,501.58 523.97 977.61 162,411.24
6 1,501.58 527.11 974.47 161,884.13
7 1,501.58 530.27 971.30 161,353.85
8 1,501.58 533.45 968.12 160,820.40
9 1,501.58 536.65 964.92 160,283.74
10 1,501.58 539.87 961.70 159,743.87
11 1,501.58 543.11 958.46 159,200.76
12 1,501.58 546.37 955.20 158,654.38
13 1,501.58 549.65 951.93 158,104.73
14 1,501.58 552.95 948.63 157,551.78
15 1,501.58 556.27 945.31 156,995.52
16 1,501.58 559.60 941.97 156,435.91
17 1,501.58 562.96 938.62 155,872.95
18 1,501.58 566.34 935.24 155,306.61
19 1,501.58 569.74 931.84 154,736.87
20 1,501.58 573.16 928.42 154,163.72
21 1,501.58 576.59 924.98 153,587.12
22 1,501.58 580.05 921.52 153,007.07
23 1,501.58 583.53 918.04 152,423.53
24 1,501.58 587.04 914.54 151,836.50
25 1,501.58 590.56 911.02 151,245.94
26 1,501.58 594.10 907.48 150,651.84
27 1,501.58 597.67 903.91 150,054.17
28 1,501.58 601.25 900.33 149,452.92
29 1,501.58 604.86 896.72 148,848.06
30 1,501.58 608.49 893.09 148,239.57
31 1,501.58 612.14 889.44 147,627.43
32 1,501.58 615.81 885.76 147,011.62
33 1,501.58 619.51 882.07 146,392.11
34 1,501.58 623.22 878.35 145,768.89
35 1,501.58 626.96 874.61 145,141.93
36 1,501.58 630.73 870.85 144,511.20
37 1,501.58 634.51 867.07 143,876.69
38 1,501.58 638.32 863.26 143,238.37
39 1,501.58 642.15 859.43 142,596.23
40 1,501.58 646.00 855.58 141,950.23
41 1,501.58 649.88 851.70 141,300.35
42 1,501.58 653.78 847.80 140,646.58
43 1,501.58 657.70 843.88 139,988.88
44 1,501.58 661.64 839.93 139,327.23
45 1,501.58 665.61 835.96 138,661.62
46 1,501.58 669.61 831.97 137,992.01
47 1,501.58 673.63 827.95 137,318.39
48 1,501.58 677.67 823.91 136,640.72
49 1,501.58 681.73 819.84 135,958.99
50 1,501.58 685.82 815.75 135,273.16
51 1,501.58 689.94 811.64 134,583.23
52 1,501.58 694.08 807.50 133,889.15
53 1,501.58 698.24 803.33 133,190.91
54 1,501.58 702.43 799.15 132,488.47
55 1,501.58 706.65 794.93 131,781.83
56 1,501.58 710.89 790.69 131,070.94
57 1,501.58 715.15 786.43 130,355.79
58 1,501.58 719.44 782.13 129,636.35
59 1,501.58 723.76 777.82 128,912.59
60 1,501.58 728.10 773.48 128,184.49
61 1,501.58 732.47 769.11 127,452.02
62 1,501.58 736.87 764.71 126,715.15
63 1,501.58 741.29 760.29 125,973.87
64 1,501.58 745.73 755.84 125,228.13
65 1,501.58 750.21 751.37 124,477.92
66 1,501.58 754.71 746.87 123,723.21
67 1,501.58 759.24 742.34 122,963.98
68 1,501.58 763.79 737.78 122,200.18
69 1,501.58 768.38 733.20 121,431.81
70 1,501.58 772.99 728.59 120,658.82
71 1,501.58 777.62 723.95 119,881.20
72 1,501.58 782.29 719.29 119,098.91
73 1,501.58 786.98 714.59 118,311.92
74 1,501.58 791.71 709.87 117,520.22
75 1,501.58 796.46 705.12 116,723.76
76 1,501.58 801.23 700.34 115,922.53
77 1,501.58 806.04 695.54 115,116.49
78 1,501.58 810.88 690.70 114,305.61
79 1,501.58 815.74 685.83 113,489.86
80 1,501.58 820.64 680.94 112,669.23
81 1,501.58 825.56 676.02 111,843.66
82 1,501.58 830.52 671.06 111,013.15
83 1,501.58 835.50 666.08 110,177.65
84 1,501.58 840.51 661.07 109,337.14
85 1,501.58 845.55 656.02 108,491.59
86 1,501.58 850.63 650.95 107,640.96
87 1,501.58 855.73 645.85 106,785.23
88 1,501.58 860.87 640.71 105,924.36
89 1,501.58 866.03 635.55 105,058.33
90 1,501.58 871.23 630.35 104,187.10
91 1,501.58 876.45 625.12 103,310.65
92 1,501.58 881.71 619.86 102,428.93
93 1,501.58 887.00 614.57 101,541.93
94 1,501.58 892.33 609.25 100,649.61
