Mortgage Loan of $173,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $173k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,035.40

$12,425 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $173k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 173,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,035.40	891.23	144.17	172,108.77
2	1,035.40	891.97	143.42	171,216.80
3	1,035.40	892.71	142.68	170,324.08
4	1,035.40	893.46	141.94	169,430.63
5	1,035.40	894.20	141.19	168,536.42
6	1,035.40	894.95	140.45	167,641.47
7	1,035.40	895.69	139.70	166,745.78
8	1,035.40	896.44	138.95	165,849.34
9	1,035.40	897.19	138.21	164,952.15
10	1,035.40	897.94	137.46	164,054.22
11	1,035.40	898.68	136.71	163,155.53
12	1,035.40	899.43	135.96	162,256.10
13	1,035.40	900.18	135.21	161,355.92
14	1,035.40	900.93	134.46	160,454.99
15	1,035.40	901.68	133.71	159,553.30
16	1,035.40	902.43	132.96	158,650.87
17	1,035.40	903.19	132.21	157,747.68
18	1,035.40	903.94	131.46	156,843.74
19	1,035.40	904.69	130.70	155,939.05
20	1,035.40	905.45	129.95	155,033.60
21	1,035.40	906.20	129.19	154,127.40
22	1,035.40	906.96	128.44	153,220.45
23	1,035.40	907.71	127.68	152,312.74
24	1,035.40	908.47	126.93	151,404.27
25	1,035.40	909.23	126.17	150,495.04
26	1,035.40	909.98	125.41	149,585.06
27	1,035.40	910.74	124.65	148,674.32
28	1,035.40	911.50	123.90	147,762.82
29	1,035.40	912.26	123.14	146,850.56
30	1,035.40	913.02	122.38	145,937.54
31	1,035.40	913.78	121.61	145,023.76
32	1,035.40	914.54	120.85	144,109.21
33	1,035.40	915.30	120.09	143,193.91
34	1,035.40	916.07	119.33	142,277.84
35	1,035.40	916.83	118.56	141,361.01
36	1,035.40	917.59	117.80	140,443.42
37	1,035.40	918.36	117.04	139,525.06
38	1,035.40	919.12	116.27	138,605.93
39	1,035.40	919.89	115.50	137,686.04
40	1,035.40	920.66	114.74	136,765.39
41	1,035.40	921.42	113.97	135,843.96
42	1,035.40	922.19	113.20	134,921.77
43	1,035.40	922.96	112.43	133,998.81
44	1,035.40	923.73	111.67	133,075.08
45	1,035.40	924.50	110.90	132,150.58
46	1,035.40	925.27	110.13	131,225.31
47	1,035.40	926.04	109.35	130,299.27
48	1,035.40	926.81	108.58	129,372.45
49	1,035.40	927.59	107.81	128,444.87
50	1,035.40	928.36	107.04	127,516.51
51	1,035.40	929.13	106.26	126,587.38
52	1,035.40	929.91	105.49	125,657.47
53	1,035.40	930.68	104.71	124,726.79
54	1,035.40	931.46	103.94	123,795.34
55	1,035.40	932.23	103.16	122,863.10
56	1,035.40	933.01	102.39	121,930.09
57	1,035.40	933.79	101.61	120,996.31
58	1,035.40	934.57	100.83	120,061.74
59	1,035.40	935.34	100.05	119,126.40
60	1,035.40	936.12	99.27	118,190.27
61	1,035.40	936.90	98.49	117,253.37
62	1,035.40	937.68	97.71	116,315.69
63	1,035.40	938.47	96.93	115,377.22
64	1,035.40	939.25	96.15	114,437.97
65	1,035.40	940.03	95.36	113,497.94
66	1,035.40	940.81	94.58	112,557.13
67	1,035.40	941.60	93.80	111,615.53
68	1,035.40	942.38	93.01	110,673.15
69	1,035.40	943.17	92.23	109,729.98
70	1,035.40	943.95	91.44	108,786.03
71	1,035.40	944.74	90.66	107,841.29
72	1,035.40	945.53	89.87	106,895.76
73	1,035.40	946.32	89.08	105,949.44
74	1,035.40	947.10	88.29	105,002.34
75	1,035.40	947.89	87.50	104,054.44
76	1,035.40	948.68	86.71	103,105.76
77	1,035.40	949.47	85.92	102,156.29
78	1,035.40	950.27	85.13	101,206.02
79	1,035.40	951.06	84.34	100,254.96
80	1,035.40	951.85	83.55	99,303.11
81	1,035.40	952.64	82.75	98,350.47
82	1,035.40	953.44	81.96	97,397.03
83	1,035.40	954.23	81.16	96,442.80
84	1,035.40	955.03	80.37	95,487.78
85	1,035.40	955.82	79.57	94,531.95
86	1,035.40	956.62	78.78	93,575.34
