Mortgage Loan of $167,500 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $167.5k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,270.69
$15,248 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,500 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,270.69 660.01 610.68 166,839.99
2 1,270.69 662.42 608.27 166,177.57
3 1,270.69 664.83 605.86 165,512.74
4 1,270.69 667.26 603.43 164,845.48
5 1,270.69 669.69 601.00 164,175.79
6 1,270.69 672.13 598.56 163,503.66
7 1,270.69 674.58 596.11 162,829.08
8 1,270.69 677.04 593.65 162,152.03
9 1,270.69 679.51 591.18 161,472.52
10 1,270.69 681.99 588.70 160,790.54
11 1,270.69 684.47 586.22 160,106.06
12 1,270.69 686.97 583.72 159,419.09
13 1,270.69 689.47 581.22 158,729.62
14 1,270.69 691.99 578.70 158,037.63
15 1,270.69 694.51 576.18 157,343.12
16 1,270.69 697.04 573.65 156,646.08
17 1,270.69 699.58 571.11 155,946.50
18 1,270.69 702.13 568.55 155,244.36
19 1,270.69 704.69 566.00 154,539.67
20 1,270.69 707.26 563.43 153,832.41
21 1,270.69 709.84 560.85 153,122.56
22 1,270.69 712.43 558.26 152,410.14
23 1,270.69 715.03 555.66 151,695.11
24 1,270.69 717.63 553.06 150,977.47
25 1,270.69 720.25 550.44 150,257.22
26 1,270.69 722.88 547.81 149,534.35
27 1,270.69 725.51 545.18 148,808.84
28 1,270.69 728.16 542.53 148,080.68
29 1,270.69 730.81 539.88 147,349.87
30 1,270.69 733.48 537.21 146,616.39
31 1,270.69 736.15 534.54 145,880.24
32 1,270.69 738.83 531.86 145,141.41
33 1,270.69 741.53 529.16 144,399.88
34 1,270.69 744.23 526.46 143,655.65
35 1,270.69 746.94 523.74 142,908.70
36 1,270.69 749.67 521.02 142,159.04
37 1,270.69 752.40 518.29 141,406.63
38 1,270.69 755.14 515.55 140,651.49
39 1,270.69 757.90 512.79 139,893.59
40 1,270.69 760.66 510.03 139,132.93
41 1,270.69 763.43 507.26 138,369.50
42 1,270.69 766.22 504.47 137,603.28
43 1,270.69 769.01 501.68 136,834.27
44 1,270.69 771.81 498.87 136,062.46
45 1,270.69 774.63 496.06 135,287.83
46 1,270.69 777.45 493.24 134,510.38
47 1,270.69 780.29 490.40 133,730.09
48 1,270.69 783.13 487.56 132,946.96
49 1,270.69 785.99 484.70 132,160.97
50 1,270.69 788.85 481.84 131,372.12
51 1,270.69 791.73 478.96 130,580.39
52 1,270.69 794.61 476.07 129,785.78
53 1,270.69 797.51 473.18 128,988.27
54 1,270.69 800.42 470.27 128,187.85
55 1,270.69 803.34 467.35 127,384.51
56 1,270.69 806.27 464.42 126,578.24
57 1,270.69 809.21 461.48 125,769.04
58 1,270.69 812.16 458.53 124,956.88
59 1,270.69 815.12 455.57 124,141.76
60 1,270.69 818.09 452.60 123,323.68
61 1,270.69 821.07 449.62 122,502.60
62 1,270.69 824.06 446.62 121,678.54
63 1,270.69 827.07 443.62 120,851.47
64 1,270.69 830.08 440.60 120,021.38
65 1,270.69 833.11 437.58 119,188.27
66 1,270.69 836.15 434.54 118,352.12
67 1,270.69 839.20 431.49 117,512.93
68 1,270.69 842.26 428.43 116,670.67
69 1,270.69 845.33 425.36 115,825.34
70 1,270.69 848.41 422.28 114,976.93
71 1,270.69 851.50 419.19 114,125.43
72 1,270.69 854.61 416.08 113,270.83
73 1,270.69 857.72 412.97 112,413.10
74 1,270.69 860.85 409.84 111,552.25
75 1,270.69 863.99 406.70 110,688.27
76 1,270.69 867.14 403.55 109,821.13
77 1,270.69 870.30 400.39 108,950.83
78 1,270.69 873.47 397.22 108,077.36
79 1,270.69 876.66 394.03 107,200.70
80 1,270.69 879.85 390.84 106,320.85
81 1,270.69 883.06 387.63 105,437.78
82 1,270.69 886.28 384.41 104,551.50
83 1,270.69 889.51 381.18 103,661.99
84 1,270.69 892.75 377.93 102,769.24
85 1,270.69 896.01 374.68 101,873.23
86 1,270.69 899.28 371.41 100,973.95
87 1,270.69 902.55 368.13 100,071.40
88 1,270.69 905.85 364.84 99,165.55
