Mortgage Loan of $170,000 for 15 Years at 2.30%

What's the payment on a 15 year home loan for $170k at 2.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,117.61
$13,411 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $170k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 170,000 loan for 15 years at 2.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,117.61 791.77 325.83 169,208.23
2 1,117.61 793.29 324.32 168,414.94
3 1,117.61 794.81 322.80 167,620.13
4 1,117.61 796.33 321.27 166,823.79
5 1,117.61 797.86 319.75 166,025.93
6 1,117.61 799.39 318.22 165,226.54
7 1,117.61 800.92 316.68 164,425.62
8 1,117.61 802.46 315.15 163,623.16
9 1,117.61 804.00 313.61 162,819.17
10 1,117.61 805.54 312.07 162,013.63
11 1,117.61 807.08 310.53 161,206.55
12 1,117.61 808.63 308.98 160,397.92
13 1,117.61 810.18 307.43 159,587.75
14 1,117.61 811.73 305.88 158,776.02
15 1,117.61 813.29 304.32 157,962.73
16 1,117.61 814.84 302.76 157,147.89
17 1,117.61 816.41 301.20 156,331.48
18 1,117.61 817.97 299.64 155,513.51
19 1,117.61 819.54 298.07 154,693.97
20 1,117.61 821.11 296.50 153,872.86
21 1,117.61 822.68 294.92 153,050.18
22 1,117.61 824.26 293.35 152,225.92
23 1,117.61 825.84 291.77 151,400.08
24 1,117.61 827.42 290.18 150,572.66
25 1,117.61 829.01 288.60 149,743.65
26 1,117.61 830.60 287.01 148,913.05
27 1,117.61 832.19 285.42 148,080.86
28 1,117.61 833.78 283.82 147,247.08
29 1,117.61 835.38 282.22 146,411.69
30 1,117.61 836.98 280.62 145,574.71
31 1,117.61 838.59 279.02 144,736.12
32 1,117.61 840.20 277.41 143,895.93
33 1,117.61 841.81 275.80 143,054.12
34 1,117.61 843.42 274.19 142,210.70
35 1,117.61 845.04 272.57 141,365.67
36 1,117.61 846.66 270.95 140,519.01
37 1,117.61 848.28 269.33 139,670.73
38 1,117.61 849.90 267.70 138,820.83
39 1,117.61 851.53 266.07 137,969.30
40 1,117.61 853.17 264.44 137,116.13
41 1,117.61 854.80 262.81 136,261.33
42 1,117.61 856.44 261.17 135,404.89
43 1,117.61 858.08 259.53 134,546.81
44 1,117.61 859.72 257.88 133,687.09
45 1,117.61 861.37 256.23 132,825.72
46 1,117.61 863.02 254.58 131,962.69
47 1,117.61 864.68 252.93 131,098.01
48 1,117.61 866.33 251.27 130,231.68
49 1,117.61 868.00 249.61 129,363.68
50 1,117.61 869.66 247.95 128,494.02
51 1,117.61 871.33 246.28 127,622.70
52 1,117.61 873.00 244.61 126,749.70
53 1,117.61 874.67 242.94 125,875.03
54 1,117.61 876.35 241.26 124,998.69
55 1,117.61 878.03 239.58 124,120.66
56 1,117.61 879.71 237.90 123,240.95
57 1,117.61 881.39 236.21 122,359.56
58 1,117.61 883.08 234.52 121,476.48
59 1,117.61 884.78 232.83 120,591.70
60 1,117.61 886.47 231.13 119,705.23
61 1,117.61 888.17 229.44 118,817.06
62 1,117.61 889.87 227.73 117,927.18
63 1,117.61 891.58 226.03 117,035.60
64 1,117.61 893.29 224.32 116,142.32
65 1,117.61 895.00 222.61 115,247.32
66 1,117.61 896.72 220.89 114,350.60
67 1,117.61 898.43 219.17 113,452.17
68 1,117.61 900.16 217.45 112,552.01
69 1,117.61 901.88 215.72 111,650.13
70 1,117.61 903.61 214.00 110,746.52
71 1,117.61 905.34 212.26 109,841.18
72 1,117.61 907.08 210.53 108,934.10
73 1,117.61 908.82 208.79 108,025.28
74 1,117.61 910.56 207.05 107,114.73
75 1,117.61 912.30 205.30 106,202.42
76 1,117.61 914.05 203.55 105,288.37
77 1,117.61 915.80 201.80 104,372.57
78 1,117.61 917.56 200.05 103,455.01
79 1,117.61 919.32 198.29 102,535.69
80 1,117.61 921.08 196.53 101,614.61
81 1,117.61 922.84 194.76 100,691.77
82 1,117.61 924.61 192.99 99,767.15
83 1,117.61 926.39 191.22 98,840.77
84 1,117.61 928.16 189.44 97,912.61
85 1,117.61 929.94 187.67 96,982.67
86 1,117.61 931.72 185.88 96,050.94
