Mortgage Loan of $167,500 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $167.5k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,002.48

$12,030 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,500 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,002.48	862.89	139.58	166,637.11
2	1,002.48	863.61	138.86	165,773.49
3	1,002.48	864.33	138.14	164,909.16
4	1,002.48	865.05	137.42	164,044.10
5	1,002.48	865.77	136.70	163,178.33
6	1,002.48	866.50	135.98	162,311.83
7	1,002.48	867.22	135.26	161,444.61
8	1,002.48	867.94	134.54	160,576.67
9	1,002.48	868.66	133.81	159,708.01
10	1,002.48	869.39	133.09	158,838.62
11	1,002.48	870.11	132.37	157,968.51
12	1,002.48	870.84	131.64	157,097.67
13	1,002.48	871.56	130.91	156,226.11
14	1,002.48	872.29	130.19	155,353.82
15	1,002.48	873.02	129.46	154,480.80
16	1,002.48	873.74	128.73	153,607.05
17	1,002.48	874.47	128.01	152,732.58
18	1,002.48	875.20	127.28	151,857.38
19	1,002.48	875.93	126.55	150,981.45
20	1,002.48	876.66	125.82	150,104.79
21	1,002.48	877.39	125.09	149,227.40
22	1,002.48	878.12	124.36	148,349.28
23	1,002.48	878.85	123.62	147,470.42
24	1,002.48	879.59	122.89	146,590.84
25	1,002.48	880.32	122.16	145,710.52
26	1,002.48	881.05	121.43	144,829.46
27	1,002.48	881.79	120.69	143,947.68
28	1,002.48	882.52	119.96	143,065.16
29	1,002.48	883.26	119.22	142,181.90
30	1,002.48	883.99	118.48	141,297.90
31	1,002.48	884.73	117.75	140,413.17
32	1,002.48	885.47	117.01	139,527.71
33	1,002.48	886.21	116.27	138,641.50
34	1,002.48	886.94	115.53	137,754.56
35	1,002.48	887.68	114.80	136,866.88
36	1,002.48	888.42	114.06	135,978.45
37	1,002.48	889.16	113.32	135,089.29
38	1,002.48	889.90	112.57	134,199.39
39	1,002.48	890.65	111.83	133,308.74
40	1,002.48	891.39	111.09	132,417.35
41	1,002.48	892.13	110.35	131,525.22
42	1,002.48	892.87	109.60	130,632.35
43	1,002.48	893.62	108.86	129,738.73
44	1,002.48	894.36	108.12	128,844.37
45	1,002.48	895.11	107.37	127,949.26
46	1,002.48	895.85	106.62	127,053.41
47	1,002.48	896.60	105.88	126,156.81
48	1,002.48	897.35	105.13	125,259.46
49	1,002.48	898.10	104.38	124,361.36
50	1,002.48	898.84	103.63	123,462.52
51	1,002.48	899.59	102.89	122,562.93
52	1,002.48	900.34	102.14	121,662.58
53	1,002.48	901.09	101.39	120,761.49
54	1,002.48	901.84	100.63	119,859.65
55	1,002.48	902.60	99.88	118,957.05
56	1,002.48	903.35	99.13	118,053.70
57	1,002.48	904.10	98.38	117,149.60
58	1,002.48	904.85	97.62	116,244.75
59	1,002.48	905.61	96.87	115,339.14
60	1,002.48	906.36	96.12	114,432.78
61	1,002.48	907.12	95.36	113,525.66
62	1,002.48	907.87	94.60	112,617.79
63	1,002.48	908.63	93.85	111,709.16
64	1,002.48	909.39	93.09	110,799.77
65	1,002.48	910.15	92.33	109,889.63
66	1,002.48	910.90	91.57	108,978.72
67	1,002.48	911.66	90.82	108,067.06
68	1,002.48	912.42	90.06	107,154.64
69	1,002.48	913.18	89.30	106,241.45
70	1,002.48	913.94	88.53	105,327.51
71	1,002.48	914.71	87.77	104,412.81
72	1,002.48	915.47	87.01	103,497.34
73	1,002.48	916.23	86.25	102,581.11
74	1,002.48	916.99	85.48	101,664.11
75	1,002.48	917.76	84.72	100,746.35
76	1,002.48	918.52	83.96	99,827.83
77	1,002.48	919.29	83.19	98,908.54
78	1,002.48	920.05	82.42	97,988.49
79	1,002.48	920.82	81.66	97,067.67
80	1,002.48	921.59	80.89	96,146.08
81	1,002.48	922.36	80.12	95,223.72
82	1,002.48	923.13	79.35	94,300.60
83	1,002.48	923.89	78.58	93,376.70
84	1,002.48	924.66	77.81	92,452.04
85	1,002.48	925.43	77.04	91,526.60
