Mortgage Loan of $167,500 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $167.5k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,187.17
$14,246 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,500 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,187.17 716.08 471.09 166,783.92
2 1,187.17 718.09 469.08 166,065.83
3 1,187.17 720.11 467.06 165,345.72
4 1,187.17 722.14 465.03 164,623.58
5 1,187.17 724.17 463.00 163,899.41
6 1,187.17 726.21 460.97 163,173.20
7 1,187.17 728.25 458.92 162,444.95
8 1,187.17 730.30 456.88 161,714.66
9 1,187.17 732.35 454.82 160,982.31
10 1,187.17 734.41 452.76 160,247.90
11 1,187.17 736.48 450.70 159,511.42
12 1,187.17 738.55 448.63 158,772.88
13 1,187.17 740.62 446.55 158,032.25
14 1,187.17 742.71 444.47 157,289.54
15 1,187.17 744.80 442.38 156,544.75
16 1,187.17 746.89 440.28 155,797.86
17 1,187.17 748.99 438.18 155,048.87
18 1,187.17 751.10 436.07 154,297.77
19 1,187.17 753.21 433.96 153,544.56
20 1,187.17 755.33 431.84 152,789.23
21 1,187.17 757.45 429.72 152,031.78
22 1,187.17 759.58 427.59 151,272.19
23 1,187.17 761.72 425.45 150,510.47
24 1,187.17 763.86 423.31 149,746.61
25 1,187.17 766.01 421.16 148,980.60
26 1,187.17 768.16 419.01 148,212.44
27 1,187.17 770.33 416.85 147,442.11
28 1,187.17 772.49 414.68 146,669.62
29 1,187.17 774.66 412.51 145,894.95
30 1,187.17 776.84 410.33 145,118.11
31 1,187.17 779.03 408.14 144,339.08
32 1,187.17 781.22 405.95 143,557.86
33 1,187.17 783.42 403.76 142,774.45
34 1,187.17 785.62 401.55 141,988.83
35 1,187.17 787.83 399.34 141,201.00
36 1,187.17 790.04 397.13 140,410.95
37 1,187.17 792.27 394.91 139,618.69
38 1,187.17 794.50 392.68 138,824.19
39 1,187.17 796.73 390.44 138,027.46
40 1,187.17 798.97 388.20 137,228.49
41 1,187.17 801.22 385.96 136,427.27
42 1,187.17 803.47 383.70 135,623.80
43 1,187.17 805.73 381.44 134,818.07
44 1,187.17 808.00 379.18 134,010.08
45 1,187.17 810.27 376.90 133,199.81
46 1,187.17 812.55 374.62 132,387.26
47 1,187.17 814.83 372.34 131,572.42
48 1,187.17 817.13 370.05 130,755.30
49 1,187.17 819.42 367.75 129,935.88
50 1,187.17 821.73 365.44 129,114.15
51 1,187.17 824.04 363.13 128,290.11
52 1,187.17 826.36 360.82 127,463.75
53 1,187.17 828.68 358.49 126,635.07
54 1,187.17 831.01 356.16 125,804.06
55 1,187.17 833.35 353.82 124,970.71
56 1,187.17 835.69 351.48 124,135.02
57 1,187.17 838.04 349.13 123,296.97
58 1,187.17 840.40 346.77 122,456.57
59 1,187.17 842.76 344.41 121,613.81
60 1,187.17 845.13 342.04 120,768.68
61 1,187.17 847.51 339.66 119,921.17
62 1,187.17 849.89 337.28 119,071.27
63 1,187.17 852.28 334.89 118,218.99
64 1,187.17 854.68 332.49 117,364.30
65 1,187.17 857.09 330.09 116,507.22
66 1,187.17 859.50 327.68 115,647.72
67 1,187.17 861.91 325.26 114,785.81
68 1,187.17 864.34 322.84 113,921.47
69 1,187.17 866.77 320.40 113,054.70
70 1,187.17 869.21 317.97 112,185.50
71 1,187.17 871.65 315.52 111,313.85
72 1,187.17 874.10 313.07 110,439.74
73 1,187.17 876.56 310.61 109,563.18
74 1,187.17 879.03 308.15 108,684.16
75 1,187.17 881.50 305.67 107,802.66
76 1,187.17 883.98 303.19 106,918.68
77 1,187.17 886.46 300.71 106,032.22
78 1,187.17 888.96 298.22 105,143.26
79 1,187.17 891.46 295.72 104,251.80
80 1,187.17 893.96 293.21 103,357.84
81 1,187.17 896.48 290.69 102,461.36
82 1,187.17 899.00 288.17 101,562.36
83 1,187.17 901.53 285.64 100,660.83
84 1,187.17 904.06 283.11 99,756.76
85 1,187.17 906.61 280.57 98,850.16
86 1,187.17 909.16 278.02 97,941.00
87 1,187.17 911.71 275.46 97,029.29
