Mortgage Loan of $165,000 for 15 Years at 8.20%

What's the payment on a 15 year home loan for $165k at 8.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,595.94

$19,151 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 8.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,595.94	468.44	1,127.50	164,531.56
2	1,595.94	471.64	1,124.30	164,059.93
3	1,595.94	474.86	1,121.08	163,585.07
4	1,595.94	478.10	1,117.83	163,106.96
5	1,595.94	481.37	1,114.56	162,625.59
6	1,595.94	484.66	1,111.27	162,140.93
7	1,595.94	487.97	1,107.96	161,652.96
8	1,595.94	491.31	1,104.63	161,161.65
9	1,595.94	494.66	1,101.27	160,666.99
10	1,595.94	498.04	1,097.89	160,168.94
11	1,595.94	501.45	1,094.49	159,667.49
12	1,595.94	504.87	1,091.06	159,162.62
13	1,595.94	508.32	1,087.61	158,654.29
14	1,595.94	511.80	1,084.14	158,142.50
15	1,595.94	515.30	1,080.64	157,627.20
16	1,595.94	518.82	1,077.12	157,108.38
17	1,595.94	522.36	1,073.57	156,586.02
18	1,595.94	525.93	1,070.00	156,060.09
19	1,595.94	529.53	1,066.41	155,530.57
20	1,595.94	533.14	1,062.79	154,997.42
21	1,595.94	536.79	1,059.15	154,460.64
22	1,595.94	540.45	1,055.48	153,920.18
23	1,595.94	544.15	1,051.79	153,376.03
24	1,595.94	547.87	1,048.07	152,828.17
25	1,595.94	551.61	1,044.33	152,276.56
26	1,595.94	555.38	1,040.56	151,721.18
27	1,595.94	559.17	1,036.76	151,162.00
28	1,595.94	563.00	1,032.94	150,599.01
29	1,595.94	566.84	1,029.09	150,032.17
30	1,595.94	570.72	1,025.22	149,461.45
31	1,595.94	574.62	1,021.32	148,886.83
32	1,595.94	578.54	1,017.39	148,308.29
33	1,595.94	582.50	1,013.44	147,725.80
34	1,595.94	586.48	1,009.46	147,139.32
35	1,595.94	590.48	1,005.45	146,548.84
36	1,595.94	594.52	1,001.42	145,954.32
37	1,595.94	598.58	997.35	145,355.74
38	1,595.94	602.67	993.26	144,753.06
39	1,595.94	606.79	989.15	144,146.27
40	1,595.94	610.94	985.00	143,535.34
41	1,595.94	615.11	980.82	142,920.23
42	1,595.94	619.31	976.62	142,300.91
43	1,595.94	623.55	972.39	141,677.37
44	1,595.94	627.81	968.13	141,049.56
45	1,595.94	632.10	963.84	140,417.46
46	1,595.94	636.42	959.52	139,781.05
47	1,595.94	640.77	955.17	139,140.28
48	1,595.94	645.14	950.79	138,495.14
49	1,595.94	649.55	946.38	137,845.59
50	1,595.94	653.99	941.94	137,191.59
51	1,595.94	658.46	937.48	136,533.13
52	1,595.94	662.96	932.98	135,870.17
53	1,595.94	667.49	928.45	135,202.69
54	1,595.94	672.05	923.89	134,530.63
55	1,595.94	676.64	919.29	133,853.99
56	1,595.94	681.27	914.67	133,172.72
57	1,595.94	685.92	910.01	132,486.80
58	1,595.94	690.61	905.33	131,796.19
59	1,595.94	695.33	900.61	131,100.86
60	1,595.94	700.08	895.86	130,400.78
61	1,595.94	704.86	891.07	129,695.92
62	1,595.94	709.68	886.26	128,986.24
63	1,595.94	714.53	881.41	128,271.71
64	1,595.94	719.41	876.52	127,552.30
65	1,595.94	724.33	871.61	126,827.97
66	1,595.94	729.28	866.66	126,098.69
67	1,595.94	734.26	861.67	125,364.43
68	1,595.94	739.28	856.66	124,625.15
69	1,595.94	744.33	851.61	123,880.82
70	1,595.94	749.42	846.52	123,131.40
71	1,595.94	754.54	841.40	122,376.87
72	1,595.94	759.69	836.24	121,617.17
73	1,595.94	764.89	831.05	120,852.29
74	1,595.94	770.11	825.82	120,082.18
75	1,595.94	775.37	820.56	119,306.80
76	1,595.94	780.67	815.26	118,526.13
77	1,595.94	786.01	809.93	117,740.12
78	1,595.94	791.38	804.56	116,948.74
79	1,595.94	796.79	799.15	116,151.96
80	1,595.94	802.23	793.71	115,349.73
81	1,595.94	807.71	788.22	114,542.01
82	1,595.94	813.23	782.70	113,728.78
83	1,595.94	818.79	777.15	112,909.99
84	1,595.94	824.38	771.55	112,085.61
85	1,595.94	830.02	765.92	111,255.59
86	1,595.94	835.69	760.25	110,419.90
87	1,595.94	841.40	754.54	109,578.50
