Mortgage Loan of $166,000 for 15 Years at 1.25%

What's the payment on a 15 year home loan for $166k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,011.86
$12,142 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $166k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 166,000 loan for 15 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,011.86 838.94 172.92 165,161.06
2 1,011.86 839.82 172.04 164,321.24
3 1,011.86 840.69 171.17 163,480.55
4 1,011.86 841.57 170.29 162,638.98
5 1,011.86 842.44 169.42 161,796.54
6 1,011.86 843.32 168.54 160,953.22
7 1,011.86 844.20 167.66 160,109.02
8 1,011.86 845.08 166.78 159,263.94
9 1,011.86 845.96 165.90 158,417.98
10 1,011.86 846.84 165.02 157,571.14
11 1,011.86 847.72 164.14 156,723.41
12 1,011.86 848.61 163.25 155,874.81
13 1,011.86 849.49 162.37 155,025.32
14 1,011.86 850.37 161.48 154,174.94
15 1,011.86 851.26 160.60 153,323.68
16 1,011.86 852.15 159.71 152,471.53
17 1,011.86 853.04 158.82 151,618.50
18 1,011.86 853.92 157.94 150,764.57
19 1,011.86 854.81 157.05 149,909.76
20 1,011.86 855.70 156.16 149,054.06
21 1,011.86 856.59 155.26 148,197.46
22 1,011.86 857.49 154.37 147,339.98
23 1,011.86 858.38 153.48 146,481.59
24 1,011.86 859.27 152.58 145,622.32
25 1,011.86 860.17 151.69 144,762.15
26 1,011.86 861.07 150.79 143,901.08
27 1,011.86 861.96 149.90 143,039.12
28 1,011.86 862.86 149.00 142,176.26
29 1,011.86 863.76 148.10 141,312.50
30 1,011.86 864.66 147.20 140,447.84
31 1,011.86 865.56 146.30 139,582.28
32 1,011.86 866.46 145.40 138,715.82
33 1,011.86 867.36 144.50 137,848.46
34 1,011.86 868.27 143.59 136,980.19
35 1,011.86 869.17 142.69 136,111.02
36 1,011.86 870.08 141.78 135,240.94
37 1,011.86 870.98 140.88 134,369.96
38 1,011.86 871.89 139.97 133,498.07
39 1,011.86 872.80 139.06 132,625.27
40 1,011.86 873.71 138.15 131,751.56
41 1,011.86 874.62 137.24 130,876.94
42 1,011.86 875.53 136.33 130,001.41
43 1,011.86 876.44 135.42 129,124.97
44 1,011.86 877.35 134.51 128,247.62
45 1,011.86 878.27 133.59 127,369.35
46 1,011.86 879.18 132.68 126,490.16
47 1,011.86 880.10 131.76 125,610.06
48 1,011.86 881.02 130.84 124,729.05
49 1,011.86 881.93 129.93 123,847.12
50 1,011.86 882.85 129.01 122,964.26
51 1,011.86 883.77 128.09 122,080.49
52 1,011.86 884.69 127.17 121,195.80
53 1,011.86 885.61 126.25 120,310.18
54 1,011.86 886.54 125.32 119,423.65
55 1,011.86 887.46 124.40 118,536.19
56 1,011.86 888.38 123.48 117,647.80
57 1,011.86 889.31 122.55 116,758.49
58 1,011.86 890.24 121.62 115,868.26
59 1,011.86 891.16 120.70 114,977.09
60 1,011.86 892.09 119.77 114,085.00
61 1,011.86 893.02 118.84 113,191.98
62 1,011.86 893.95 117.91 112,298.03
63 1,011.86 894.88 116.98 111,403.15
64 1,011.86 895.81 116.04 110,507.33
65 1,011.86 896.75 115.11 109,610.58
66 1,011.86 897.68 114.18 108,712.90
67 1,011.86 898.62 113.24 107,814.29
68 1,011.86 899.55 112.31 106,914.73
69 1,011.86 900.49 111.37 106,014.24
70 1,011.86 901.43 110.43 105,112.81
71 1,011.86 902.37 109.49 104,210.45
72 1,011.86 903.31 108.55 103,307.14
73 1,011.86 904.25 107.61 102,402.89
74 1,011.86 905.19 106.67 101,497.70
75 1,011.86 906.13 105.73 100,591.57
76 1,011.86 907.08 104.78 99,684.49
77 1,011.86 908.02 103.84 98,776.47
78 1,011.86 908.97 102.89 97,867.50
79 1,011.86 909.91 101.95 96,957.59
80 1,011.86 910.86 101.00 96,046.73
81 1,011.86 911.81 100.05 95,134.92
82 1,011.86 912.76 99.10 94,222.16
83 1,011.86 913.71 98.15 93,308.44
84 1,011.86 914.66 97.20 92,393.78
