Mortgage Loan of $165,000 for 15 Years at 8.30%

What's the payment on a 15 year home loan for $165k at 8.30% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,605.53

$19,266 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 8.30 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,605.53	464.28	1,141.25	164,535.72
2	1,605.53	467.50	1,138.04	164,068.22
3	1,605.53	470.73	1,134.81	163,597.49
4	1,605.53	473.99	1,131.55	163,123.50
5	1,605.53	477.26	1,128.27	162,646.24
6	1,605.53	480.56	1,124.97	162,165.68
7	1,605.53	483.89	1,121.65	161,681.79
8	1,605.53	487.24	1,118.30	161,194.55
9	1,605.53	490.61	1,114.93	160,703.95
10	1,605.53	494.00	1,111.54	160,209.95
11	1,605.53	497.42	1,108.12	159,712.53
12	1,605.53	500.86	1,104.68	159,211.67
13	1,605.53	504.32	1,101.21	158,707.35
14	1,605.53	507.81	1,097.73	158,199.54
15	1,605.53	511.32	1,094.21	157,688.22
16	1,605.53	514.86	1,090.68	157,173.37
17	1,605.53	518.42	1,087.12	156,654.95
18	1,605.53	522.00	1,083.53	156,132.94
19	1,605.53	525.62	1,079.92	155,607.33
20	1,605.53	529.25	1,076.28	155,078.08
21	1,605.53	532.91	1,072.62	154,545.16
22	1,605.53	536.60	1,068.94	154,008.57
23	1,605.53	540.31	1,065.23	153,468.26
24	1,605.53	544.05	1,061.49	152,924.21
25	1,605.53	547.81	1,057.73	152,376.40
26	1,605.53	551.60	1,053.94	151,824.81
27	1,605.53	555.41	1,050.12	151,269.39
28	1,605.53	559.25	1,046.28	150,710.14
29	1,605.53	563.12	1,042.41	150,147.01
30	1,605.53	567.02	1,038.52	149,580.00
31	1,605.53	570.94	1,034.59	149,009.06
32	1,605.53	574.89	1,030.65	148,434.17
33	1,605.53	578.87	1,026.67	147,855.30
34	1,605.53	582.87	1,022.67	147,272.43
35	1,605.53	586.90	1,018.63	146,685.53
36	1,605.53	590.96	1,014.57	146,094.57
37	1,605.53	595.05	1,010.49	145,499.53
38	1,605.53	599.16	1,006.37	144,900.36
39	1,605.53	603.31	1,002.23	144,297.06
40	1,605.53	607.48	998.05	143,689.58
41	1,605.53	611.68	993.85	143,077.89
42	1,605.53	615.91	989.62	142,461.98
43	1,605.53	620.17	985.36	141,841.81
44	1,605.53	624.46	981.07	141,217.35
45	1,605.53	628.78	976.75	140,588.57
46	1,605.53	633.13	972.40	139,955.43
47	1,605.53	637.51	968.03	139,317.93
48	1,605.53	641.92	963.62	138,676.01
49	1,605.53	646.36	959.18	138,029.65
50	1,605.53	650.83	954.71	137,378.82
51	1,605.53	655.33	950.20	136,723.49
52	1,605.53	659.86	945.67	136,063.62
53	1,605.53	664.43	941.11	135,399.19
54	1,605.53	669.02	936.51	134,730.17
55	1,605.53	673.65	931.88	134,056.52
56	1,605.53	678.31	927.22	133,378.21
57	1,605.53	683.00	922.53	132,695.21
58	1,605.53	687.73	917.81	132,007.48
59	1,605.53	692.48	913.05	131,315.00
60	1,605.53	697.27	908.26	130,617.72
61	1,605.53	702.10	903.44	129,915.63
62	1,605.53	706.95	898.58	129,208.68
63	1,605.53	711.84	893.69	128,496.84
64	1,605.53	716.76	888.77	127,780.07
65	1,605.53	721.72	883.81	127,058.35
66	1,605.53	726.71	878.82	126,331.63
67	1,605.53	731.74	873.79	125,599.89
68	1,605.53	736.80	868.73	124,863.09
69	1,605.53	741.90	863.64	124,121.19
70	1,605.53	747.03	858.50	123,374.16
71	1,605.53	752.20	853.34	122,621.97
72	1,605.53	757.40	848.14	121,864.57
73	1,605.53	762.64	842.90	121,101.93
74	1,605.53	767.91	837.62	120,334.02
75	1,605.53	773.22	832.31	119,560.79
76	1,605.53	778.57	826.96	118,782.22
77	1,605.53	783.96	821.58	117,998.26
78	1,605.53	789.38	816.15	117,208.88
79	1,605.53	794.84	810.69	116,414.04
80	1,605.53	800.34	805.20	115,613.70
81	1,605.53	805.87	799.66	114,807.83
82	1,605.53	811.45	794.09	113,996.38
83	1,605.53	817.06	788.47	113,179.32
84	1,605.53	822.71	782.82	112,356.61
85	1,605.53	828.40	777.13	111,528.21
86	1,605.53	834.13	771.40	110,694.08
87	1,605.53	839.90	765.63	109,854.18
