Mortgage Loan of $165,000 for 15 Years at 8.125%

What's the payment on a 15 year home loan for $165k at 8.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,588.76

$19,065 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 8.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,588.76	471.57	1,117.19	164,528.43
2	1,588.76	474.76	1,113.99	164,053.67
3	1,588.76	477.98	1,110.78	163,575.69
4	1,588.76	481.21	1,107.54	163,094.48
5	1,588.76	484.47	1,104.29	162,610.01
6	1,588.76	487.75	1,101.01	162,122.26
7	1,588.76	491.05	1,097.70	161,631.21
8	1,588.76	494.38	1,094.38	161,136.83
9	1,588.76	497.73	1,091.03	160,639.11
10	1,588.76	501.10	1,087.66	160,138.01
11	1,588.76	504.49	1,084.27	159,633.52
12	1,588.76	507.90	1,080.85	159,125.62
13	1,588.76	511.34	1,077.41	158,614.28
14	1,588.76	514.80	1,073.95	158,099.47
15	1,588.76	518.29	1,070.47	157,581.18
16	1,588.76	521.80	1,066.96	157,059.38
17	1,588.76	525.33	1,063.42	156,534.05
18	1,588.76	528.89	1,059.87	156,005.16
19	1,588.76	532.47	1,056.28	155,472.69
20	1,588.76	536.08	1,052.68	154,936.61
21	1,588.76	539.71	1,049.05	154,396.91
22	1,588.76	543.36	1,045.40	153,853.55
23	1,588.76	547.04	1,041.72	153,306.51
24	1,588.76	550.74	1,038.01	152,755.76
25	1,588.76	554.47	1,034.28	152,201.29
26	1,588.76	558.23	1,030.53	151,643.07
27	1,588.76	562.01	1,026.75	151,081.06
28	1,588.76	565.81	1,022.94	150,515.25
29	1,588.76	569.64	1,019.11	149,945.61
30	1,588.76	573.50	1,015.26	149,372.11
31	1,588.76	577.38	1,011.37	148,794.72
32	1,588.76	581.29	1,007.46	148,213.43
33	1,588.76	585.23	1,003.53	147,628.21
34	1,588.76	589.19	999.57	147,039.02
35	1,588.76	593.18	995.58	146,445.84
36	1,588.76	597.20	991.56	145,848.64
37	1,588.76	601.24	987.52	145,247.40
38	1,588.76	605.31	983.45	144,642.09
39	1,588.76	609.41	979.35	144,032.68
40	1,588.76	613.53	975.22	143,419.15
41	1,588.76	617.69	971.07	142,801.46
42	1,588.76	621.87	966.88	142,179.59
43	1,588.76	626.08	962.67	141,553.51
44	1,588.76	630.32	958.44	140,923.19
45	1,588.76	634.59	954.17	140,288.60
46	1,588.76	638.89	949.87	139,649.72
47	1,588.76	643.21	945.54	139,006.50
48	1,588.76	647.57	941.19	138,358.94
49	1,588.76	651.95	936.81	137,706.99
50	1,588.76	656.36	932.39	137,050.62
51	1,588.76	660.81	927.95	136,389.81
52	1,588.76	665.28	923.47	135,724.53
53	1,588.76	669.79	918.97	135,054.74
54	1,588.76	674.32	914.43	134,380.42
55	1,588.76	678.89	909.87	133,701.53
56	1,588.76	683.48	905.27	133,018.05
57	1,588.76	688.11	900.64	132,329.94
58	1,588.76	692.77	895.98	131,637.16
59	1,588.76	697.46	891.29	130,939.70
60	1,588.76	702.18	886.57	130,237.52
61	1,588.76	706.94	881.82	129,530.58
62	1,588.76	711.73	877.03	128,818.85
63	1,588.76	716.54	872.21	128,102.31
64	1,588.76	721.40	867.36	127,380.91
65	1,588.76	726.28	862.47	126,654.63
66	1,588.76	731.20	857.56	125,923.43
67	1,588.76	736.15	852.61	125,187.28
68	1,588.76	741.13	847.62	124,446.15
69	1,588.76	746.15	842.60	123,700.00
70	1,588.76	751.20	837.55	122,948.79
71	1,588.76	756.29	832.47	122,192.50
72	1,588.76	761.41	827.35	121,431.09
73	1,588.76	766.57	822.19	120,664.53
74	1,588.76	771.76	817.00	119,892.77
75	1,588.76	776.98	811.77	119,115.79
76	1,588.76	782.24	806.51	118,333.54
77	1,588.76	787.54	801.22	117,546.01
78	1,588.76	792.87	795.88	116,753.13
79	1,588.76	798.24	790.52	115,954.89
80	1,588.76	803.64	785.11	115,151.25
81	1,588.76	809.09	779.67	114,342.16
82	1,588.76	814.56	774.19	113,527.60
83	1,588.76	820.08	768.68	112,707.52
84	1,588.76	825.63	763.12	111,881.89
85	1,588.76	831.22	757.53	111,050.67
86	1,588.76	836.85	751.91	110,213.82
87	1,588.76	842.52	746.24	109,371.30