89 1,270.69 909.15 361.54 98,256.40
90 1,270.69 912.46 358.23 97,343.94
91 1,270.69 915.79 354.90 96,428.15
92 1,270.69 919.13 351.56 95,509.02
93 1,270.69 922.48 348.21 94,586.54
94 1,270.69 925.84 344.85 93,660.70
95 1,270.69 929.22 341.47 92,731.48
96 1,270.69 932.61 338.08 91,798.88
97 1,270.69 936.01 334.68 90,862.87
98 1,270.69 939.42 331.27 89,923.45
99 1,270.69 942.84 327.85 88,980.61
100 1,270.69 946.28 324.41 88,034.33
101 1,270.69 949.73 320.96 87,084.60
102 1,270.69 953.19 317.50 86,131.41
103 1,270.69 956.67 314.02 85,174.74
104 1,270.69 960.16 310.53 84,214.58
105 1,270.69 963.66 307.03 83,250.93
106 1,270.69 967.17 303.52 82,283.76
107 1,270.69 970.70 299.99 81,313.06
108 1,270.69 974.24 296.45 80,338.82
109 1,270.69 977.79 292.90 79,361.04
110 1,270.69 981.35 289.34 78,379.69
111 1,270.69 984.93 285.76 77,394.76
112 1,270.69 988.52 282.17 76,406.23
113 1,270.69 992.12 278.56 75,414.11
114 1,270.69 995.74 274.95 74,418.37
115 1,270.69 999.37 271.32 73,419.00
116 1,270.69 1,003.02 267.67 72,415.98
117 1,270.69 1,006.67 264.02 71,409.31
118 1,270.69 1,010.34 260.35 70,398.97
119 1,270.69 1,014.03 256.66 69,384.94
120 1,270.69 1,017.72 252.97 68,367.22
121 1,270.69 1,021.43 249.26 67,345.78
122 1,270.69 1,025.16 245.53 66,320.63
123 1,270.69 1,028.90 241.79 65,291.73
124 1,270.69 1,032.65 238.04 64,259.08
125 1,270.69 1,036.41 234.28 63,222.67
126 1,270.69 1,040.19 230.50 62,182.48
127 1,270.69 1,043.98 226.71 61,138.50
128 1,270.69 1,047.79 222.90 60,090.71
129 1,270.69 1,051.61 219.08 59,039.10
130 1,270.69 1,055.44 215.25 57,983.66
131 1,270.69 1,059.29 211.40 56,924.37
132 1,270.69 1,063.15 207.54 55,861.22
133 1,270.69 1,067.03 203.66 54,794.19
134 1,270.69 1,070.92 199.77 53,723.27
135 1,270.69 1,074.82 195.87 52,648.45
136 1,270.69 1,078.74 191.95 51,569.71
137 1,270.69 1,082.67 188.01 50,487.03
138 1,270.69 1,086.62 184.07 49,400.41
139 1,270.69 1,090.58 180.11 48,309.83
140 1,270.69 1,094.56 176.13 47,215.27
141 1,270.69 1,098.55 172.14 46,116.72
142 1,270.69 1,102.56 168.13 45,014.16
143 1,270.69 1,106.57 164.11 43,907.59
144 1,270.69 1,110.61 160.08 42,796.98
145 1,270.69 1,114.66 156.03 41,682.32
146 1,270.69 1,118.72 151.97 40,563.60
147 1,270.69 1,122.80 147.89 39,440.80
148 1,270.69 1,126.89 143.79 38,313.90
149 1,270.69 1,131.00 139.69 37,182.90
150 1,270.69 1,135.13 135.56 36,047.77
151 1,270.69 1,139.26 131.42 34,908.51
152 1,270.69 1,143.42 127.27 33,765.09
153 1,270.69 1,147.59 123.10 32,617.50
154 1,270.69 1,151.77 118.92 31,465.73
155 1,270.69 1,155.97 114.72 30,309.76
156 1,270.69 1,160.18 110.50 29,149.58
157 1,270.69 1,164.41 106.27 27,985.16
158 1,270.69 1,168.66 102.03 26,816.50
159 1,270.69 1,172.92 97.77 25,643.58
160 1,270.69 1,177.20 93.49 24,466.38
161 1,270.69 1,181.49 89.20 23,284.90
162 1,270.69 1,185.80 84.89 22,099.10
163 1,270.69 1,190.12 80.57 20,908.98
164 1,270.69 1,194.46 76.23 19,714.52
165 1,270.69 1,198.81 71.88 18,515.71
166 1,270.69 1,203.18 67.51 17,312.53
167 1,270.69 1,207.57 63.12 16,104.95
168 1,270.69 1,211.97 58.72 14,892.98
169 1,270.69 1,216.39 54.30 13,676.59
170 1,270.69 1,220.83 49.86 12,455.76
171 1,270.69 1,225.28 45.41 11,230.49
172 1,270.69 1,229.74 40.94 10,000.74
173 1,270.69 1,234.23 36.46 8,766.51
174 1,270.69 1,238.73 31.96 7,527.79
175 1,270.69 1,243.24 27.45 6,284.54
176 1,270.69 1,247.78 22.91 5,036.76
177 1,270.69 1,252.33 18.36 3,784.44
178 1,270.69 1,256.89 13.80 2,527.55
179 1,270.69 1,261.47 9.22 1,266.07
180 1,270.69 1,266.07 4.62 0.00