Mortgage Loan of $167,500 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $167.5k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,395.43

$16,745 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,500 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,395.43	585.84	809.58	166,914.16
2	1,395.43	588.67	806.75	166,325.48
3	1,395.43	591.52	803.91	165,733.97
4	1,395.43	594.38	801.05	165,139.59
5	1,395.43	597.25	798.17	164,542.34
6	1,395.43	600.14	795.29	163,942.20
7	1,395.43	603.04	792.39	163,339.16
8	1,395.43	605.95	789.47	162,733.21
9	1,395.43	608.88	786.54	162,124.33
10	1,395.43	611.82	783.60	161,512.50
11	1,395.43	614.78	780.64	160,897.72
12	1,395.43	617.75	777.67	160,279.97
13	1,395.43	620.74	774.69	159,659.23
14	1,395.43	623.74	771.69	159,035.49
15	1,395.43	626.75	768.67	158,408.73
16	1,395.43	629.78	765.64	157,778.95
17	1,395.43	632.83	762.60	157,146.12
18	1,395.43	635.89	759.54	156,510.24
19	1,395.43	638.96	756.47	155,871.28
20	1,395.43	642.05	753.38	155,229.23
21	1,395.43	645.15	750.27	154,584.08
22	1,395.43	648.27	747.16	153,935.81
23	1,395.43	651.40	744.02	153,284.41
24	1,395.43	654.55	740.87	152,629.86
25	1,395.43	657.71	737.71	151,972.14
26	1,395.43	660.89	734.53	151,311.25
27	1,395.43	664.09	731.34	150,647.16
28	1,395.43	667.30	728.13	149,979.86
29	1,395.43	670.52	724.90	149,309.34
30	1,395.43	673.76	721.66	148,635.58
31	1,395.43	677.02	718.41	147,958.56
32	1,395.43	680.29	715.13	147,278.26
33	1,395.43	683.58	711.84	146,594.68
34	1,395.43	686.88	708.54	145,907.80
35	1,395.43	690.20	705.22	145,217.60
36	1,395.43	693.54	701.89	144,524.05
37	1,395.43	696.89	698.53	143,827.16
38	1,395.43	700.26	695.16	143,126.90
39	1,395.43	703.65	691.78	142,423.26
40	1,395.43	707.05	688.38	141,716.21
41	1,395.43	710.46	684.96	141,005.75
42	1,395.43	713.90	681.53	140,291.85
43	1,395.43	717.35	678.08	139,574.50
44	1,395.43	720.82	674.61	138,853.68
45	1,395.43	724.30	671.13	138,129.38
46	1,395.43	727.80	667.63	137,401.58
47	1,395.43	731.32	664.11	136,670.27
48	1,395.43	734.85	660.57	135,935.41
49	1,395.43	738.40	657.02	135,197.01
50	1,395.43	741.97	653.45	134,455.04
51	1,395.43	745.56	649.87	133,709.48
52	1,395.43	749.16	646.26	132,960.31
53	1,395.43	752.78	642.64	132,207.53
54	1,395.43	756.42	639.00	131,451.11
55	1,395.43	760.08	635.35	130,691.03
56	1,395.43	763.75	631.67	129,927.28
57	1,395.43	767.44	627.98	129,159.83
58	1,395.43	771.15	624.27	128,388.68
59	1,395.43	774.88	620.55	127,613.80
60	1,395.43	778.63	616.80	126,835.17
61	1,395.43	782.39	613.04	126,052.79
62	1,395.43	786.17	609.26	125,266.62
63	1,395.43	789.97	605.46	124,476.65
64	1,395.43	793.79	601.64	123,682.86
65	1,395.43	797.63	597.80	122,885.23
66	1,395.43	801.48	593.95	122,083.75
67	1,395.43	805.35	590.07	121,278.40
68	1,395.43	809.25	586.18	120,469.15
69	1,395.43	813.16	582.27	119,655.99
70	1,395.43	817.09	578.34	118,838.91
71	1,395.43	821.04	574.39	118,017.87
72	1,395.43	825.01	570.42	117,192.86
73	1,395.43	828.99	566.43	116,363.87
74	1,395.43	833.00	562.43	115,530.87
75	1,395.43	837.03	558.40	114,693.84
76	1,395.43	841.07	554.35	113,852.77
77	1,395.43	845.14	550.29	113,007.63
78	1,395.43	849.22	546.20	112,158.41
79	1,395.43	853.33	542.10	111,305.08
80	1,395.43	857.45	537.97	110,447.63
81	1,395.43	861.60	533.83	109,586.04
82	1,395.43	865.76	529.67	108,720.28
83	1,395.43	869.94	525.48	107,850.33
84	1,395.43	874.15	521.28	106,976.19
85	1,395.43	878.37	517.05	106,097.81
86	1,395.43	882.62	512.81	105,215.19
87	1,395.43	886.89	508.54	104,328.31
88	1,395.43	891.17	504.25	103,437.13