85 1,011.86 915.62 96.24 91,478.16
86 1,011.86 916.57 95.29 90,561.59
87 1,011.86 917.52 94.33 89,644.07
88 1,011.86 918.48 93.38 88,725.59
89 1,011.86 919.44 92.42 87,806.15
90 1,011.86 920.39 91.46 86,885.76
91 1,011.86 921.35 90.51 85,964.40
92 1,011.86 922.31 89.55 85,042.09
93 1,011.86 923.27 88.59 84,118.82
94 1,011.86 924.24 87.62 83,194.58
95 1,011.86 925.20 86.66 82,269.38
96 1,011.86 926.16 85.70 81,343.22
97 1,011.86 927.13 84.73 80,416.09
98 1,011.86 928.09 83.77 79,488.00
99 1,011.86 929.06 82.80 78,558.94
100 1,011.86 930.03 81.83 77,628.91
101 1,011.86 931.00 80.86 76,697.92
102 1,011.86 931.97 79.89 75,765.95
103 1,011.86 932.94 78.92 74,833.01
104 1,011.86 933.91 77.95 73,899.10
105 1,011.86 934.88 76.98 72,964.22
106 1,011.86 935.86 76.00 72,028.37
107 1,011.86 936.83 75.03 71,091.54
108 1,011.86 937.81 74.05 70,153.73
109 1,011.86 938.78 73.08 69,214.95
110 1,011.86 939.76 72.10 68,275.19
111 1,011.86 940.74 71.12 67,334.45
112 1,011.86 941.72 70.14 66,392.73
113 1,011.86 942.70 69.16 65,450.03
114 1,011.86 943.68 68.18 64,506.35
115 1,011.86 944.67 67.19 63,561.68
116 1,011.86 945.65 66.21 62,616.03
117 1,011.86 946.63 65.23 61,669.40
118 1,011.86 947.62 64.24 60,721.78
119 1,011.86 948.61 63.25 59,773.17
120 1,011.86 949.60 62.26 58,823.57
121 1,011.86 950.59 61.27 57,872.99
122 1,011.86 951.58 60.28 56,921.41
123 1,011.86 952.57 59.29 55,968.85
124 1,011.86 953.56 58.30 55,015.29
125 1,011.86 954.55 57.31 54,060.73
126 1,011.86 955.55 56.31 53,105.19
127 1,011.86 956.54 55.32 52,148.65
128 1,011.86 957.54 54.32 51,191.11
129 1,011.86 958.54 53.32 50,232.57
130 1,011.86 959.53 52.33 49,273.04
131 1,011.86 960.53 51.33 48,312.51
132 1,011.86 961.53 50.33 47,350.97
133 1,011.86 962.54 49.32 46,388.44
134 1,011.86 963.54 48.32 45,424.90
135 1,011.86 964.54 47.32 44,460.36
136 1,011.86 965.55 46.31 43,494.81
137 1,011.86 966.55 45.31 42,528.26
138 1,011.86 967.56 44.30 41,560.70
139 1,011.86 968.57 43.29 40,592.13
140 1,011.86 969.58 42.28 39,622.55
141 1,011.86 970.59 41.27 38,651.97
142 1,011.86 971.60 40.26 37,680.37
143 1,011.86 972.61 39.25 36,707.76
144 1,011.86 973.62 38.24 35,734.14
145 1,011.86 974.64 37.22 34,759.50
146 1,011.86 975.65 36.21 33,783.85
147 1,011.86 976.67 35.19 32,807.18
148 1,011.86 977.69 34.17 31,829.50
149 1,011.86 978.70 33.16 30,850.79
150 1,011.86 979.72 32.14 29,871.07
151 1,011.86 980.74 31.12 28,890.32
152 1,011.86 981.77 30.09 27,908.56
153 1,011.86 982.79 29.07 26,925.77
154 1,011.86 983.81 28.05 25,941.96
155 1,011.86 984.84 27.02 24,957.12
156 1,011.86 985.86 26.00 23,971.26
157 1,011.86 986.89 24.97 22,984.37
158 1,011.86 987.92 23.94 21,996.45
159 1,011.86 988.95 22.91 21,007.51
160 1,011.86 989.98 21.88 20,017.53
161 1,011.86 991.01 20.85 19,026.52
162 1,011.86 992.04 19.82 18,034.48
163 1,011.86 993.07 18.79 17,041.41
164 1,011.86 994.11 17.75 16,047.30
165 1,011.86 995.14 16.72 15,052.16
166 1,011.86 996.18 15.68 14,055.97
167 1,011.86 997.22 14.64 13,058.76
168 1,011.86 998.26 13.60 12,060.50
169 1,011.86 999.30 12.56 11,061.20
170 1,011.86 1,000.34 11.52 10,060.87
171 1,011.86 1,001.38 10.48 9,059.49
172 1,011.86 1,002.42 9.44 8,057.06
173 1,011.86 1,003.47 8.39 7,053.60
174 1,011.86 1,004.51 7.35 6,049.08
175 1,011.86 1,005.56 6.30 5,043.53
176 1,011.86 1,006.61 5.25 4,036.92
177 1,011.86 1,007.65 4.21 3,029.27
178 1,011.86 1,008.70 3.16 2,020.56
179 1,011.86 1,009.75 2.10 1,010.81
180 1,011.86 1,010.81 1.05 0.00