Mortgage Loan of $167,500 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $167.5k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,357.53

$16,290 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,500 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,357.53	607.27	750.26	166,892.73
2	1,357.53	609.99	747.54	166,282.74
3	1,357.53	612.72	744.81	165,670.02
4	1,357.53	615.47	742.06	165,054.55
5	1,357.53	618.22	739.31	164,436.33
6	1,357.53	620.99	736.54	163,815.34
7	1,357.53	623.77	733.76	163,191.57
8	1,357.53	626.57	730.96	162,565.00
9	1,357.53	629.37	728.16	161,935.62
10	1,357.53	632.19	725.34	161,303.43
11	1,357.53	635.02	722.50	160,668.41
12	1,357.53	637.87	719.66	160,030.54
13	1,357.53	640.73	716.80	159,389.81
14	1,357.53	643.60	713.93	158,746.22
15	1,357.53	646.48	711.05	158,099.74
16	1,357.53	649.37	708.16	157,450.36
17	1,357.53	652.28	705.25	156,798.08
18	1,357.53	655.20	702.32	156,142.87
19	1,357.53	658.14	699.39	155,484.74
20	1,357.53	661.09	696.44	154,823.65
21	1,357.53	664.05	693.48	154,159.60
22	1,357.53	667.02	690.51	153,492.58
23	1,357.53	670.01	687.52	152,822.57
24	1,357.53	673.01	684.52	152,149.55
25	1,357.53	676.03	681.50	151,473.53
26	1,357.53	679.05	678.48	150,794.47
27	1,357.53	682.10	675.43	150,112.38
28	1,357.53	685.15	672.38	149,427.23
29	1,357.53	688.22	669.31	148,739.01
30	1,357.53	691.30	666.23	148,047.70
31	1,357.53	694.40	663.13	147,353.30
32	1,357.53	697.51	660.02	146,655.79
33	1,357.53	700.63	656.90	145,955.16
34	1,357.53	703.77	653.76	145,251.39
35	1,357.53	706.92	650.61	144,544.46
36	1,357.53	710.09	647.44	143,834.37
37	1,357.53	713.27	644.26	143,121.10
38	1,357.53	716.47	641.06	142,404.63
39	1,357.53	719.68	637.85	141,684.96
40	1,357.53	722.90	634.63	140,962.06
41	1,357.53	726.14	631.39	140,235.92
42	1,357.53	729.39	628.14	139,506.53
43	1,357.53	732.66	624.87	138,773.88
44	1,357.53	735.94	621.59	138,037.94
45	1,357.53	739.23	618.29	137,298.70
46	1,357.53	742.55	614.98	136,556.16
47	1,357.53	745.87	611.66	135,810.29
48	1,357.53	749.21	608.32	135,061.07
49	1,357.53	752.57	604.96	134,308.51
50	1,357.53	755.94	601.59	133,552.57
51	1,357.53	759.33	598.20	132,793.24
52	1,357.53	762.73	594.80	132,030.51
53	1,357.53	766.14	591.39	131,264.37
54	1,357.53	769.57	587.95	130,494.80
55	1,357.53	773.02	584.51	129,721.77
56	1,357.53	776.48	581.05	128,945.29
57	1,357.53	779.96	577.57	128,165.33
58	1,357.53	783.46	574.07	127,381.87
59	1,357.53	786.96	570.56	126,594.91
60	1,357.53	790.49	567.04	125,804.42
61	1,357.53	794.03	563.50	125,010.39
62	1,357.53	797.59	559.94	124,212.80
63	1,357.53	801.16	556.37	123,411.64
64	1,357.53	804.75	552.78	122,606.89
65	1,357.53	808.35	549.18	121,798.54
66	1,357.53	811.97	545.56	120,986.57
67	1,357.53	815.61	541.92	120,170.95
68	1,357.53	819.26	538.27	119,351.69
69	1,357.53	822.93	534.60	118,528.76
70	1,357.53	826.62	530.91	117,702.14
71	1,357.53	830.32	527.21	116,871.82
72	1,357.53	834.04	523.49	116,037.77
73	1,357.53	837.78	519.75	115,200.00
74	1,357.53	841.53	516.00	114,358.47
75	1,357.53	845.30	512.23	113,513.17
76	1,357.53	849.09	508.44	112,664.08
77	1,357.53	852.89	504.64	111,811.20
78	1,357.53	856.71	500.82	110,954.49
79	1,357.53	860.55	496.98	110,093.94
80	1,357.53	864.40	493.13	109,229.54
81	1,357.53	868.27	489.26	108,361.27
82	1,357.53	872.16	485.37	107,489.11
83	1,357.53	876.07	481.46	106,613.04
84	1,357.53	879.99	477.54	105,733.05
85	1,357.53	883.93	473.60	104,849.11
86	1,357.53	887.89	469.64	103,961.22
87	1,357.53	891.87	465.66	103,069.35
88	1,357.53	895.86	461.66	102,173.49
