Mortgage Loan of $176,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $176k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,247.42
$14,969 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $176k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 176,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,247.42 752.42 495.00 175,247.58
2 1,247.42 754.53 492.88 174,493.05
3 1,247.42 756.66 490.76 173,736.39
4 1,247.42 758.78 488.63 172,977.61
5 1,247.42 760.92 486.50 172,216.69
6 1,247.42 763.06 484.36 171,453.63
7 1,247.42 765.20 482.21 170,688.43
8 1,247.42 767.36 480.06 169,921.07
9 1,247.42 769.51 477.90 169,151.56
10 1,247.42 771.68 475.74 168,379.88
11 1,247.42 773.85 473.57 167,606.03
12 1,247.42 776.03 471.39 166,830.01
13 1,247.42 778.21 469.21 166,051.80
14 1,247.42 780.40 467.02 165,271.40
15 1,247.42 782.59 464.83 164,488.81
16 1,247.42 784.79 462.62 163,704.02
17 1,247.42 787.00 460.42 162,917.02
18 1,247.42 789.21 458.20 162,127.80
19 1,247.42 791.43 455.98 161,336.37
20 1,247.42 793.66 453.76 160,542.71
21 1,247.42 795.89 451.53 159,746.82
22 1,247.42 798.13 449.29 158,948.69
23 1,247.42 800.37 447.04 158,148.32
24 1,247.42 802.63 444.79 157,345.69
25 1,247.42 804.88 442.53 156,540.81
26 1,247.42 807.15 440.27 155,733.66
27 1,247.42 809.42 438.00 154,924.25
28 1,247.42 811.69 435.72 154,112.56
29 1,247.42 813.98 433.44 153,298.58
30 1,247.42 816.27 431.15 152,482.31
31 1,247.42 818.56 428.86 151,663.75
32 1,247.42 820.86 426.55 150,842.89
33 1,247.42 823.17 424.25 150,019.72
34 1,247.42 825.49 421.93 149,194.23
35 1,247.42 827.81 419.61 148,366.42
36 1,247.42 830.14 417.28 147,536.29
37 1,247.42 832.47 414.95 146,703.82
38 1,247.42 834.81 412.60 145,869.00
39 1,247.42 837.16 410.26 145,031.84
40 1,247.42 839.52 407.90 144,192.33
41 1,247.42 841.88 405.54 143,350.45
42 1,247.42 844.24 403.17 142,506.21
43 1,247.42 846.62 400.80 141,659.59
44 1,247.42 849.00 398.42 140,810.59
45 1,247.42 851.39 396.03 139,959.20
46 1,247.42 853.78 393.64 139,105.42
47 1,247.42 856.18 391.23 138,249.23
48 1,247.42 858.59 388.83 137,390.64
49 1,247.42 861.01 386.41 136,529.64
50 1,247.42 863.43 383.99 135,666.21
51 1,247.42 865.86 381.56 134,800.35
52 1,247.42 868.29 379.13 133,932.06
53 1,247.42 870.73 376.68 133,061.33
54 1,247.42 873.18 374.23 132,188.15
55 1,247.42 875.64 371.78 131,312.51
56 1,247.42 878.10 369.32 130,434.41
57 1,247.42 880.57 366.85 129,553.84
58 1,247.42 883.05 364.37 128,670.79
59 1,247.42 885.53 361.89 127,785.26
60 1,247.42 888.02 359.40 126,897.24
61 1,247.42 890.52 356.90 126,006.72
62 1,247.42 893.02 354.39 125,113.69
63 1,247.42 895.54 351.88 124,218.16
64 1,247.42 898.05 349.36 123,320.11
65 1,247.42 900.58 346.84 122,419.53
66 1,247.42 903.11 344.30 121,516.41
67 1,247.42 905.65 341.76 120,610.76
68 1,247.42 908.20 339.22 119,702.56
69 1,247.42 910.75 336.66 118,791.81
70 1,247.42 913.32 334.10 117,878.49
71 1,247.42 915.88 331.53 116,962.61
72 1,247.42 918.46 328.96 116,044.15
73 1,247.42 921.04 326.37 115,123.10
74 1,247.42 923.63 323.78 114,199.47
75 1,247.42 926.23 321.19 113,273.24
76 1,247.42 928.84 318.58 112,344.40
77 1,247.42 931.45 315.97 111,412.95
78 1,247.42 934.07 313.35 110,478.89
79 1,247.42 936.70 310.72 109,542.19
80 1,247.42 939.33 308.09 108,602.86
81 1,247.42 941.97 305.45 107,660.89
82 1,247.42 944.62 302.80 106,716.27
83 1,247.42 947.28 300.14 105,768.99
84 1,247.42 949.94 297.48 104,819.05
85 1,247.42 952.61 294.80 103,866.43
86 1,247.42 955.29 292.12 102,911.14
87 1,247.42 957.98 289.44 101,953.16
