Mortgage Loan of $170,000 for 15 Years at 6.40%

What's the payment on a 15 year home loan for $170k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,471.55
$17,659 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $170k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 170,000 loan for 15 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,471.55 564.89 906.67 169,435.11
2 1,471.55 567.90 903.65 168,867.21
3 1,471.55 570.93 900.63 168,296.29
4 1,471.55 573.97 897.58 167,722.31
5 1,471.55 577.03 894.52 167,145.28
6 1,471.55 580.11 891.44 166,565.17
7 1,471.55 583.21 888.35 165,981.96
8 1,471.55 586.32 885.24 165,395.65
9 1,471.55 589.44 882.11 164,806.20
10 1,471.55 592.59 878.97 164,213.62
11 1,471.55 595.75 875.81 163,617.87
12 1,471.55 598.92 872.63 163,018.95
13 1,471.55 602.12 869.43 162,416.83
14 1,471.55 605.33 866.22 161,811.50
15 1,471.55 608.56 862.99 161,202.94
16 1,471.55 611.80 859.75 160,591.14
17 1,471.55 615.07 856.49 159,976.07
18 1,471.55 618.35 853.21 159,357.72
19 1,471.55 621.65 849.91 158,736.08
20 1,471.55 624.96 846.59 158,111.12
21 1,471.55 628.29 843.26 157,482.82
22 1,471.55 631.64 839.91 156,851.18
23 1,471.55 635.01 836.54 156,216.16
24 1,471.55 638.40 833.15 155,577.76
25 1,471.55 641.80 829.75 154,935.96
26 1,471.55 645.23 826.33 154,290.73
27 1,471.55 648.67 822.88 153,642.06
28 1,471.55 652.13 819.42 152,989.93
29 1,471.55 655.61 815.95 152,334.33
30 1,471.55 659.10 812.45 151,675.22
31 1,471.55 662.62 808.93 151,012.60
32 1,471.55 666.15 805.40 150,346.45
33 1,471.55 669.71 801.85 149,676.75
34 1,471.55 673.28 798.28 149,003.47
35 1,471.55 676.87 794.69 148,326.60
36 1,471.55 680.48 791.08 147,646.12
37 1,471.55 684.11 787.45 146,962.02
38 1,471.55 687.76 783.80 146,274.26
39 1,471.55 691.42 780.13 145,582.84
40 1,471.55 695.11 776.44 144,887.73
41 1,471.55 698.82 772.73 144,188.91
42 1,471.55 702.55 769.01 143,486.36
43 1,471.55 706.29 765.26 142,780.07
44 1,471.55 710.06 761.49 142,070.01
45 1,471.55 713.85 757.71 141,356.17
46 1,471.55 717.65 753.90 140,638.51
47 1,471.55 721.48 750.07 139,917.03
48 1,471.55 725.33 746.22 139,191.70
49 1,471.55 729.20 742.36 138,462.51
50 1,471.55 733.09 738.47 137,729.42
51 1,471.55 737.00 734.56 136,992.42
52 1,471.55 740.93 730.63 136,251.50
53 1,471.55 744.88 726.67 135,506.62
54 1,471.55 748.85 722.70 134,757.77
55 1,471.55 752.84 718.71 134,004.92
56 1,471.55 756.86 714.69 133,248.06
57 1,471.55 760.90 710.66 132,487.16
58 1,471.55 764.95 706.60 131,722.21
59 1,471.55 769.03 702.52 130,953.18
60 1,471.55 773.14 698.42 130,180.04
61 1,471.55 777.26 694.29 129,402.78
62 1,471.55 781.40 690.15 128,621.38
63 1,471.55 785.57 685.98 127,835.80
64 1,471.55 789.76 681.79 127,046.04
65 1,471.55 793.97 677.58 126,252.07
66 1,471.55 798.21 673.34 125,453.86
67 1,471.55 802.47 669.09 124,651.39
68 1,471.55 806.75 664.81 123,844.65
69 1,471.55 811.05 660.50 123,033.60
70 1,471.55 815.37 656.18 122,218.22
71 1,471.55 819.72 651.83 121,398.50
72 1,471.55 824.09 647.46 120,574.41
73 1,471.55 828.49 643.06 119,745.92
74 1,471.55 832.91 638.64 118,913.01
75 1,471.55 837.35 634.20 118,075.66
76 1,471.55 841.82 629.74 117,233.84
77 1,471.55 846.31 625.25 116,387.54
78 1,471.55 850.82 620.73 115,536.72
79 1,471.55 855.36 616.20 114,681.36
80 1,471.55 859.92 611.63 113,821.44
81 1,471.55 864.51 607.05 112,956.94
82 1,471.55 869.12 602.44 112,087.82
83 1,471.55 873.75 597.80 111,214.07
84 1,471.55 878.41 593.14 110,335.66
85 1,471.55 883.10 588.46 109,452.56
86 1,471.55 887.81 583.75 108,564.76
87 1,471.55 892.54 579.01 107,672.22