95 1,501.58 897.68 603.90 99,751.93
96 1,501.58 903.07 598.51 98,848.86
97 1,501.58 908.48 593.09 97,940.38
98 1,501.58 913.93 587.64 97,026.44
99 1,501.58 919.42 582.16 96,107.02
100 1,501.58 924.93 576.64 95,182.09
101 1,501.58 930.48 571.09 94,251.60
102 1,501.58 936.07 565.51 93,315.54
103 1,501.58 941.68 559.89 92,373.85
104 1,501.58 947.33 554.24 91,426.52
105 1,501.58 953.02 548.56 90,473.50
106 1,501.58 958.74 542.84 89,514.76
107 1,501.58 964.49 537.09 88,550.28
108 1,501.58 970.28 531.30 87,580.00
109 1,501.58 976.10 525.48 86,603.90
110 1,501.58 981.95 519.62 85,621.95
111 1,501.58 987.85 513.73 84,634.10
112 1,501.58 993.77 507.80 83,640.33
113 1,501.58 999.74 501.84 82,640.60
114 1,501.58 1,005.73 495.84 81,634.86
115 1,501.58 1,011.77 489.81 80,623.10
116 1,501.58 1,017.84 483.74 79,605.26
117 1,501.58 1,023.95 477.63 78,581.31
118 1,501.58 1,030.09 471.49 77,551.22
119 1,501.58 1,036.27 465.31 76,514.95
120 1,501.58 1,042.49 459.09 75,472.46
121 1,501.58 1,048.74 452.83 74,423.72
122 1,501.58 1,055.03 446.54 73,368.69
123 1,501.58 1,061.36 440.21 72,307.32
124 1,501.58 1,067.73 433.84 71,239.59
125 1,501.58 1,074.14 427.44 70,165.45
126 1,501.58 1,080.58 420.99 69,084.87
127 1,501.58 1,087.07 414.51 67,997.80
128 1,501.58 1,093.59 407.99 66,904.21
129 1,501.58 1,100.15 401.43 65,804.05
130 1,501.58 1,106.75 394.82 64,697.30
131 1,501.58 1,113.39 388.18 63,583.91
132 1,501.58 1,120.07 381.50 62,463.84
133 1,501.58 1,126.79 374.78 61,337.04
134 1,501.58 1,133.55 368.02 60,203.49
135 1,501.58 1,140.36 361.22 59,063.13
136 1,501.58 1,147.20 354.38 57,915.93
137 1,501.58 1,154.08 347.50 56,761.85
138 1,501.58 1,161.01 340.57 55,600.84
139 1,501.58 1,167.97 333.61 54,432.87
140 1,501.58 1,174.98 326.60 53,257.89
141 1,501.58 1,182.03 319.55 52,075.86
142 1,501.58 1,189.12 312.46 50,886.74
143 1,501.58 1,196.26 305.32 49,690.48
144 1,501.58 1,203.43 298.14 48,487.05
145 1,501.58 1,210.65 290.92 47,276.39
146 1,501.58 1,217.92 283.66 46,058.48
147 1,501.58 1,225.23 276.35 44,833.25
148 1,501.58 1,232.58 269.00 43,600.67
149 1,501.58 1,239.97 261.60 42,360.70
150 1,501.58 1,247.41 254.16 41,113.29
151 1,501.58 1,254.90 246.68 39,858.39
152 1,501.58 1,262.43 239.15 38,595.96
153 1,501.58 1,270.00 231.58 37,325.96
154 1,501.58 1,277.62 223.96 36,048.34
155 1,501.58 1,285.29 216.29 34,763.05
156 1,501.58 1,293.00 208.58 33,470.05
157 1,501.58 1,300.76 200.82 32,169.30
158 1,501.58 1,308.56 193.02 30,860.74
159 1,501.58 1,316.41 185.16 29,544.32
160 1,501.58 1,324.31 177.27 28,220.01
161 1,501.58 1,332.26 169.32 26,887.75
162 1,501.58 1,340.25 161.33 25,547.50
163 1,501.58 1,348.29 153.29 24,199.21
164 1,501.58 1,356.38 145.20 22,842.83
165 1,501.58 1,364.52 137.06 21,478.31
166 1,501.58 1,372.71 128.87 20,105.60
167 1,501.58 1,380.94 120.63 18,724.66
168 1,501.58 1,389.23 112.35 17,335.43
169 1,501.58 1,397.56 104.01 15,937.87
170 1,501.58 1,405.95 95.63 14,531.92
171 1,501.58 1,414.39 87.19 13,117.53
172 1,501.58 1,422.87 78.71 11,694.66
173 1,501.58 1,431.41 70.17 10,263.25
174 1,501.58 1,440.00 61.58 8,823.25
175 1,501.58 1,448.64 52.94 7,374.61
176 1,501.58 1,457.33 44.25 5,917.28
177 1,501.58 1,466.07 35.50 4,451.21
178 1,501.58 1,474.87 26.71 2,976.34
179 1,501.58 1,483.72 17.86 1,492.62
180 1,501.58 1,492.62 8.96 0.00