Mortgage Loan of $176,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $176k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,053.35

$12,640 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $176k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 176,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,053.35	906.68	146.67	175,093.32
2	1,053.35	907.44	145.91	174,185.88
3	1,053.35	908.20	145.15	173,277.68
4	1,053.35	908.95	144.40	172,368.73
5	1,053.35	909.71	143.64	171,459.02
6	1,053.35	910.47	142.88	170,548.55
7	1,053.35	911.23	142.12	169,637.33
8	1,053.35	911.99	141.36	168,725.34
9	1,053.35	912.75	140.60	167,812.59
10	1,053.35	913.51	139.84	166,899.09
11	1,053.35	914.27	139.08	165,984.82
12	1,053.35	915.03	138.32	165,069.79
13	1,053.35	915.79	137.56	164,154.00
14	1,053.35	916.56	136.79	163,237.44
15	1,053.35	917.32	136.03	162,320.12
16	1,053.35	918.08	135.27	161,402.04
17	1,053.35	918.85	134.50	160,483.19
18	1,053.35	919.61	133.74	159,563.58
19	1,053.35	920.38	132.97	158,643.20
20	1,053.35	921.15	132.20	157,722.05
21	1,053.35	921.92	131.44	156,800.13
22	1,053.35	922.68	130.67	155,877.45
23	1,053.35	923.45	129.90	154,954.00
24	1,053.35	924.22	129.13	154,029.77
25	1,053.35	924.99	128.36	153,104.78
26	1,053.35	925.76	127.59	152,179.02
27	1,053.35	926.53	126.82	151,252.48
28	1,053.35	927.31	126.04	150,325.18
29	1,053.35	928.08	125.27	149,397.10
30	1,053.35	928.85	124.50	148,468.25
31	1,053.35	929.63	123.72	147,538.62
32	1,053.35	930.40	122.95	146,608.22
33	1,053.35	931.18	122.17	145,677.04
34	1,053.35	931.95	121.40	144,745.09
35	1,053.35	932.73	120.62	143,812.36
36	1,053.35	933.51	119.84	142,878.85
37	1,053.35	934.28	119.07	141,944.57
38	1,053.35	935.06	118.29	141,009.50
39	1,053.35	935.84	117.51	140,073.66
40	1,053.35	936.62	116.73	139,137.04
41	1,053.35	937.40	115.95	138,199.64
42	1,053.35	938.18	115.17	137,261.45
43	1,053.35	938.97	114.38	136,322.49
44	1,053.35	939.75	113.60	135,382.74
45	1,053.35	940.53	112.82	134,442.21
46	1,053.35	941.32	112.04	133,500.89
47	1,053.35	942.10	111.25	132,558.79
48	1,053.35	942.88	110.47	131,615.91
49	1,053.35	943.67	109.68	130,672.24
50	1,053.35	944.46	108.89	129,727.78
51	1,053.35	945.24	108.11	128,782.54
52	1,053.35	946.03	107.32	127,836.50
53	1,053.35	946.82	106.53	126,889.69
54	1,053.35	947.61	105.74	125,942.08
55	1,053.35	948.40	104.95	124,993.68
56	1,053.35	949.19	104.16	124,044.49
57	1,053.35	949.98	103.37	123,094.51
58	1,053.35	950.77	102.58	122,143.74
59	1,053.35	951.56	101.79	121,192.17
60	1,053.35	952.36	100.99	120,239.82
61	1,053.35	953.15	100.20	119,286.67
62	1,053.35	953.94	99.41	118,332.72
63	1,053.35	954.74	98.61	117,377.98
64	1,053.35	955.54	97.81	116,422.45
65	1,053.35	956.33	97.02	115,466.11
66	1,053.35	957.13	96.22	114,508.99
67	1,053.35	957.93	95.42	113,551.06
68	1,053.35	958.72	94.63	112,592.33
69	1,053.35	959.52	93.83	111,632.81
70	1,053.35	960.32	93.03	110,672.49
71	1,053.35	961.12	92.23	109,711.37
72	1,053.35	961.92	91.43	108,749.44
73	1,053.35	962.73	90.62	107,786.72
74	1,053.35	963.53	89.82	106,823.19
75	1,053.35	964.33	89.02	105,858.86
76	1,053.35	965.13	88.22	104,893.72
77	1,053.35	965.94	87.41	103,927.78
78	1,053.35	966.74	86.61	102,961.04
79	1,053.35	967.55	85.80	101,993.49
80	1,053.35	968.36	84.99	101,025.13
81	1,053.35	969.16	84.19	100,055.97
82	1,053.35	969.97	83.38	99,086.00
83	1,053.35	970.78	82.57	98,115.22
84	1,053.35	971.59	81.76	97,143.63
85	1,053.35	972.40	80.95	96,171.24
86	1,053.35	973.21	80.14	95,198.03