89	1,357.53	899.88	457.65	101,273.61
90	1,357.53	903.91	453.62	100,369.70
91	1,357.53	907.96	449.57	99,461.74
92	1,357.53	912.02	445.51	98,549.72
93	1,357.53	916.11	441.42	97,633.61
94	1,357.53	920.21	437.32	96,713.40
95	1,357.53	924.33	433.20	95,789.06
96	1,357.53	928.47	429.06	94,860.59
97	1,357.53	932.63	424.90	93,927.96
98	1,357.53	936.81	420.72	92,991.15
99	1,357.53	941.01	416.52	92,050.14
100	1,357.53	945.22	412.31	91,104.92
101	1,357.53	949.46	408.07	90,155.46
102	1,357.53	953.71	403.82	89,201.75
103	1,357.53	957.98	399.55	88,243.77
104	1,357.53	962.27	395.26	87,281.50
105	1,357.53	966.58	390.95	86,314.92
106	1,357.53	970.91	386.62	85,344.01
107	1,357.53	975.26	382.27	84,368.75
108	1,357.53	979.63	377.90	83,389.12
109	1,357.53	984.02	373.51	82,405.11
110	1,357.53	988.42	369.11	81,416.68
111	1,357.53	992.85	364.68	80,423.83
112	1,357.53	997.30	360.23	79,426.53
113	1,357.53	1,001.76	355.76	78,424.77
114	1,357.53	1,006.25	351.28	77,418.52
115	1,357.53	1,010.76	346.77	76,407.76
116	1,357.53	1,015.29	342.24	75,392.47
117	1,357.53	1,019.83	337.70	74,372.64
118	1,357.53	1,024.40	333.13	73,348.24
119	1,357.53	1,028.99	328.54	72,319.25
120	1,357.53	1,033.60	323.93	71,285.65
121	1,357.53	1,038.23	319.30	70,247.42
122	1,357.53	1,042.88	314.65	69,204.54
123	1,357.53	1,047.55	309.98	68,156.99
124	1,357.53	1,052.24	305.29	67,104.74
125	1,357.53	1,056.96	300.57	66,047.79
126	1,357.53	1,061.69	295.84	64,986.10
127	1,357.53	1,066.45	291.08	63,919.65
128	1,357.53	1,071.22	286.31	62,848.43
129	1,357.53	1,076.02	281.51	61,772.41
130	1,357.53	1,080.84	276.69	60,691.57
131	1,357.53	1,085.68	271.85	59,605.88
132	1,357.53	1,090.54	266.98	58,515.34
133	1,357.53	1,095.43	262.10	57,419.91
134	1,357.53	1,100.34	257.19	56,319.57
135	1,357.53	1,105.26	252.26	55,214.31
136	1,357.53	1,110.22	247.31	54,104.09
137	1,357.53	1,115.19	242.34	52,988.90
138	1,357.53	1,120.18	237.35	51,868.72
139	1,357.53	1,125.20	232.33	50,743.52
140	1,357.53	1,130.24	227.29	49,613.28
141	1,357.53	1,135.30	222.23	48,477.98
142	1,357.53	1,140.39	217.14	47,337.59
143	1,357.53	1,145.50	212.03	46,192.09
144	1,357.53	1,150.63	206.90	45,041.46
145	1,357.53	1,155.78	201.75	43,885.68
146	1,357.53	1,160.96	196.57	42,724.72
147	1,357.53	1,166.16	191.37	41,558.56
148	1,357.53	1,171.38	186.15	40,387.18
149	1,357.53	1,176.63	180.90	39,210.55
150	1,357.53	1,181.90	175.63	38,028.65
151	1,357.53	1,187.19	170.34	36,841.46
152	1,357.53	1,192.51	165.02	35,648.95
153	1,357.53	1,197.85	159.68	34,451.10
154	1,357.53	1,203.22	154.31	33,247.88
155	1,357.53	1,208.61	148.92	32,039.28
156	1,357.53	1,214.02	143.51	30,825.25
157	1,357.53	1,219.46	138.07	29,605.80
158	1,357.53	1,224.92	132.61	28,380.88
159	1,357.53	1,230.41	127.12	27,150.47
160	1,357.53	1,235.92	121.61	25,914.55
161	1,357.53	1,241.45	116.08	24,673.10
162	1,357.53	1,247.01	110.51	23,426.08
163	1,357.53	1,252.60	104.93	22,173.48
164	1,357.53	1,258.21	99.32	20,915.27
165	1,357.53	1,263.85	93.68	19,651.43
166	1,357.53	1,269.51	88.02	18,381.92
167	1,357.53	1,275.19	82.34	17,106.72
168	1,357.53	1,280.91	76.62	15,825.82
169	1,357.53	1,286.64	70.89	14,539.17
170	1,357.53	1,292.41	65.12	13,246.77
171	1,357.53	1,298.20	59.33	11,948.57
172	1,357.53	1,304.01	53.52	10,644.56
173	1,357.53	1,309.85	47.68	9,334.71
174	1,357.53	1,315.72	41.81	8,018.99
175	1,357.53	1,321.61	35.92	6,697.38
176	1,357.53	1,327.53	30.00	5,369.85
177	1,357.53	1,333.48	24.05	4,036.38
178	1,357.53	1,339.45	18.08	2,696.93
179	1,357.53	1,345.45	12.08	1,351.48
180	1,357.53	1,351.48	6.05	0.00