88 1,471.55 897.30 574.25 106,774.91
89 1,471.55 902.09 569.47 105,872.83
90 1,471.55 906.90 564.66 104,965.93
91 1,471.55 911.73 559.82 104,054.20
92 1,471.55 916.60 554.96 103,137.60
93 1,471.55 921.49 550.07 102,216.11
94 1,471.55 926.40 545.15 101,289.71
95 1,471.55 931.34 540.21 100,358.37
96 1,471.55 936.31 535.24 99,422.06
97 1,471.55 941.30 530.25 98,480.76
98 1,471.55 946.32 525.23 97,534.44
99 1,471.55 951.37 520.18 96,583.07
100 1,471.55 956.44 515.11 95,626.63
101 1,471.55 961.54 510.01 94,665.08
102 1,471.55 966.67 504.88 93,698.41
103 1,471.55 971.83 499.72 92,726.58
104 1,471.55 977.01 494.54 91,749.57
105 1,471.55 982.22 489.33 90,767.35
106 1,471.55 987.46 484.09 89,779.89
107 1,471.55 992.73 478.83 88,787.16
108 1,471.55 998.02 473.53 87,789.14
109 1,471.55 1,003.34 468.21 86,785.79
110 1,471.55 1,008.70 462.86 85,777.10
111 1,471.55 1,014.08 457.48 84,763.02
112 1,471.55 1,019.48 452.07 83,743.54
113 1,471.55 1,024.92 446.63 82,718.62
114 1,471.55 1,030.39 441.17 81,688.23
115 1,471.55 1,035.88 435.67 80,652.35
116 1,471.55 1,041.41 430.15 79,610.94
117 1,471.55 1,046.96 424.59 78,563.98
118 1,471.55 1,052.55 419.01 77,511.44
119 1,471.55 1,058.16 413.39 76,453.28
120 1,471.55 1,063.80 407.75 75,389.48
121 1,471.55 1,069.48 402.08 74,320.00
122 1,471.55 1,075.18 396.37 73,244.82
123 1,471.55 1,080.91 390.64 72,163.91
124 1,471.55 1,086.68 384.87 71,077.23
125 1,471.55 1,092.47 379.08 69,984.75
126 1,471.55 1,098.30 373.25 68,886.45
127 1,471.55 1,104.16 367.39 67,782.29
128 1,471.55 1,110.05 361.51 66,672.25
129 1,471.55 1,115.97 355.59 65,556.28
130 1,471.55 1,121.92 349.63 64,434.36
131 1,471.55 1,127.90 343.65 63,306.46
132 1,471.55 1,133.92 337.63 62,172.54
133 1,471.55 1,139.97 331.59 61,032.57
134 1,471.55 1,146.05 325.51 59,886.52
135 1,471.55 1,152.16 319.39 58,734.37
136 1,471.55 1,158.30 313.25 57,576.06
137 1,471.55 1,164.48 307.07 56,411.58
138 1,471.55 1,170.69 300.86 55,240.89
139 1,471.55 1,176.93 294.62 54,063.96
140 1,471.55 1,183.21 288.34 52,880.74
141 1,471.55 1,189.52 282.03 51,691.22
142 1,471.55 1,195.87 275.69 50,495.36
143 1,471.55 1,202.24 269.31 49,293.11
144 1,471.55 1,208.66 262.90 48,084.46
145 1,471.55 1,215.10 256.45 46,869.35
146 1,471.55 1,221.58 249.97 45,647.77
147 1,471.55 1,228.10 243.45 44,419.67
148 1,471.55 1,234.65 236.90 43,185.02
149 1,471.55 1,241.23 230.32 41,943.79
150 1,471.55 1,247.85 223.70 40,695.94
151 1,471.55 1,254.51 217.05 39,441.43
152 1,471.55 1,261.20 210.35 38,180.23
153 1,471.55 1,267.93 203.63 36,912.31
154 1,471.55 1,274.69 196.87 35,637.62
155 1,471.55 1,281.49 190.07 34,356.13
156 1,471.55 1,288.32 183.23 33,067.81
157 1,471.55 1,295.19 176.36 31,772.62
158 1,471.55 1,302.10 169.45 30,470.52
159 1,471.55 1,309.04 162.51 29,161.48
160 1,471.55 1,316.03 155.53 27,845.45
161 1,471.55 1,323.04 148.51 26,522.41
162 1,471.55 1,330.10 141.45 25,192.31
163 1,471.55 1,337.19 134.36 23,855.12
164 1,471.55 1,344.33 127.23 22,510.79
165 1,471.55 1,351.50 120.06 21,159.29
166 1,471.55 1,358.70 112.85 19,800.59
167 1,471.55 1,365.95 105.60 18,434.64
168 1,471.55 1,373.23 98.32 17,061.41
169 1,471.55 1,380.56 90.99 15,680.85
170 1,471.55 1,387.92 83.63 14,292.93
171 1,471.55 1,395.32 76.23 12,897.60
172 1,471.55 1,402.77 68.79 11,494.84
173 1,471.55 1,410.25 61.31 10,084.59
174 1,471.55 1,417.77 53.78 8,666.82
175 1,471.55 1,425.33 46.22 7,241.49
176 1,471.55 1,432.93 38.62 5,808.56
177 1,471.55 1,440.57 30.98 4,367.98
178 1,471.55 1,448.26 23.30 2,919.73
179 1,471.55 1,455.98 15.57 1,463.75
180 1,471.55 1,463.75 7.81 0.00