Mortgage Loan of $173,000 for 15 Years at 1.50%

What's the payment on a 15 year home loan for $173k at 1.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,073.89

$12,887 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $173k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 173,000 loan for 15 years at 1.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,073.89	857.64	216.25	172,142.36
2	1,073.89	858.71	215.18	171,283.66
3	1,073.89	859.78	214.10	170,423.88
4	1,073.89	860.86	213.03	169,563.02
5	1,073.89	861.93	211.95	168,701.09
6	1,073.89	863.01	210.88	167,838.08
7	1,073.89	864.09	209.80	166,973.99
8	1,073.89	865.17	208.72	166,108.82
9	1,073.89	866.25	207.64	165,242.57
10	1,073.89	867.33	206.55	164,375.24
11	1,073.89	868.42	205.47	163,506.83
12	1,073.89	869.50	204.38	162,637.32
13	1,073.89	870.59	203.30	161,766.74
14	1,073.89	871.68	202.21	160,895.06
15	1,073.89	872.77	201.12	160,022.29
16	1,073.89	873.86	200.03	159,148.43
17	1,073.89	874.95	198.94	158,273.48
18	1,073.89	876.04	197.84	157,397.44
19	1,073.89	877.14	196.75	156,520.30
20	1,073.89	878.24	195.65	155,642.07
21	1,073.89	879.33	194.55	154,762.73
22	1,073.89	880.43	193.45	153,882.30
23	1,073.89	881.53	192.35	153,000.77
24	1,073.89	882.63	191.25	152,118.14
25	1,073.89	883.74	190.15	151,234.40
26	1,073.89	884.84	189.04	150,349.56
27	1,073.89	885.95	187.94	149,463.61
28	1,073.89	887.06	186.83	148,576.55
29	1,073.89	888.16	185.72	147,688.39
30	1,073.89	889.27	184.61	146,799.11
31	1,073.89	890.39	183.50	145,908.72
32	1,073.89	891.50	182.39	145,017.23
33	1,073.89	892.61	181.27	144,124.61
34	1,073.89	893.73	180.16	143,230.88
35	1,073.89	894.85	179.04	142,336.03
36	1,073.89	895.97	177.92	141,440.07
37	1,073.89	897.09	176.80	140,542.98
38	1,073.89	898.21	175.68	139,644.78
39	1,073.89	899.33	174.56	138,745.45
40	1,073.89	900.45	173.43	137,844.99
41	1,073.89	901.58	172.31	136,943.42
42	1,073.89	902.71	171.18	136,040.71
43	1,073.89	903.83	170.05	135,136.87
44	1,073.89	904.96	168.92	134,231.91
45	1,073.89	906.10	167.79	133,325.81
46	1,073.89	907.23	166.66	132,418.59
47	1,073.89	908.36	165.52	131,510.22
48	1,073.89	909.50	164.39	130,600.73
49	1,073.89	910.63	163.25	129,690.09
50	1,073.89	911.77	162.11	128,778.32
51	1,073.89	912.91	160.97	127,865.41
52	1,073.89	914.05	159.83	126,951.35
53	1,073.89	915.20	158.69	126,036.16
54	1,073.89	916.34	157.55	125,119.82
55	1,073.89	917.49	156.40	124,202.33
56	1,073.89	918.63	155.25	123,283.70
57	1,073.89	919.78	154.10	122,363.92
58	1,073.89	920.93	152.95	121,442.99
59	1,073.89	922.08	151.80	120,520.91
60	1,073.89	923.23	150.65	119,597.67
61	1,073.89	924.39	149.50	118,673.28
62	1,073.89	925.54	148.34	117,747.74
63	1,073.89	926.70	147.18	116,821.04
64	1,073.89	927.86	146.03	115,893.18
65	1,073.89	929.02	144.87	114,964.16
66	1,073.89	930.18	143.71	114,033.98
67	1,073.89	931.34	142.54	113,102.64
68	1,073.89	932.51	141.38	112,170.13
69	1,073.89	933.67	140.21	111,236.46
70	1,073.89	934.84	139.05	110,301.62
71	1,073.89	936.01	137.88	109,365.61
72	1,073.89	937.18	136.71	108,428.43
73	1,073.89	938.35	135.54	107,490.08
74	1,073.89	939.52	134.36	106,550.56
75	1,073.89	940.70	133.19	105,609.86
76	1,073.89	941.87	132.01	104,667.99
77	1,073.89	943.05	130.83	103,724.94
78	1,073.89	944.23	129.66	102,780.71
79	1,073.89	945.41	128.48	101,835.30
80	1,073.89	946.59	127.29	100,888.71
81	1,073.89	947.77	126.11	99,940.93
82	1,073.89	948.96	124.93	98,991.97
83	1,073.89	950.15	123.74	98,041.83
84	1,073.89	951.33	122.55	97,090.49
85	1,073.89	952.52	121.36	96,137.97