87 1,117.61 933.51 184.10 95,117.43
88 1,117.61 935.30 182.31 94,182.14
89 1,117.61 937.09 180.52 93,245.05
90 1,117.61 938.89 178.72 92,306.16
91 1,117.61 940.69 176.92 91,365.47
92 1,117.61 942.49 175.12 90,422.98
93 1,117.61 944.30 173.31 89,478.69
94 1,117.61 946.11 171.50 88,532.58
95 1,117.61 947.92 169.69 87,584.67
96 1,117.61 949.74 167.87 86,634.93
97 1,117.61 951.56 166.05 85,683.37
98 1,117.61 953.38 164.23 84,729.99
99 1,117.61 955.21 162.40 83,774.79
100 1,117.61 957.04 160.57 82,817.75
101 1,117.61 958.87 158.73 81,858.88
102 1,117.61 960.71 156.90 80,898.17
103 1,117.61 962.55 155.05 79,935.62
104 1,117.61 964.40 153.21 78,971.22
105 1,117.61 966.24 151.36 78,004.97
106 1,117.61 968.10 149.51 77,036.88
107 1,117.61 969.95 147.65 76,066.93
108 1,117.61 971.81 145.79 75,095.11
109 1,117.61 973.67 143.93 74,121.44
110 1,117.61 975.54 142.07 73,145.90
111 1,117.61 977.41 140.20 72,168.49
112 1,117.61 979.28 138.32 71,189.21
113 1,117.61 981.16 136.45 70,208.05
114 1,117.61 983.04 134.57 69,225.01
115 1,117.61 984.92 132.68 68,240.08
116 1,117.61 986.81 130.79 67,253.27
117 1,117.61 988.70 128.90 66,264.56
118 1,117.61 990.60 127.01 65,273.97
119 1,117.61 992.50 125.11 64,281.47
120 1,117.61 994.40 123.21 63,287.07
121 1,117.61 996.31 121.30 62,290.76
122 1,117.61 998.22 119.39 61,292.55
123 1,117.61 1,000.13 117.48 60,292.42
124 1,117.61 1,002.05 115.56 59,290.37
125 1,117.61 1,003.97 113.64 58,286.41
126 1,117.61 1,005.89 111.72 57,280.52
127 1,117.61 1,007.82 109.79 56,272.70
128 1,117.61 1,009.75 107.86 55,262.95
129 1,117.61 1,011.69 105.92 54,251.26
130 1,117.61 1,013.62 103.98 53,237.64
131 1,117.61 1,015.57 102.04 52,222.07
132 1,117.61 1,017.51 100.09 51,204.56
133 1,117.61 1,019.46 98.14 50,185.09
134 1,117.61 1,021.42 96.19 49,163.67
135 1,117.61 1,023.38 94.23 48,140.30
136 1,117.61 1,025.34 92.27 47,114.96
137 1,117.61 1,027.30 90.30 46,087.66
138 1,117.61 1,029.27 88.33 45,058.39
139 1,117.61 1,031.24 86.36 44,027.14
140 1,117.61 1,033.22 84.39 42,993.92
141 1,117.61 1,035.20 82.41 41,958.72
142 1,117.61 1,037.19 80.42 40,921.53
143 1,117.61 1,039.17 78.43 39,882.36
144 1,117.61 1,041.16 76.44 38,841.20
145 1,117.61 1,043.16 74.45 37,798.04
146 1,117.61 1,045.16 72.45 36,752.88
147 1,117.61 1,047.16 70.44 35,705.71
148 1,117.61 1,049.17 68.44 34,656.54
149 1,117.61 1,051.18 66.43 33,605.36
150 1,117.61 1,053.20 64.41 32,552.17
151 1,117.61 1,055.21 62.39 31,496.95
152 1,117.61 1,057.24 60.37 30,439.71
153 1,117.61 1,059.26 58.34 29,380.45
154 1,117.61 1,061.29 56.31 28,319.16
155 1,117.61 1,063.33 54.28 27,255.83
156 1,117.61 1,065.37 52.24 26,190.46
157 1,117.61 1,067.41 50.20 25,123.06
158 1,117.61 1,069.45 48.15 24,053.60
159 1,117.61 1,071.50 46.10 22,982.10
160 1,117.61 1,073.56 44.05 21,908.54
161 1,117.61 1,075.61 41.99 20,832.93
162 1,117.61 1,077.68 39.93 19,755.25
163 1,117.61 1,079.74 37.86 18,675.51
164 1,117.61 1,081.81 35.79 17,593.70
165 1,117.61 1,083.88 33.72 16,509.81
166 1,117.61 1,085.96 31.64 15,423.85
167 1,117.61 1,088.04 29.56 14,335.81
168 1,117.61 1,090.13 27.48 13,245.68
169 1,117.61 1,092.22 25.39 12,153.46
170 1,117.61 1,094.31 23.29 11,059.15
171 1,117.61 1,096.41 21.20 9,962.74
172 1,117.61 1,098.51 19.10 8,864.22
173 1,117.61 1,100.62 16.99 7,763.61
174 1,117.61 1,102.73 14.88 6,660.88
175 1,117.61 1,104.84 12.77 5,556.04
176 1,117.61 1,106.96 10.65 4,449.09
177 1,117.61 1,109.08 8.53 3,340.01
178 1,117.61 1,111.20 6.40 2,228.80
179 1,117.61 1,113.33 4.27 1,115.47
180 1,117.61 1,115.47 2.14 0.00