86	1,002.48	926.21	76.27	90,600.40
87	1,002.48	926.98	75.50	89,673.42
88	1,002.48	927.75	74.73	88,745.67
89	1,002.48	928.52	73.95	87,817.14
90	1,002.48	929.30	73.18	86,887.85
91	1,002.48	930.07	72.41	85,957.78
92	1,002.48	930.85	71.63	85,026.93
93	1,002.48	931.62	70.86	84,095.31
94	1,002.48	932.40	70.08	83,162.91
95	1,002.48	933.18	69.30	82,229.73
96	1,002.48	933.95	68.52	81,295.78
97	1,002.48	934.73	67.75	80,361.05
98	1,002.48	935.51	66.97	79,425.54
99	1,002.48	936.29	66.19	78,489.25
100	1,002.48	937.07	65.41	77,552.17
101	1,002.48	937.85	64.63	76,614.32
102	1,002.48	938.63	63.85	75,675.69
103	1,002.48	939.42	63.06	74,736.27
104	1,002.48	940.20	62.28	73,796.08
105	1,002.48	940.98	61.50	72,855.10
106	1,002.48	941.77	60.71	71,913.33
107	1,002.48	942.55	59.93	70,970.78
108	1,002.48	943.34	59.14	70,027.44
109	1,002.48	944.12	58.36	69,083.32
110	1,002.48	944.91	57.57	68,138.41
111	1,002.48	945.70	56.78	67,192.72
112	1,002.48	946.48	55.99	66,246.23
113	1,002.48	947.27	55.21	65,298.96
114	1,002.48	948.06	54.42	64,350.90
115	1,002.48	948.85	53.63	63,402.04
116	1,002.48	949.64	52.84	62,452.40
117	1,002.48	950.43	52.04	61,501.97
118	1,002.48	951.23	51.25	60,550.74
119	1,002.48	952.02	50.46	59,598.72
120	1,002.48	952.81	49.67	58,645.91
121	1,002.48	953.61	48.87	57,692.30
122	1,002.48	954.40	48.08	56,737.90
123	1,002.48	955.20	47.28	55,782.70
124	1,002.48	955.99	46.49	54,826.71
125	1,002.48	956.79	45.69	53,869.92
126	1,002.48	957.59	44.89	52,912.33
127	1,002.48	958.38	44.09	51,953.95
128	1,002.48	959.18	43.29	50,994.76
129	1,002.48	959.98	42.50	50,034.78
130	1,002.48	960.78	41.70	49,074.00
131	1,002.48	961.58	40.89	48,112.42
132	1,002.48	962.38	40.09	47,150.03
133	1,002.48	963.19	39.29	46,186.84
134	1,002.48	963.99	38.49	45,222.86
135	1,002.48	964.79	37.69	44,258.06
136	1,002.48	965.60	36.88	43,292.47
137	1,002.48	966.40	36.08	42,326.06
138	1,002.48	967.21	35.27	41,358.86
139	1,002.48	968.01	34.47	40,390.85
140	1,002.48	968.82	33.66	39,422.03
141	1,002.48	969.63	32.85	38,452.40
142	1,002.48	970.43	32.04	37,481.97
143	1,002.48	971.24	31.23	36,510.72
144	1,002.48	972.05	30.43	35,538.67
145	1,002.48	972.86	29.62	34,565.81
146	1,002.48	973.67	28.80	33,592.13
147	1,002.48	974.48	27.99	32,617.65
148	1,002.48	975.30	27.18	31,642.35
149	1,002.48	976.11	26.37	30,666.24
150	1,002.48	976.92	25.56	29,689.32
151	1,002.48	977.74	24.74	28,711.58
152	1,002.48	978.55	23.93	27,733.03
153	1,002.48	979.37	23.11	26,753.66
154	1,002.48	980.18	22.29	25,773.48
155	1,002.48	981.00	21.48	24,792.48
156	1,002.48	981.82	20.66	23,810.66
157	1,002.48	982.64	19.84	22,828.02
158	1,002.48	983.45	19.02	21,844.57
159	1,002.48	984.27	18.20	20,860.29
160	1,002.48	985.09	17.38	19,875.20
161	1,002.48	985.92	16.56	18,889.28
162	1,002.48	986.74	15.74	17,902.55
163	1,002.48	987.56	14.92	16,914.99
164	1,002.48	988.38	14.10	15,926.60
165	1,002.48	989.21	13.27	14,937.40
166	1,002.48	990.03	12.45	13,947.37
167	1,002.48	990.86	11.62	12,956.51
168	1,002.48	991.68	10.80	11,964.83
169	1,002.48	992.51	9.97	10,972.32
170	1,002.48	993.33	9.14	9,978.99
171	1,002.48	994.16	8.32	8,984.83
172	1,002.48	994.99	7.49	7,989.84
173	1,002.48	995.82	6.66	6,994.02
174	1,002.48	996.65	5.83	5,997.37
175	1,002.48	997.48	5.00	4,999.88
176	1,002.48	998.31	4.17	4,001.57
177	1,002.48	999.14	3.33	3,002.43
178	1,002.48	999.98	2.50	2,002.45
179	1,002.48	1,000.81	1.67	1,001.64
180	1,002.48	1,001.64	0.83	0.00