Mortgage Loan of $173,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $173k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,413.55

$16,963 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $173k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 173,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,413.55	620.64	792.92	172,379.36
2	1,413.55	623.48	790.07	171,755.88
3	1,413.55	626.34	787.21	171,129.54
4	1,413.55	629.21	784.34	170,500.33
5	1,413.55	632.09	781.46	169,868.23
6	1,413.55	634.99	778.56	169,233.24
7	1,413.55	637.90	775.65	168,595.34
8	1,413.55	640.83	772.73	167,954.52
9	1,413.55	643.76	769.79	167,310.75
10	1,413.55	646.71	766.84	166,664.04
11	1,413.55	649.68	763.88	166,014.36
12	1,413.55	652.66	760.90	165,361.71
13	1,413.55	655.65	757.91	164,706.06
14	1,413.55	658.65	754.90	164,047.41
15	1,413.55	661.67	751.88	163,385.74
16	1,413.55	664.70	748.85	162,721.03
17	1,413.55	667.75	745.80	162,053.29
18	1,413.55	670.81	742.74	161,382.48
19	1,413.55	673.88	739.67	160,708.59
20	1,413.55	676.97	736.58	160,031.62
21	1,413.55	680.08	733.48	159,351.54
22	1,413.55	683.19	730.36	158,668.35
23	1,413.55	686.32	727.23	157,982.02
24	1,413.55	689.47	724.08	157,292.55
25	1,413.55	692.63	720.92	156,599.92
26	1,413.55	695.80	717.75	155,904.12
27	1,413.55	698.99	714.56	155,205.12
28	1,413.55	702.20	711.36	154,502.93
29	1,413.55	705.42	708.14	153,797.51
30	1,413.55	708.65	704.91	153,088.86
31	1,413.55	711.90	701.66	152,376.96
32	1,413.55	715.16	698.39	151,661.80
33	1,413.55	718.44	695.12	150,943.37
34	1,413.55	721.73	691.82	150,221.64
35	1,413.55	725.04	688.52	149,496.60
36	1,413.55	728.36	685.19	148,768.24
37	1,413.55	731.70	681.85	148,036.54
38	1,413.55	735.05	678.50	147,301.48
39	1,413.55	738.42	675.13	146,563.06
40	1,413.55	741.81	671.75	145,821.25
41	1,413.55	745.21	668.35	145,076.05
42	1,413.55	748.62	664.93	144,327.42
43	1,413.55	752.05	661.50	143,575.37
44	1,413.55	755.50	658.05	142,819.87
45	1,413.55	758.96	654.59	142,060.91
46	1,413.55	762.44	651.11	141,298.46
47	1,413.55	765.94	647.62	140,532.53
48	1,413.55	769.45	644.11	139,763.08
49	1,413.55	772.97	640.58	138,990.11
50	1,413.55	776.52	637.04	138,213.59
51	1,413.55	780.08	633.48	137,433.52
52	1,413.55	783.65	629.90	136,649.86
53	1,413.55	787.24	626.31	135,862.62
54	1,413.55	790.85	622.70	135,071.77
55	1,413.55	794.48	619.08	134,277.30
56	1,413.55	798.12	615.44	133,479.18
57	1,413.55	801.77	611.78	132,677.40
58	1,413.55	805.45	608.10	131,871.95
59	1,413.55	809.14	604.41	131,062.81
60	1,413.55	812.85	600.70	130,249.96
61	1,413.55	816.58	596.98	129,433.39
62	1,413.55	820.32	593.24	128,613.07
63	1,413.55	824.08	589.48	127,788.99
64	1,413.55	827.85	585.70	126,961.14
65	1,413.55	831.65	581.91	126,129.49
66	1,413.55	835.46	578.09	125,294.03
67	1,413.55	839.29	574.26	124,454.74
68	1,413.55	843.14	570.42	123,611.60
69	1,413.55	847.00	566.55	122,764.60
70	1,413.55	850.88	562.67	121,913.72
71	1,413.55	854.78	558.77	121,058.93
72	1,413.55	858.70	554.85	120,200.23
73	1,413.55	862.64	550.92	119,337.60
74	1,413.55	866.59	546.96	118,471.01
75	1,413.55	870.56	542.99	117,600.44
76	1,413.55	874.55	539.00	116,725.89
77	1,413.55	878.56	534.99	115,847.33
78	1,413.55	882.59	530.97	114,964.74
79	1,413.55	886.63	526.92	114,078.11
80	1,413.55	890.70	522.86	113,187.41
81	1,413.55	894.78	518.78	112,292.63
82	1,413.55	898.88	514.67	111,393.75
83	1,413.55	903.00	510.55	110,490.76
84	1,413.55	907.14	506.42	109,583.62
85	1,413.55	911.30	502.26	108,672.32
86	1,413.55	915.47	498.08	107,756.85
87	1,413.55	919.67	493.89	106,837.18
