Mortgage Loan of $165,000 for 15 Years at 8.25%

What's the payment on a 15 year home loan for $165k at 8.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,600.73

$19,209 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 8.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,600.73	466.36	1,134.38	164,533.64
2	1,600.73	469.56	1,131.17	164,064.08
3	1,600.73	472.79	1,127.94	163,591.29
4	1,600.73	476.04	1,124.69	163,115.25
5	1,600.73	479.31	1,121.42	162,635.93
6	1,600.73	482.61	1,118.12	162,153.32
7	1,600.73	485.93	1,114.80	161,667.40
8	1,600.73	489.27	1,111.46	161,178.13
9	1,600.73	492.63	1,108.10	160,685.50
10	1,600.73	496.02	1,104.71	160,189.48
11	1,600.73	499.43	1,101.30	159,690.05
12	1,600.73	502.86	1,097.87	159,187.19
13	1,600.73	506.32	1,094.41	158,680.87
14	1,600.73	509.80	1,090.93	158,171.07
15	1,600.73	513.31	1,087.43	157,657.76
16	1,600.73	516.83	1,083.90	157,140.93
17	1,600.73	520.39	1,080.34	156,620.54
18	1,600.73	523.97	1,076.77	156,096.57
19	1,600.73	527.57	1,073.16	155,569.01
20	1,600.73	531.19	1,069.54	155,037.81
21	1,600.73	534.85	1,065.88	154,502.96
22	1,600.73	538.52	1,062.21	153,964.44
23	1,600.73	542.23	1,058.51	153,422.21
24	1,600.73	545.95	1,054.78	152,876.26
25	1,600.73	549.71	1,051.02	152,326.55
26	1,600.73	553.49	1,047.25	151,773.07
27	1,600.73	557.29	1,043.44	151,215.77
28	1,600.73	561.12	1,039.61	150,654.65
29	1,600.73	564.98	1,035.75	150,089.67
30	1,600.73	568.87	1,031.87	149,520.81
31	1,600.73	572.78	1,027.96	148,948.03
32	1,600.73	576.71	1,024.02	148,371.32
33	1,600.73	580.68	1,020.05	147,790.64
34	1,600.73	584.67	1,016.06	147,205.97
35	1,600.73	588.69	1,012.04	146,617.28
36	1,600.73	592.74	1,007.99	146,024.54
37	1,600.73	596.81	1,003.92	145,427.72
38	1,600.73	600.92	999.82	144,826.81
39	1,600.73	605.05	995.68	144,221.76
40	1,600.73	609.21	991.52	143,612.55
41	1,600.73	613.40	987.34	142,999.16
42	1,600.73	617.61	983.12	142,381.55
43	1,600.73	621.86	978.87	141,759.69
44	1,600.73	626.13	974.60	141,133.55
45	1,600.73	630.44	970.29	140,503.12
46	1,600.73	634.77	965.96	139,868.34
47	1,600.73	639.14	961.59	139,229.21
48	1,600.73	643.53	957.20	138,585.68
49	1,600.73	647.96	952.78	137,937.72
50	1,600.73	652.41	948.32	137,285.31
51	1,600.73	656.90	943.84	136,628.42
52	1,600.73	661.41	939.32	135,967.00
53	1,600.73	665.96	934.77	135,301.05
54	1,600.73	670.54	930.19	134,630.51
55	1,600.73	675.15	925.58	133,955.36
56	1,600.73	679.79	920.94	133,275.57
57	1,600.73	684.46	916.27	132,591.11
58	1,600.73	689.17	911.56	131,901.94
59	1,600.73	693.91	906.83	131,208.04
60	1,600.73	698.68	902.06	130,509.36
61	1,600.73	703.48	897.25	129,805.88
62	1,600.73	708.32	892.42	129,097.57
63	1,600.73	713.19	887.55	128,384.38
64	1,600.73	718.09	882.64	127,666.29
65	1,600.73	723.03	877.71	126,943.27
66	1,600.73	728.00	872.73	126,215.27
67	1,600.73	733.00	867.73	125,482.27
68	1,600.73	738.04	862.69	124,744.23
69	1,600.73	743.12	857.62	124,001.11
70	1,600.73	748.22	852.51	123,252.89
71	1,600.73	753.37	847.36	122,499.52
72	1,600.73	758.55	842.18	121,740.97
73	1,600.73	763.76	836.97	120,977.21
74	1,600.73	769.01	831.72	120,208.20
75	1,600.73	774.30	826.43	119,433.90
76	1,600.73	779.62	821.11	118,654.27
77	1,600.73	784.98	815.75	117,869.29
78	1,600.73	790.38	810.35	117,078.91
79	1,600.73	795.81	804.92	116,283.10
80	1,600.73	801.29	799.45	115,481.81
81	1,600.73	806.79	793.94	114,675.02
82	1,600.73	812.34	788.39	113,862.67
83	1,600.73	817.93	782.81	113,044.75
84	1,600.73	823.55	777.18	112,221.20
85	1,600.73	829.21	771.52	111,391.99
86	1,600.73	834.91	765.82	110,557.08
87	1,600.73	840.65	760.08	109,716.43