88	1,588.76	848.22	740.53	108,523.08
89	1,588.76	853.96	734.79	107,669.11
90	1,588.76	859.75	729.01	106,809.37
91	1,588.76	865.57	723.19	105,943.80
92	1,588.76	871.43	717.33	105,072.37
93	1,588.76	877.33	711.43	104,195.05
94	1,588.76	883.27	705.49	103,311.78
95	1,588.76	889.25	699.51	102,422.53
96	1,588.76	895.27	693.49	101,527.26
97	1,588.76	901.33	687.42	100,625.93
98	1,588.76	907.43	681.32	99,718.49
99	1,588.76	913.58	675.18	98,804.91
100	1,588.76	919.76	668.99	97,885.15
101	1,588.76	925.99	662.76	96,959.16
102	1,588.76	932.26	656.49	96,026.90
103	1,588.76	938.57	650.18	95,088.32
104	1,588.76	944.93	643.83	94,143.39
105	1,588.76	951.33	637.43	93,192.07
106	1,588.76	957.77	630.99	92,234.30
107	1,588.76	964.25	624.50	91,270.05
108	1,588.76	970.78	617.97	90,299.26
109	1,588.76	977.35	611.40	89,321.91
110	1,588.76	983.97	604.78	88,337.94
111	1,588.76	990.63	598.12	87,347.30
112	1,588.76	997.34	591.41	86,349.96
113	1,588.76	1,004.09	584.66	85,345.87
114	1,588.76	1,010.89	577.86	84,334.97
115	1,588.76	1,017.74	571.02	83,317.24
116	1,588.76	1,024.63	564.13	82,292.61
117	1,588.76	1,031.57	557.19	81,261.04
118	1,588.76	1,038.55	550.20	80,222.49
119	1,588.76	1,045.58	543.17	79,176.91
120	1,588.76	1,052.66	536.09	78,124.25
121	1,588.76	1,059.79	528.97	77,064.46
122	1,588.76	1,066.97	521.79	75,997.49
123	1,588.76	1,074.19	514.57	74,923.30
124	1,588.76	1,081.46	507.29	73,841.84
125	1,588.76	1,088.78	499.97	72,753.05
126	1,588.76	1,096.16	492.60	71,656.90
127	1,588.76	1,103.58	485.18	70,553.32
128	1,588.76	1,111.05	477.70	69,442.27
129	1,588.76	1,118.57	470.18	68,323.69
130	1,588.76	1,126.15	462.61	67,197.55
131	1,588.76	1,133.77	454.98	66,063.77
132	1,588.76	1,141.45	447.31	64,922.33
133	1,588.76	1,149.18	439.58	63,773.15
134	1,588.76	1,156.96	431.80	62,616.19
135	1,588.76	1,164.79	423.96	61,451.40
136	1,588.76	1,172.68	416.08	60,278.72
137	1,588.76	1,180.62	408.14	59,098.10
138	1,588.76	1,188.61	400.14	57,909.49
139	1,588.76	1,196.66	392.10	56,712.83
140	1,588.76	1,204.76	383.99	55,508.06
141	1,588.76	1,212.92	375.84	54,295.14
142	1,588.76	1,221.13	367.62	53,074.01
143	1,588.76	1,229.40	359.36	51,844.61
144	1,588.76	1,237.72	351.03	50,606.89
145	1,588.76	1,246.10	342.65	49,360.78
146	1,588.76	1,254.54	334.21	48,106.24
147	1,588.76	1,263.04	325.72	46,843.20
148	1,588.76	1,271.59	317.17	45,571.62
149	1,588.76	1,280.20	308.56	44,291.42
150	1,588.76	1,288.87	299.89	43,002.55
151	1,588.76	1,297.59	291.16	41,704.96
152	1,588.76	1,306.38	282.38	40,398.58
153	1,588.76	1,315.22	273.53	39,083.36
154	1,588.76	1,324.13	264.63	37,759.23
155	1,588.76	1,333.09	255.66	36,426.13
156	1,588.76	1,342.12	246.64	35,084.01
157	1,588.76	1,351.21	237.55	33,732.81
158	1,588.76	1,360.36	228.40	32,372.45
159	1,588.76	1,369.57	219.19	31,002.88
160	1,588.76	1,378.84	209.92	29,624.04
161	1,588.76	1,388.18	200.58	28,235.86
162	1,588.76	1,397.58	191.18	26,838.29
163	1,588.76	1,407.04	181.72	25,431.25
164	1,588.76	1,416.57	172.19	24,014.69
165	1,588.76	1,426.16	162.60	22,588.53
166	1,588.76	1,435.81	152.94	21,152.72
167	1,588.76	1,445.53	143.22	19,707.18
168	1,588.76	1,455.32	133.43	18,251.86
169	1,588.76	1,465.18	123.58	16,786.69
170	1,588.76	1,475.10	113.66	15,311.59
171	1,588.76	1,485.08	103.67	13,826.51
172	1,588.76	1,495.14	93.62	12,331.37
173	1,588.76	1,505.26	83.49	10,826.10
174	1,588.76	1,515.45	73.30	9,310.65
175	1,588.76	1,525.71	63.04	7,784.94
176	1,588.76	1,536.05	52.71	6,248.89
177	1,588.76	1,546.45	42.31	4,702.45
178	1,588.76	1,556.92	31.84	3,145.53
179	1,588.76	1,567.46	21.30	1,578.07
180	1,588.76	1,578.07	10.68	0.00