88	1,595.94	847.15	748.79	108,731.35
89	1,595.94	852.94	743.00	107,878.42
90	1,595.94	858.77	737.17	107,019.65
91	1,595.94	864.63	731.30	106,155.01
92	1,595.94	870.54	725.39	105,284.47
93	1,595.94	876.49	719.44	104,407.98
94	1,595.94	882.48	713.45	103,525.50
95	1,595.94	888.51	707.42	102,636.99
96	1,595.94	894.58	701.35	101,742.40
97	1,595.94	900.70	695.24	100,841.71
98	1,595.94	906.85	689.08	99,934.86
99	1,595.94	913.05	682.89	99,021.81
100	1,595.94	919.29	676.65	98,102.52
101	1,595.94	925.57	670.37	97,176.95
102	1,595.94	931.89	664.04	96,245.06
103	1,595.94	938.26	657.67	95,306.80
104	1,595.94	944.67	651.26	94,362.13
105	1,595.94	951.13	644.81	93,411.00
106	1,595.94	957.63	638.31	92,453.37
107	1,595.94	964.17	631.76	91,489.20
108	1,595.94	970.76	625.18	90,518.44
109	1,595.94	977.39	618.54	89,541.05
110	1,595.94	984.07	611.86	88,556.98
111	1,595.94	990.80	605.14	87,566.18
112	1,595.94	997.57	598.37	86,568.61
113	1,595.94	1,004.38	591.55	85,564.23
114	1,595.94	1,011.25	584.69	84,552.98
115	1,595.94	1,018.16	577.78	83,534.82
116	1,595.94	1,025.11	570.82	82,509.71
117	1,595.94	1,032.12	563.82	81,477.59
118	1,595.94	1,039.17	556.76	80,438.42
119	1,595.94	1,046.27	549.66	79,392.15
120	1,595.94	1,053.42	542.51	78,338.72
121	1,595.94	1,060.62	535.31	77,278.10
122	1,595.94	1,067.87	528.07	76,210.23
123	1,595.94	1,075.17	520.77	75,135.07
124	1,595.94	1,082.51	513.42	74,052.55
125	1,595.94	1,089.91	506.03	72,962.64
126	1,595.94	1,097.36	498.58	71,865.29
127	1,595.94	1,104.86	491.08	70,760.43
128	1,595.94	1,112.41	483.53	69,648.02
129	1,595.94	1,120.01	475.93	68,528.02
130	1,595.94	1,127.66	468.27	67,400.36
131	1,595.94	1,135.37	460.57	66,264.99
132	1,595.94	1,143.13	452.81	65,121.86
133	1,595.94	1,150.94	445.00	63,970.93
134	1,595.94	1,158.80	437.13	62,812.13
135	1,595.94	1,166.72	429.22	61,645.41
136	1,595.94	1,174.69	421.24	60,470.71
137	1,595.94	1,182.72	413.22	59,288.00
138	1,595.94	1,190.80	405.13	58,097.19
139	1,595.94	1,198.94	397.00	56,898.26
140	1,595.94	1,207.13	388.80	55,691.13
141	1,595.94	1,215.38	380.56	54,475.75
142	1,595.94	1,223.68	372.25	53,252.06
143	1,595.94	1,232.05	363.89	52,020.01
144	1,595.94	1,240.47	355.47	50,779.55
145	1,595.94	1,248.94	346.99	49,530.61
146	1,595.94	1,257.48	338.46	48,273.13
147	1,595.94	1,266.07	329.87	47,007.06
148	1,595.94	1,274.72	321.21	45,732.34
149	1,595.94	1,283.43	312.50	44,448.91
150	1,595.94	1,292.20	303.73	43,156.71
151	1,595.94	1,301.03	294.90	41,855.67
152	1,595.94	1,309.92	286.01	40,545.75
153	1,595.94	1,318.87	277.06	39,226.88
154	1,595.94	1,327.89	268.05	37,898.99
155	1,595.94	1,336.96	258.98	36,562.03
156	1,595.94	1,346.10	249.84	35,215.94
157	1,595.94	1,355.29	240.64	33,860.65
158	1,595.94	1,364.55	231.38	32,496.09
159	1,595.94	1,373.88	222.06	31,122.21
160	1,595.94	1,383.27	212.67	29,738.94
161	1,595.94	1,392.72	203.22	28,346.23
162	1,595.94	1,402.24	193.70	26,943.99
163	1,595.94	1,411.82	184.12	25,532.17
164	1,595.94	1,421.47	174.47	24,110.70
165	1,595.94	1,431.18	164.76	22,679.52
166	1,595.94	1,440.96	154.98	21,238.57
167	1,595.94	1,450.81	145.13	19,787.76
168	1,595.94	1,460.72	135.22	18,327.04
169	1,595.94	1,470.70	125.23	16,856.34
170	1,595.94	1,480.75	115.18	15,375.59
171	1,595.94	1,490.87	105.07	13,884.72
172	1,595.94	1,501.06	94.88	12,383.66
173	1,595.94	1,511.31	84.62	10,872.35
174	1,595.94	1,521.64	74.29	9,350.71
175	1,595.94	1,532.04	63.90	7,818.67
176	1,595.94	1,542.51	53.43	6,276.16
177	1,595.94	1,553.05	42.89	4,723.11
178	1,595.94	1,563.66	32.27	3,159.45
179	1,595.94	1,574.35	21.59	1,585.10
180	1,595.94	1,585.10	10.83	0.00