88	1,600.73	846.43	754.30	108,869.99
89	1,600.73	852.25	748.48	108,017.74
90	1,600.73	858.11	742.62	107,159.63
91	1,600.73	864.01	736.72	106,295.63
92	1,600.73	869.95	730.78	105,425.68
93	1,600.73	875.93	724.80	104,549.75
94	1,600.73	881.95	718.78	103,667.79
95	1,600.73	888.02	712.72	102,779.78
96	1,600.73	894.12	706.61	101,885.66
97	1,600.73	900.27	700.46	100,985.39
98	1,600.73	906.46	694.27	100,078.93
99	1,600.73	912.69	688.04	99,166.24
100	1,600.73	918.96	681.77	98,247.28
101	1,600.73	925.28	675.45	97,322.00
102	1,600.73	931.64	669.09	96,390.36
103	1,600.73	938.05	662.68	95,452.31
104	1,600.73	944.50	656.23	94,507.81
105	1,600.73	950.99	649.74	93,556.82
106	1,600.73	957.53	643.20	92,599.29
107	1,600.73	964.11	636.62	91,635.18
108	1,600.73	970.74	629.99	90,664.44
109	1,600.73	977.41	623.32	89,687.03
110	1,600.73	984.13	616.60	88,702.89
111	1,600.73	990.90	609.83	87,712.00
112	1,600.73	997.71	603.02	86,714.28
113	1,600.73	1,004.57	596.16	85,709.71
114	1,600.73	1,011.48	589.25	84,698.24
115	1,600.73	1,018.43	582.30	83,679.80
116	1,600.73	1,025.43	575.30	82,654.37
117	1,600.73	1,032.48	568.25	81,621.89
118	1,600.73	1,039.58	561.15	80,582.31
119	1,600.73	1,046.73	554.00	79,535.58
120	1,600.73	1,053.92	546.81	78,481.66
121	1,600.73	1,061.17	539.56	77,420.48
122	1,600.73	1,068.47	532.27	76,352.02
123	1,600.73	1,075.81	524.92	75,276.21
124	1,600.73	1,083.21	517.52	74,193.00
125	1,600.73	1,090.65	510.08	73,102.35
126	1,600.73	1,098.15	502.58	72,004.19
127	1,600.73	1,105.70	495.03	70,898.49
128	1,600.73	1,113.30	487.43	69,785.19
129	1,600.73	1,120.96	479.77	68,664.23
130	1,600.73	1,128.67	472.07	67,535.56
131	1,600.73	1,136.42	464.31	66,399.14
132	1,600.73	1,144.24	456.49	65,254.90
133	1,600.73	1,152.10	448.63	64,102.80
134	1,600.73	1,160.02	440.71	62,942.77
135	1,600.73	1,168.00	432.73	61,774.77
136	1,600.73	1,176.03	424.70	60,598.74
137	1,600.73	1,184.12	416.62	59,414.63
138	1,600.73	1,192.26	408.48	58,222.37
139	1,600.73	1,200.45	400.28	57,021.92
140	1,600.73	1,208.71	392.03	55,813.21
141	1,600.73	1,217.02	383.72	54,596.19
142	1,600.73	1,225.38	375.35	53,370.81
143	1,600.73	1,233.81	366.92	52,137.00
144	1,600.73	1,242.29	358.44	50,894.71
145	1,600.73	1,250.83	349.90	49,643.88
146	1,600.73	1,259.43	341.30	48,384.45
147	1,600.73	1,268.09	332.64	47,116.37
148	1,600.73	1,276.81	323.93	45,839.56
149	1,600.73	1,285.58	315.15	44,553.98
150	1,600.73	1,294.42	306.31	43,259.55
151	1,600.73	1,303.32	297.41	41,956.23
152	1,600.73	1,312.28	288.45	40,643.95
153	1,600.73	1,321.30	279.43	39,322.64
154	1,600.73	1,330.39	270.34	37,992.25
155	1,600.73	1,339.53	261.20	36,652.72
156	1,600.73	1,348.74	251.99	35,303.98
157	1,600.73	1,358.02	242.71	33,945.96
158	1,600.73	1,367.35	233.38	32,578.61
159	1,600.73	1,376.75	223.98	31,201.85
160	1,600.73	1,386.22	214.51	29,815.63
161	1,600.73	1,395.75	204.98	28,419.88
162	1,600.73	1,405.34	195.39	27,014.54
163	1,600.73	1,415.01	185.72	25,599.53
164	1,600.73	1,424.73	176.00	24,174.80
165	1,600.73	1,434.53	166.20	22,740.27
166	1,600.73	1,444.39	156.34	21,295.88
167	1,600.73	1,454.32	146.41	19,841.55
168	1,600.73	1,464.32	136.41	18,377.23
169	1,600.73	1,474.39	126.34	16,902.84
170	1,600.73	1,484.52	116.21	15,418.32
171	1,600.73	1,494.73	106.00	13,923.59
172	1,600.73	1,505.01	95.72	12,418.58
173	1,600.73	1,515.35	85.38	10,903.23
174	1,600.73	1,525.77	74.96	9,377.46
175	1,600.73	1,536.26	64.47	7,841.19
176	1,600.73	1,546.82	53.91	6,294.37
177	1,600.73	1,557.46	43.27	4,736.91
178	1,600.73	1,568.17	32.57	3,168.75
179	1,600.73	1,578.95	21.79	1,589.80
180	1,600.73	1,589.80	10.93	0.00