88	1,413.55	923.88	489.67	105,913.29
89	1,413.55	928.12	485.44	104,985.18
90	1,413.55	932.37	481.18	104,052.80
91	1,413.55	936.65	476.91	103,116.16
92	1,413.55	940.94	472.62	102,175.22
93	1,413.55	945.25	468.30	101,229.97
94	1,413.55	949.58	463.97	100,280.38
95	1,413.55	953.94	459.62	99,326.45
96	1,413.55	958.31	455.25	98,368.14
97	1,413.55	962.70	450.85	97,405.44
98	1,413.55	967.11	446.44	96,438.33
99	1,413.55	971.55	442.01	95,466.78
100	1,413.55	976.00	437.56	94,490.78
101	1,413.55	980.47	433.08	93,510.31
102	1,413.55	984.97	428.59	92,525.35
103	1,413.55	989.48	424.07	91,535.87
104	1,413.55	994.01	419.54	90,541.85
105	1,413.55	998.57	414.98	89,543.28
106	1,413.55	1,003.15	410.41	88,540.13
107	1,413.55	1,007.75	405.81	87,532.39
108	1,413.55	1,012.36	401.19	86,520.02
109	1,413.55	1,017.00	396.55	85,503.02
110	1,413.55	1,021.67	391.89	84,481.35
111	1,413.55	1,026.35	387.21	83,455.01
112	1,413.55	1,031.05	382.50	82,423.95
113	1,413.55	1,035.78	377.78	81,388.18
114	1,413.55	1,040.53	373.03	80,347.65
115	1,413.55	1,045.29	368.26	79,302.36
116	1,413.55	1,050.09	363.47	78,252.27
117	1,413.55	1,054.90	358.66	77,197.37
118	1,413.55	1,059.73	353.82	76,137.64
119	1,413.55	1,064.59	348.96	75,073.05
120	1,413.55	1,069.47	344.08	74,003.58
121	1,413.55	1,074.37	339.18	72,929.21
122	1,413.55	1,079.30	334.26	71,849.91
123	1,413.55	1,084.24	329.31	70,765.67
124	1,413.55	1,089.21	324.34	69,676.46
125	1,413.55	1,094.20	319.35	68,582.25
126	1,413.55	1,099.22	314.34	67,483.04
127	1,413.55	1,104.26	309.30	66,378.78
128	1,413.55	1,109.32	304.24	65,269.46
129	1,413.55	1,114.40	299.15	64,155.06
130	1,413.55	1,119.51	294.04	63,035.55
131	1,413.55	1,124.64	288.91	61,910.91
132	1,413.55	1,129.80	283.76	60,781.11
133	1,413.55	1,134.97	278.58	59,646.14
134	1,413.55	1,140.18	273.38	58,505.96
135	1,413.55	1,145.40	268.15	57,360.56
136	1,413.55	1,150.65	262.90	56,209.91
137	1,413.55	1,155.93	257.63	55,053.98
138	1,413.55	1,161.22	252.33	53,892.76
139	1,413.55	1,166.55	247.01	52,726.21
140	1,413.55	1,171.89	241.66	51,554.32
141	1,413.55	1,177.26	236.29	50,377.05
142	1,413.55	1,182.66	230.89	49,194.39
143	1,413.55	1,188.08	225.47	48,006.31
144	1,413.55	1,193.53	220.03	46,812.79
145	1,413.55	1,199.00	214.56	45,613.79
146	1,413.55	1,204.49	209.06	44,409.30
147	1,413.55	1,210.01	203.54	43,199.29
148	1,413.55	1,215.56	198.00	41,983.73
149	1,413.55	1,221.13	192.43	40,762.60
150	1,413.55	1,226.73	186.83	39,535.88
151	1,413.55	1,232.35	181.21	38,303.53
152	1,413.55	1,238.00	175.56	37,065.53
153	1,413.55	1,243.67	169.88	35,821.86
154	1,413.55	1,249.37	164.18	34,572.49
155	1,413.55	1,255.10	158.46	33,317.39
156	1,413.55	1,260.85	152.70	32,056.54
157	1,413.55	1,266.63	146.93	30,789.92
158	1,413.55	1,272.43	141.12	29,517.48
159	1,413.55	1,278.27	135.29	28,239.22
160	1,413.55	1,284.12	129.43	26,955.09
161	1,413.55	1,290.01	123.54	25,665.08
162	1,413.55	1,295.92	117.63	24,369.16
163	1,413.55	1,301.86	111.69	23,067.30
164	1,413.55	1,307.83	105.73	21,759.47
165	1,413.55	1,313.82	99.73	20,445.64
166	1,413.55	1,319.85	93.71	19,125.80
167	1,413.55	1,325.89	87.66	17,799.90
168	1,413.55	1,331.97	81.58	16,467.93
169	1,413.55	1,338.08	75.48	15,129.86
170	1,413.55	1,344.21	69.35	13,785.65
171	1,413.55	1,350.37	63.18	12,435.28
172	1,413.55	1,356.56	57.00	11,078.72
173	1,413.55	1,362.78	50.78	9,715.94
174	1,413.55	1,369.02	44.53	8,346.92
175	1,413.55	1,375.30	38.26	6,971.62
176	1,413.55	1,381.60	31.95	5,590.02
177	1,413.55	1,387.93	25.62	4,202.09
178	1,413.55	1,394.29	19.26	2,807.79
179	1,413.55	1,400.69	12.87	1,407.11
180	1,413.55	1,407.11	6.45	0.00