86	1,073.89	953.71	120.17	95,184.26
87	1,073.89	954.91	118.98	94,229.35
88	1,073.89	956.10	117.79	93,273.26
89	1,073.89	957.29	116.59	92,315.96
90	1,073.89	958.49	115.39	91,357.47
91	1,073.89	959.69	114.20	90,397.78
92	1,073.89	960.89	113.00	89,436.89
93	1,073.89	962.09	111.80	88,474.80
94	1,073.89	963.29	110.59	87,511.51
95	1,073.89	964.50	109.39	86,547.02
96	1,073.89	965.70	108.18	85,581.32
97	1,073.89	966.91	106.98	84,614.41
98	1,073.89	968.12	105.77	83,646.29
99	1,073.89	969.33	104.56	82,676.96
100	1,073.89	970.54	103.35	81,706.42
101	1,073.89	971.75	102.13	80,734.67
102	1,073.89	972.97	100.92	79,761.70
103	1,073.89	974.18	99.70	78,787.52
104	1,073.89	975.40	98.48	77,812.12
105	1,073.89	976.62	97.27	76,835.50
106	1,073.89	977.84	96.04	75,857.66
107	1,073.89	979.06	94.82	74,878.59
108	1,073.89	980.29	93.60	73,898.31
109	1,073.89	981.51	92.37	72,916.79
110	1,073.89	982.74	91.15	71,934.05
111	1,073.89	983.97	89.92	70,950.09
112	1,073.89	985.20	88.69	69,964.89
113	1,073.89	986.43	87.46	68,978.46
114	1,073.89	987.66	86.22	67,990.80
115	1,073.89	988.90	84.99	67,001.90
116	1,073.89	990.13	83.75	66,011.77
117	1,073.89	991.37	82.51	65,020.40
118	1,073.89	992.61	81.28	64,027.79
119	1,073.89	993.85	80.03	63,033.94
120	1,073.89	995.09	78.79	62,038.84
121	1,073.89	996.34	77.55	61,042.51
122	1,073.89	997.58	76.30	60,044.92
123	1,073.89	998.83	75.06	59,046.09
124	1,073.89	1,000.08	73.81	58,046.02
125	1,073.89	1,001.33	72.56	57,044.69
126	1,073.89	1,002.58	71.31	56,042.11
127	1,073.89	1,003.83	70.05	55,038.28
128	1,073.89	1,005.09	68.80	54,033.19
129	1,073.89	1,006.34	67.54	53,026.84
130	1,073.89	1,007.60	66.28	52,019.24
131	1,073.89	1,008.86	65.02	51,010.38
132	1,073.89	1,010.12	63.76	50,000.26
133	1,073.89	1,011.39	62.50	48,988.87
134	1,073.89	1,012.65	61.24	47,976.22
135	1,073.89	1,013.92	59.97	46,962.31
136	1,073.89	1,015.18	58.70	45,947.13
137	1,073.89	1,016.45	57.43	44,930.68
138	1,073.89	1,017.72	56.16	43,912.95
139	1,073.89	1,018.99	54.89	42,893.96
140	1,073.89	1,020.27	53.62	41,873.69
141	1,073.89	1,021.54	52.34	40,852.15
142	1,073.89	1,022.82	51.07	39,829.33
143	1,073.89	1,024.10	49.79	38,805.23
144	1,073.89	1,025.38	48.51	37,779.85
145	1,073.89	1,026.66	47.22	36,753.19
146	1,073.89	1,027.94	45.94	35,725.25
147	1,073.89	1,029.23	44.66	34,696.02
148	1,073.89	1,030.52	43.37	33,665.50
149	1,073.89	1,031.80	42.08	32,633.70
150	1,073.89	1,033.09	40.79	31,600.60
151	1,073.89	1,034.38	39.50	30,566.22
152	1,073.89	1,035.68	38.21	29,530.54
153	1,073.89	1,036.97	36.91	28,493.57
154	1,073.89	1,038.27	35.62	27,455.30
155	1,073.89	1,039.57	34.32	26,415.74
156	1,073.89	1,040.87	33.02	25,374.87
157	1,073.89	1,042.17	31.72	24,332.70
158	1,073.89	1,043.47	30.42	23,289.23
159	1,073.89	1,044.77	29.11	22,244.46
160	1,073.89	1,046.08	27.81	21,198.38
161	1,073.89	1,047.39	26.50	20,150.99
162	1,073.89	1,048.70	25.19	19,102.30
163	1,073.89	1,050.01	23.88	18,052.29
164	1,073.89	1,051.32	22.57	17,000.97
165	1,073.89	1,052.63	21.25	15,948.33
166	1,073.89	1,053.95	19.94	14,894.38
167	1,073.89	1,055.27	18.62	13,839.12
168	1,073.89	1,056.59	17.30	12,782.53
169	1,073.89	1,057.91	15.98	11,724.62
170	1,073.89	1,059.23	14.66	10,665.39
171	1,073.89	1,060.55	13.33	9,604.84
172	1,073.89	1,061.88	12.01	8,542.96
173	1,073.89	1,063.21	10.68	7,479.75
174	1,073.89	1,064.54	9.35	6,415.22
175	1,073.89	1,065.87	8.02	5,349.35
176	1,073.89	1,067.20	6.69	4,282.15
177	1,073.89	1,068.53	5.35	3,213.62
178	1,073.89	1,069.87	4.02	2,143.75
179	1,073.89	1,071.21	2.68	1,072.54
180	1,073.89	1,072.54	1.34	0.00