87	1,035.40	957.42	77.98	92,617.92
88	1,035.40	958.21	77.18	91,659.71
89	1,035.40	959.01	76.38	90,700.69
90	1,035.40	959.81	75.58	89,740.88
91	1,035.40	960.61	74.78	88,780.27
92	1,035.40	961.41	73.98	87,818.86
93	1,035.40	962.21	73.18	86,856.64
94	1,035.40	963.01	72.38	85,893.63
95	1,035.40	963.82	71.58	84,929.81
96	1,035.40	964.62	70.77	83,965.19
97	1,035.40	965.42	69.97	82,999.77
98	1,035.40	966.23	69.17	82,033.54
99	1,035.40	967.03	68.36	81,066.50
100	1,035.40	967.84	67.56	80,098.66
101	1,035.40	968.65	66.75	79,130.02
102	1,035.40	969.45	65.94	78,160.56
103	1,035.40	970.26	65.13	77,190.30
104	1,035.40	971.07	64.33	76,219.23
105	1,035.40	971.88	63.52	75,247.35
106	1,035.40	972.69	62.71	74,274.66
107	1,035.40	973.50	61.90	73,301.16
108	1,035.40	974.31	61.08	72,326.85
109	1,035.40	975.12	60.27	71,351.73
110	1,035.40	975.94	59.46	70,375.79
111	1,035.40	976.75	58.65	69,399.04
112	1,035.40	977.56	57.83	68,421.48
113	1,035.40	978.38	57.02	67,443.10
114	1,035.40	979.19	56.20	66,463.91
115	1,035.40	980.01	55.39	65,483.90
116	1,035.40	980.83	54.57	64,503.08
117	1,035.40	981.64	53.75	63,521.43
118	1,035.40	982.46	52.93	62,538.97
119	1,035.40	983.28	52.12	61,555.69
120	1,035.40	984.10	51.30	60,571.59
121	1,035.40	984.92	50.48	59,586.67
122	1,035.40	985.74	49.66	58,600.93
123	1,035.40	986.56	48.83	57,614.37
124	1,035.40	987.38	48.01	56,626.99
125	1,035.40	988.21	47.19	55,638.78
126	1,035.40	989.03	46.37	54,649.75
127	1,035.40	989.85	45.54	53,659.90
128	1,035.40	990.68	44.72	52,669.22
129	1,035.40	991.50	43.89	51,677.72
130	1,035.40	992.33	43.06	50,685.38
131	1,035.40	993.16	42.24	49,692.23
132	1,035.40	993.99	41.41	48,698.24
133	1,035.40	994.81	40.58	47,703.43
134	1,035.40	995.64	39.75	46,707.79
135	1,035.40	996.47	38.92	45,711.31
136	1,035.40	997.30	38.09	44,714.01
137	1,035.40	998.13	37.26	43,715.88
138	1,035.40	998.97	36.43	42,716.91
139	1,035.40	999.80	35.60	41,717.11
140	1,035.40	1,000.63	34.76	40,716.48
141	1,035.40	1,001.47	33.93	39,715.02
142	1,035.40	1,002.30	33.10	38,712.72
143	1,035.40	1,003.13	32.26	37,709.58
144	1,035.40	1,003.97	31.42	36,705.61
145	1,035.40	1,004.81	30.59	35,700.80
146	1,035.40	1,005.64	29.75	34,695.16
147	1,035.40	1,006.48	28.91	33,688.68
148	1,035.40	1,007.32	28.07	32,681.35
149	1,035.40	1,008.16	27.23	31,673.19
150	1,035.40	1,009.00	26.39	30,664.19
151	1,035.40	1,009.84	25.55	29,654.35
152	1,035.40	1,010.68	24.71	28,643.67
153	1,035.40	1,011.53	23.87	27,632.14
154	1,035.40	1,012.37	23.03	26,619.77
155	1,035.40	1,013.21	22.18	25,606.56
156	1,035.40	1,014.06	21.34	24,592.50
157	1,035.40	1,014.90	20.49	23,577.60
158	1,035.40	1,015.75	19.65	22,561.85
159	1,035.40	1,016.59	18.80	21,545.26
160	1,035.40	1,017.44	17.95	20,527.82
161	1,035.40	1,018.29	17.11	19,509.53
162	1,035.40	1,019.14	16.26	18,490.39
163	1,035.40	1,019.99	15.41	17,470.40
164	1,035.40	1,020.84	14.56	16,449.57
165	1,035.40	1,021.69	13.71	15,427.88
166	1,035.40	1,022.54	12.86	14,405.34
167	1,035.40	1,023.39	12.00	13,381.95
168	1,035.40	1,024.24	11.15	12,357.71
169	1,035.40	1,025.10	10.30	11,332.61
170	1,035.40	1,025.95	9.44	10,306.66
171	1,035.40	1,026.81	8.59	9,279.85
172	1,035.40	1,027.66	7.73	8,252.19
173	1,035.40	1,028.52	6.88	7,223.67
174	1,035.40	1,029.38	6.02	6,194.29
175	1,035.40	1,030.23	5.16	5,164.06
176	1,035.40	1,031.09	4.30	4,132.97
177	1,035.40	1,031.95	3.44	3,101.02
178	1,035.40	1,032.81	2.58	2,068.21
179	1,035.40	1,033.67	1.72	1,034.53
180	1,035.40	1,034.53	0.86	0.00