88	1,605.53	845.71	759.82	109,008.47
89	1,605.53	851.56	753.98	108,156.91
90	1,605.53	857.45	748.09	107,299.46
91	1,605.53	863.38	742.15	106,436.08
92	1,605.53	869.35	736.18	105,566.73
93	1,605.53	875.36	730.17	104,691.36
94	1,605.53	881.42	724.12	103,809.94
95	1,605.53	887.52	718.02	102,922.43
96	1,605.53	893.65	711.88	102,028.77
97	1,605.53	899.84	705.70	101,128.94
98	1,605.53	906.06	699.48	100,222.88
99	1,605.53	912.33	693.21	99,310.55
100	1,605.53	918.64	686.90	98,391.91
101	1,605.53	924.99	680.54	97,466.92
102	1,605.53	931.39	674.15	96,535.53
103	1,605.53	937.83	667.70	95,597.70
104	1,605.53	944.32	661.22	94,653.39
105	1,605.53	950.85	654.69	93,702.54
106	1,605.53	957.43	648.11	92,745.11
107	1,605.53	964.05	641.49	91,781.06
108	1,605.53	970.72	634.82	90,810.35
109	1,605.53	977.43	628.10	89,832.92
110	1,605.53	984.19	621.34	88,848.73
111	1,605.53	991.00	614.54	87,857.73
112	1,605.53	997.85	607.68	86,859.88
113	1,605.53	1,004.75	600.78	85,855.12
114	1,605.53	1,011.70	593.83	84,843.42
115	1,605.53	1,018.70	586.83	83,824.72
116	1,605.53	1,025.75	579.79	82,798.97
117	1,605.53	1,032.84	572.69	81,766.13
118	1,605.53	1,039.99	565.55	80,726.15
119	1,605.53	1,047.18	558.36	79,678.97
120	1,605.53	1,054.42	551.11	78,624.54
121	1,605.53	1,061.71	543.82	77,562.83
122	1,605.53	1,069.06	536.48	76,493.77
123	1,605.53	1,076.45	529.08	75,417.32
124	1,605.53	1,083.90	521.64	74,333.42
125	1,605.53	1,091.40	514.14	73,242.03
126	1,605.53	1,098.94	506.59	72,143.08
127	1,605.53	1,106.55	498.99	71,036.54
128	1,605.53	1,114.20	491.34	69,922.34
129	1,605.53	1,121.91	483.63	68,800.43
130	1,605.53	1,129.67	475.87	67,670.77
131	1,605.53	1,137.48	468.06	66,533.29
132	1,605.53	1,145.35	460.19	65,387.94
133	1,605.53	1,153.27	452.27	64,234.67
134	1,605.53	1,161.24	444.29	63,073.43
135	1,605.53	1,169.28	436.26	61,904.15
136	1,605.53	1,177.36	428.17	60,726.79
137	1,605.53	1,185.51	420.03	59,541.28
138	1,605.53	1,193.71	411.83	58,347.57
139	1,605.53	1,201.96	403.57	57,145.61
140	1,605.53	1,210.28	395.26	55,935.33
141	1,605.53	1,218.65	386.89	54,716.68
142	1,605.53	1,227.08	378.46	53,489.60
143	1,605.53	1,235.56	369.97	52,254.04
144	1,605.53	1,244.11	361.42	51,009.93
145	1,605.53	1,252.72	352.82	49,757.21
146	1,605.53	1,261.38	344.15	48,495.83
147	1,605.53	1,270.11	335.43	47,225.73
148	1,605.53	1,278.89	326.64	45,946.84
149	1,605.53	1,287.74	317.80	44,659.10
150	1,605.53	1,296.64	308.89	43,362.46
151	1,605.53	1,305.61	299.92	42,056.85
152	1,605.53	1,314.64	290.89	40,742.21
153	1,605.53	1,323.73	281.80	39,418.47
154	1,605.53	1,332.89	272.64	38,085.58
155	1,605.53	1,342.11	263.43	36,743.47
156	1,605.53	1,351.39	254.14	35,392.08
157	1,605.53	1,360.74	244.80	34,031.34
158	1,605.53	1,370.15	235.38	32,661.19
159	1,605.53	1,379.63	225.91	31,281.56
160	1,605.53	1,389.17	216.36	29,892.39
161	1,605.53	1,398.78	206.76	28,493.61
162	1,605.53	1,408.45	197.08	27,085.16
163	1,605.53	1,418.20	187.34	25,666.96
164	1,605.53	1,428.00	177.53	24,238.96
165	1,605.53	1,437.88	167.65	22,801.07
166	1,605.53	1,447.83	157.71	21,353.25
167	1,605.53	1,457.84	147.69	19,895.40
168	1,605.53	1,467.92	137.61	18,427.48
169	1,605.53	1,478.08	127.46	16,949.40
170	1,605.53	1,488.30	117.23	15,461.10
171	1,605.53	1,498.60	106.94	13,962.51
172	1,605.53	1,508.96	96.57	12,453.54
173	1,605.53	1,519.40	86.14	10,934.15
174	1,605.53	1,529.91	75.63	9,404.24
175	1,605.53	1,540.49	65.05	7,863.75
176	1,605.53	1,551.14	54.39	6,312.61
177	1,605.53	1,561.87	43.66	4,750.73
178	1,605.53	1,572.68	32.86	3,178.06
179	1,605.53	1,583.55	21.98	1,594.51
180	1,605.53	1,594.51	11.03	0.00