88 1,187.17 914.28 272.89 96,115.01
89 1,187.17 916.85 270.32 95,198.16
90 1,187.17 919.43 267.74 94,278.73
91 1,187.17 922.01 265.16 93,356.72
92 1,187.17 924.61 262.57 92,432.11
93 1,187.17 927.21 259.97 91,504.90
94 1,187.17 929.82 257.36 90,575.09
95 1,187.17 932.43 254.74 89,642.66
96 1,187.17 935.05 252.12 88,707.61
97 1,187.17 937.68 249.49 87,769.92
98 1,187.17 940.32 246.85 86,829.60
99 1,187.17 942.96 244.21 85,886.64
100 1,187.17 945.62 241.56 84,941.02
101 1,187.17 948.28 238.90 83,992.75
102 1,187.17 950.94 236.23 83,041.80
103 1,187.17 953.62 233.56 82,088.19
104 1,187.17 956.30 230.87 81,131.89
105 1,187.17 958.99 228.18 80,172.90
106 1,187.17 961.69 225.49 79,211.21
107 1,187.17 964.39 222.78 78,246.82
108 1,187.17 967.10 220.07 77,279.71
109 1,187.17 969.82 217.35 76,309.89
110 1,187.17 972.55 214.62 75,337.34
111 1,187.17 975.29 211.89 74,362.05
112 1,187.17 978.03 209.14 73,384.02
113 1,187.17 980.78 206.39 72,403.24
114 1,187.17 983.54 203.63 71,419.71
115 1,187.17 986.30 200.87 70,433.40
116 1,187.17 989.08 198.09 69,444.32
117 1,187.17 991.86 195.31 68,452.46
118 1,187.17 994.65 192.52 67,457.81
119 1,187.17 997.45 189.73 66,460.36
120 1,187.17 1,000.25 186.92 65,460.11
121 1,187.17 1,003.07 184.11 64,457.04
122 1,187.17 1,005.89 181.29 63,451.16
123 1,187.17 1,008.72 178.46 62,442.44
124 1,187.17 1,011.55 175.62 61,430.89
125 1,187.17 1,014.40 172.77 60,416.49
126 1,187.17 1,017.25 169.92 59,399.24
127 1,187.17 1,020.11 167.06 58,379.12
128 1,187.17 1,022.98 164.19 57,356.14
129 1,187.17 1,025.86 161.31 56,330.28
130 1,187.17 1,028.74 158.43 55,301.54
131 1,187.17 1,031.64 155.54 54,269.90
132 1,187.17 1,034.54 152.63 53,235.36
133 1,187.17 1,037.45 149.72 52,197.92
134 1,187.17 1,040.37 146.81 51,157.55
135 1,187.17 1,043.29 143.88 50,114.26
136 1,187.17 1,046.23 140.95 49,068.03
137 1,187.17 1,049.17 138.00 48,018.86
138 1,187.17 1,052.12 135.05 46,966.74
139 1,187.17 1,055.08 132.09 45,911.66
140 1,187.17 1,058.05 129.13 44,853.62
141 1,187.17 1,061.02 126.15 43,792.60
142 1,187.17 1,064.01 123.17 42,728.59
143 1,187.17 1,067.00 120.17 41,661.59
144 1,187.17 1,070.00 117.17 40,591.59
145 1,187.17 1,073.01 114.16 39,518.58
146 1,187.17 1,076.03 111.15 38,442.56
147 1,187.17 1,079.05 108.12 37,363.50
148 1,187.17 1,082.09 105.08 36,281.42
149 1,187.17 1,085.13 102.04 35,196.28
150 1,187.17 1,088.18 98.99 34,108.10
151 1,187.17 1,091.24 95.93 33,016.86
152 1,187.17 1,094.31 92.86 31,922.54
153 1,187.17 1,097.39 89.78 30,825.15
154 1,187.17 1,100.48 86.70 29,724.68
155 1,187.17 1,103.57 83.60 28,621.10
156 1,187.17 1,106.68 80.50 27,514.43
157 1,187.17 1,109.79 77.38 26,404.64
158 1,187.17 1,112.91 74.26 25,291.73
159 1,187.17 1,116.04 71.13 24,175.69
160 1,187.17 1,119.18 67.99 23,056.51
161 1,187.17 1,122.33 64.85 21,934.19
162 1,187.17 1,125.48 61.69 20,808.70
163 1,187.17 1,128.65 58.52 19,680.05
164 1,187.17 1,131.82 55.35 18,548.23
165 1,187.17 1,135.01 52.17 17,413.23
166 1,187.17 1,138.20 48.97 16,275.03
167 1,187.17 1,141.40 45.77 15,133.63
168 1,187.17 1,144.61 42.56 13,989.02
169 1,187.17 1,147.83 39.34 12,841.19
170 1,187.17 1,151.06 36.12 11,690.13
171 1,187.17 1,154.29 32.88 10,535.84
172 1,187.17 1,157.54 29.63 9,378.30
173 1,187.17 1,160.80 26.38 8,217.50
174 1,187.17 1,164.06 23.11 7,053.44
175 1,187.17 1,167.33 19.84 5,886.11
176 1,187.17 1,170.62 16.55 4,715.49
177 1,187.17 1,173.91 13.26 3,541.58
178 1,187.17 1,177.21 9.96 2,364.37
179 1,187.17 1,180.52 6.65 1,183.84
180 1,187.17 1,183.84 3.33 0.00