87	1,053.35	974.02	79.33	94,224.01
88	1,053.35	974.83	78.52	93,249.18
89	1,053.35	975.64	77.71	92,273.54
90	1,053.35	976.46	76.89	91,297.08
91	1,053.35	977.27	76.08	90,319.81
92	1,053.35	978.08	75.27	89,341.73
93	1,053.35	978.90	74.45	88,362.83
94	1,053.35	979.71	73.64	87,383.11
95	1,053.35	980.53	72.82	86,402.58
96	1,053.35	981.35	72.00	85,421.24
97	1,053.35	982.17	71.18	84,439.07
98	1,053.35	982.98	70.37	83,456.09
99	1,053.35	983.80	69.55	82,472.28
100	1,053.35	984.62	68.73	81,487.66
101	1,053.35	985.44	67.91	80,502.21
102	1,053.35	986.27	67.09	79,515.95
103	1,053.35	987.09	66.26	78,528.86
104	1,053.35	987.91	65.44	77,540.95
105	1,053.35	988.73	64.62	76,552.22
106	1,053.35	989.56	63.79	75,562.66
107	1,053.35	990.38	62.97	74,572.28
108	1,053.35	991.21	62.14	73,581.07
109	1,053.35	992.03	61.32	72,589.04
110	1,053.35	992.86	60.49	71,596.18
111	1,053.35	993.69	59.66	70,602.50
112	1,053.35	994.51	58.84	69,607.98
113	1,053.35	995.34	58.01	68,612.64
114	1,053.35	996.17	57.18	67,616.46
115	1,053.35	997.00	56.35	66,619.46
116	1,053.35	997.83	55.52	65,621.63
117	1,053.35	998.67	54.68	64,622.96
118	1,053.35	999.50	53.85	63,623.46
119	1,053.35	1,000.33	53.02	62,623.13
120	1,053.35	1,001.16	52.19	61,621.97
121	1,053.35	1,002.00	51.35	60,619.97
122	1,053.35	1,002.83	50.52	59,617.13
123	1,053.35	1,003.67	49.68	58,613.47
124	1,053.35	1,004.51	48.84	57,608.96
125	1,053.35	1,005.34	48.01	56,603.62
126	1,053.35	1,006.18	47.17	55,597.44
127	1,053.35	1,007.02	46.33	54,590.42
128	1,053.35	1,007.86	45.49	53,582.56
129	1,053.35	1,008.70	44.65	52,573.86
130	1,053.35	1,009.54	43.81	51,564.32
131	1,053.35	1,010.38	42.97	50,553.94
132	1,053.35	1,011.22	42.13	49,542.72
133	1,053.35	1,012.06	41.29	48,530.65
134	1,053.35	1,012.91	40.44	47,517.75
135	1,053.35	1,013.75	39.60	46,503.99
136	1,053.35	1,014.60	38.75	45,489.40
137	1,053.35	1,015.44	37.91	44,473.95
138	1,053.35	1,016.29	37.06	43,457.67
139	1,053.35	1,017.14	36.21	42,440.53
140	1,053.35	1,017.98	35.37	41,422.55
141	1,053.35	1,018.83	34.52	40,403.72
142	1,053.35	1,019.68	33.67	39,384.04
143	1,053.35	1,020.53	32.82	38,363.50
144	1,053.35	1,021.38	31.97	37,342.12
145	1,053.35	1,022.23	31.12	36,319.89
146	1,053.35	1,023.08	30.27	35,296.81
147	1,053.35	1,023.94	29.41	34,272.87
148	1,053.35	1,024.79	28.56	33,248.08
149	1,053.35	1,025.64	27.71	32,222.44
150	1,053.35	1,026.50	26.85	31,195.94
151	1,053.35	1,027.35	26.00	30,168.59
152	1,053.35	1,028.21	25.14	29,140.38
153	1,053.35	1,029.07	24.28	28,111.31
154	1,053.35	1,029.92	23.43	27,081.39
155	1,053.35	1,030.78	22.57	26,050.60
156	1,053.35	1,031.64	21.71	25,018.96
157	1,053.35	1,032.50	20.85	23,986.46
158	1,053.35	1,033.36	19.99	22,953.10
159	1,053.35	1,034.22	19.13	21,918.88
160	1,053.35	1,035.08	18.27	20,883.79
161	1,053.35	1,035.95	17.40	19,847.84
162	1,053.35	1,036.81	16.54	18,811.03
163	1,053.35	1,037.67	15.68	17,773.36
164	1,053.35	1,038.54	14.81	16,734.82
165	1,053.35	1,039.40	13.95	15,695.42
166	1,053.35	1,040.27	13.08	14,655.14
167	1,053.35	1,041.14	12.21	13,614.01
168	1,053.35	1,042.01	11.35	12,572.00
169	1,053.35	1,042.87	10.48	11,529.13
170	1,053.35	1,043.74	9.61	10,485.39
171	1,053.35	1,044.61	8.74	9,440.77
172	1,053.35	1,045.48	7.87	8,395.29
173	1,053.35	1,046.35	7.00	7,348.94
174	1,053.35	1,047.23	6.12	6,301.71
175	1,053.35	1,048.10	5.25	5,253.61
176	1,053.35	1,048.97	4.38	4,204.64
177	1,053.35	1,049.85	3.50	3,154.79
178	1,053.35	1,050.72	2.63	2,104.07
179	1,053.35	1,051.60	1.75	1,052.47
180	1,053.35	1,052.47	0.88	0.00