89	1,395.43	895.48	499.95	102,541.66
90	1,395.43	899.81	495.62	101,641.85
91	1,395.43	904.16	491.27	100,737.69
92	1,395.43	908.53	486.90	99,829.16
93	1,395.43	912.92	482.51	98,916.25
94	1,395.43	917.33	478.10	97,998.92
95	1,395.43	921.76	473.66	97,077.15
96	1,395.43	926.22	469.21	96,150.93
97	1,395.43	930.70	464.73	95,220.24
98	1,395.43	935.19	460.23	94,285.04
99	1,395.43	939.71	455.71	93,345.33
100	1,395.43	944.26	451.17	92,401.07
101	1,395.43	948.82	446.61	91,452.25
102	1,395.43	953.41	442.02	90,498.85
103	1,395.43	958.01	437.41	89,540.83
104	1,395.43	962.64	432.78	88,578.19
105	1,395.43	967.30	428.13	87,610.89
106	1,395.43	971.97	423.45	86,638.92
107	1,395.43	976.67	418.75	85,662.25
108	1,395.43	981.39	414.03	84,680.85
109	1,395.43	986.13	409.29	83,694.72
110	1,395.43	990.90	404.52	82,703.82
111	1,395.43	995.69	399.74	81,708.13
112	1,395.43	1,000.50	394.92	80,707.62
113	1,395.43	1,005.34	390.09	79,702.29
114	1,395.43	1,010.20	385.23	78,692.09
115	1,395.43	1,015.08	380.35	77,677.01
116	1,395.43	1,019.99	375.44	76,657.02
117	1,395.43	1,024.92	370.51	75,632.10
118	1,395.43	1,029.87	365.56	74,602.23
119	1,395.43	1,034.85	360.58	73,567.39
120	1,395.43	1,039.85	355.58	72,527.54
121	1,395.43	1,044.88	350.55	71,482.66
122	1,395.43	1,049.93	345.50	70,432.73
123	1,395.43	1,055.00	340.42	69,377.73
124	1,395.43	1,060.10	335.33	68,317.63
125	1,395.43	1,065.22	330.20	67,252.41
126	1,395.43	1,070.37	325.05	66,182.04
127	1,395.43	1,075.55	319.88	65,106.49
128	1,395.43	1,080.74	314.68	64,025.75
129	1,395.43	1,085.97	309.46	62,939.78
130	1,395.43	1,091.22	304.21	61,848.56
131	1,395.43	1,096.49	298.93	60,752.07
132	1,395.43	1,101.79	293.64	59,650.28
133	1,395.43	1,107.12	288.31	58,543.17
134	1,395.43	1,112.47	282.96	57,430.70
135	1,395.43	1,117.84	277.58	56,312.86
136	1,395.43	1,123.25	272.18	55,189.61
137	1,395.43	1,128.68	266.75	54,060.93
138	1,395.43	1,134.13	261.29	52,926.80
139	1,395.43	1,139.61	255.81	51,787.19
140	1,395.43	1,145.12	250.30	50,642.07
141	1,395.43	1,150.66	244.77	49,491.41
142	1,395.43	1,156.22	239.21	48,335.20
143	1,395.43	1,161.81	233.62	47,173.39
144	1,395.43	1,167.42	228.00	46,005.97
145	1,395.43	1,173.06	222.36	44,832.91
146	1,395.43	1,178.73	216.69	43,654.18
147	1,395.43	1,184.43	211.00	42,469.74
148	1,395.43	1,190.16	205.27	41,279.59
149	1,395.43	1,195.91	199.52	40,083.68
150	1,395.43	1,201.69	193.74	38,881.99
151	1,395.43	1,207.50	187.93	37,674.50
152	1,395.43	1,213.33	182.09	36,461.17
153	1,395.43	1,219.20	176.23	35,241.97
154	1,395.43	1,225.09	170.34	34,016.88
155	1,395.43	1,231.01	164.41	32,785.87
156	1,395.43	1,236.96	158.47	31,548.91
157	1,395.43	1,242.94	152.49	30,305.97
158	1,395.43	1,248.95	146.48	29,057.02
159	1,395.43	1,254.98	140.44	27,802.04
160	1,395.43	1,261.05	134.38	26,540.99
161	1,395.43	1,267.14	128.28	25,273.85
162	1,395.43	1,273.27	122.16	24,000.58
163	1,395.43	1,279.42	116.00	22,721.16
164	1,395.43	1,285.61	109.82	21,435.55
165	1,395.43	1,291.82	103.61	20,143.73
166	1,395.43	1,298.06	97.36	18,845.67
167	1,395.43	1,304.34	91.09	17,541.33
168	1,395.43	1,310.64	84.78	16,230.68
169	1,395.43	1,316.98	78.45	14,913.71
170	1,395.43	1,323.34	72.08	13,590.36
171	1,395.43	1,329.74	65.69	12,260.63
172	1,395.43	1,336.17	59.26	10,924.46
173	1,395.43	1,342.62	52.80	9,581.84
174	1,395.43	1,349.11	46.31	8,232.72
175	1,395.43	1,355.63	39.79	6,877.09
176	1,395.43	1,362.19	33.24	5,514.90
177	1,395.43	1,368.77	26.66	4,146.13
178	1,395.43	1,375.39	20.04	2,770.75
179	1,395.43	1,382.03	13.39	1,388.71
180	1,395.43	1,388.71	6.71	0.00