88 1,247.42 960.67 286.74 100,992.49
89 1,247.42 963.38 284.04 100,029.11
90 1,247.42 966.09 281.33 99,063.03
91 1,247.42 968.80 278.61 98,094.22
92 1,247.42 971.53 275.89 97,122.70
93 1,247.42 974.26 273.16 96,148.44
94 1,247.42 977.00 270.42 95,171.44
95 1,247.42 979.75 267.67 94,191.69
96 1,247.42 982.50 264.91 93,209.19
97 1,247.42 985.27 262.15 92,223.92
98 1,247.42 988.04 259.38 91,235.88
99 1,247.42 990.82 256.60 90,245.07
100 1,247.42 993.60 253.81 89,251.46
101 1,247.42 996.40 251.02 88,255.06
102 1,247.42 999.20 248.22 87,255.86
103 1,247.42 1,002.01 245.41 86,253.85
104 1,247.42 1,004.83 242.59 85,249.03
105 1,247.42 1,007.65 239.76 84,241.37
106 1,247.42 1,010.49 236.93 83,230.88
107 1,247.42 1,013.33 234.09 82,217.55
108 1,247.42 1,016.18 231.24 81,201.37
109 1,247.42 1,019.04 228.38 80,182.33
110 1,247.42 1,021.90 225.51 79,160.43
111 1,247.42 1,024.78 222.64 78,135.65
112 1,247.42 1,027.66 219.76 77,107.99
113 1,247.42 1,030.55 216.87 76,077.44
114 1,247.42 1,033.45 213.97 75,043.99
115 1,247.42 1,036.36 211.06 74,007.63
116 1,247.42 1,039.27 208.15 72,968.36
117 1,247.42 1,042.19 205.22 71,926.17
118 1,247.42 1,045.12 202.29 70,881.04
119 1,247.42 1,048.06 199.35 69,832.98
120 1,247.42 1,051.01 196.41 68,781.97
121 1,247.42 1,053.97 193.45 67,728.00
122 1,247.42 1,056.93 190.48 66,671.07
123 1,247.42 1,059.90 187.51 65,611.16
124 1,247.42 1,062.89 184.53 64,548.28
125 1,247.42 1,065.88 181.54 63,482.40
126 1,247.42 1,068.87 178.54 62,413.53
127 1,247.42 1,071.88 175.54 61,341.65
128 1,247.42 1,074.89 172.52 60,266.75
129 1,247.42 1,077.92 169.50 59,188.84
130 1,247.42 1,080.95 166.47 58,107.89
131 1,247.42 1,083.99 163.43 57,023.90
132 1,247.42 1,087.04 160.38 55,936.86
133 1,247.42 1,090.09 157.32 54,846.77
134 1,247.42 1,093.16 154.26 53,753.61
135 1,247.42 1,096.24 151.18 52,657.37
136 1,247.42 1,099.32 148.10 51,558.05
137 1,247.42 1,102.41 145.01 50,455.64
138 1,247.42 1,105.51 141.91 49,350.13
139 1,247.42 1,108.62 138.80 48,241.51
140 1,247.42 1,111.74 135.68 47,129.77
141 1,247.42 1,114.86 132.55 46,014.91
142 1,247.42 1,118.00 129.42 44,896.91
143 1,247.42 1,121.14 126.27 43,775.76
144 1,247.42 1,124.30 123.12 42,651.46
145 1,247.42 1,127.46 119.96 41,524.00
146 1,247.42 1,130.63 116.79 40,393.37
147 1,247.42 1,133.81 113.61 39,259.56
148 1,247.42 1,137.00 110.42 38,122.56
149 1,247.42 1,140.20 107.22 36,982.36
150 1,247.42 1,143.40 104.01 35,838.96
151 1,247.42 1,146.62 100.80 34,692.34
152 1,247.42 1,149.85 97.57 33,542.49
153 1,247.42 1,153.08 94.34 32,389.42
154 1,247.42 1,156.32 91.10 31,233.09
155 1,247.42 1,159.57 87.84 30,073.52
156 1,247.42 1,162.84 84.58 28,910.68
157 1,247.42 1,166.11 81.31 27,744.58
158 1,247.42 1,169.39 78.03 26,575.19
159 1,247.42 1,172.67 74.74 25,402.52
160 1,247.42 1,175.97 71.44 24,226.54
161 1,247.42 1,179.28 68.14 23,047.26
162 1,247.42 1,182.60 64.82 21,864.67
163 1,247.42 1,185.92 61.49 20,678.74
164 1,247.42 1,189.26 58.16 19,489.49
165 1,247.42 1,192.60 54.81 18,296.88
166 1,247.42 1,195.96 51.46 17,100.93
167 1,247.42 1,199.32 48.10 15,901.60
168 1,247.42 1,202.69 44.72 14,698.91
169 1,247.42 1,206.08 41.34 13,492.83
170 1,247.42 1,209.47 37.95 12,283.36
171 1,247.42 1,212.87 34.55 11,070.49
172 1,247.42 1,216.28 31.14 9,854.21
173 1,247.42 1,219.70 27.71 8,634.51
174 1,247.42 1,223.13 24.28 7,411.38
175 1,247.42 1,226.57 20.84 6,184.80
176 1,247.42 1,230.02 17.39 4,954.78
177 1,247.42 1,233.48 13.94 3,721.30
178 1,247.42 1,236.95 10.47 2,484.35
179 1,247.42 1,240.43 6.99 1,243.92
180 1,247.42 1,243.92 3.50 0.00