Mortgage Loan of $179,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $179k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,071.31

$12,856 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $179k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 179,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,071.31	922.14	149.17	178,077.86
2	1,071.31	922.91	148.40	177,154.95
3	1,071.31	923.68	147.63	176,231.28
4	1,071.31	924.45	146.86	175,306.83
5	1,071.31	925.22	146.09	174,381.62
6	1,071.31	925.99	145.32	173,455.63
7	1,071.31	926.76	144.55	172,528.87
8	1,071.31	927.53	143.77	171,601.34
9	1,071.31	928.30	143.00	170,673.04
10	1,071.31	929.08	142.23	169,743.96
11	1,071.31	929.85	141.45	168,814.11
12	1,071.31	930.63	140.68	167,883.48
13	1,071.31	931.40	139.90	166,952.08
14	1,071.31	932.18	139.13	166,019.90
15	1,071.31	932.96	138.35	165,086.94
16	1,071.31	933.73	137.57	164,153.21
17	1,071.31	934.51	136.79	163,218.70
18	1,071.31	935.29	136.02	162,283.41
19	1,071.31	936.07	135.24	161,347.34
20	1,071.31	936.85	134.46	160,410.49
21	1,071.31	937.63	133.68	159,472.86
22	1,071.31	938.41	132.89	158,534.45
23	1,071.31	939.19	132.11	157,595.26
24	1,071.31	939.98	131.33	156,655.28
25	1,071.31	940.76	130.55	155,714.52
26	1,071.31	941.54	129.76	154,772.98
27	1,071.31	942.33	128.98	153,830.65
28	1,071.31	943.11	128.19	152,887.54
29	1,071.31	943.90	127.41	151,943.64
30	1,071.31	944.69	126.62	150,998.95
31	1,071.31	945.47	125.83	150,053.48
32	1,071.31	946.26	125.04	149,107.22
33	1,071.31	947.05	124.26	148,160.17
34	1,071.31	947.84	123.47	147,212.33
35	1,071.31	948.63	122.68	146,263.71
36	1,071.31	949.42	121.89	145,314.29
37	1,071.31	950.21	121.10	144,364.08
38	1,071.31	951.00	120.30	143,413.08
39	1,071.31	951.79	119.51	142,461.28
40	1,071.31	952.59	118.72	141,508.69
41	1,071.31	953.38	117.92	140,555.31
42	1,071.31	954.18	117.13	139,601.14
43	1,071.31	954.97	116.33	138,646.17
44	1,071.31	955.77	115.54	137,690.40
45	1,071.31	956.56	114.74	136,733.84
46	1,071.31	957.36	113.94	135,776.48
47	1,071.31	958.16	113.15	134,818.32
48	1,071.31	958.96	112.35	133,859.36
49	1,071.31	959.76	111.55	132,899.60
50	1,071.31	960.56	110.75	131,939.05
51	1,071.31	961.36	109.95	130,977.69
52	1,071.31	962.16	109.15	130,015.54
53	1,071.31	962.96	108.35	129,052.58
54	1,071.31	963.76	107.54	128,088.82
55	1,071.31	964.56	106.74	127,124.25
56	1,071.31	965.37	105.94	126,158.88
57	1,071.31	966.17	105.13	125,192.71
58	1,071.31	966.98	104.33	124,225.73
59	1,071.31	967.78	103.52	123,257.95
60	1,071.31	968.59	102.71	122,289.36
61	1,071.31	969.40	101.91	121,319.96
62	1,071.31	970.21	101.10	120,349.76
63	1,071.31	971.01	100.29	119,378.74
64	1,071.31	971.82	99.48	118,406.92
65	1,071.31	972.63	98.67	117,434.29
66	1,071.31	973.44	97.86	116,460.84
67	1,071.31	974.25	97.05	115,486.59
68	1,071.31	975.07	96.24	114,511.52
69	1,071.31	975.88	95.43	113,535.64
70	1,071.31	976.69	94.61	112,558.95
71	1,071.31	977.51	93.80	111,581.45
72	1,071.31	978.32	92.98	110,603.12
73	1,071.31	979.14	92.17	109,623.99
74	1,071.31	979.95	91.35	108,644.04
75	1,071.31	980.77	90.54	107,663.27
76	1,071.31	981.59	89.72	106,681.68
77	1,071.31	982.40	88.90	105,699.28
78	1,071.31	983.22	88.08	104,716.06
79	1,071.31	984.04	87.26	103,732.01
80	1,071.31	984.86	86.44	102,747.15
81	1,071.31	985.68	85.62	101,761.47
82	1,071.31	986.50	84.80	100,774.97
83	1,071.31	987.33	83.98	99,787.64
84	1,071.31	988.15	83.16	98,799.49
85	1,071.31	988.97	82.33	97,810.52
86	1,071.31	989.80	81.51	96,820.72
87	1,071.31	990.62	80.68	95,830.10
88	1,071.31	991.45	79.86	94,838.65
89	1,071.31	992.27	79.03	93,846.38
90	1,071.31	993.10	78.21	92,853.28
91	1,071.31	993.93	77.38	91,859.35
92	1,071.31	994.76	76.55	90,864.60
93	1,071.31	995.58	75.72	89,869.01
94	1,071.31	996.41	74.89	88,872.60
95	1,071.31	997.24	74.06	87,875.36
96	1,071.31	998.08	73.23	86,877.28
97	1,071.31	998.91	72.40	85,878.37
98	1,071.31	999.74	71.57	84,878.63
99	1,071.31	1,000.57	70.73	83,878.06
100	1,071.31	1,001.41	69.90	82,876.65
101	1,071.31	1,002.24	69.06	81,874.41
102	1,071.31	1,003.08	68.23	80,871.33
103	1,071.31	1,003.91	67.39	79,867.42
104	1,071.31	1,004.75	66.56	78,862.67
105	1,071.31	1,005.59	65.72	77,857.09
106	1,071.31	1,006.42	64.88	76,850.66
107	1,071.31	1,007.26	64.04	75,843.40
108	1,071.31	1,008.10	63.20	74,835.30
109	1,071.31	1,008.94	62.36	73,826.35
110	1,071.31	1,009.78	61.52	72,816.57
111	1,071.31	1,010.62	60.68	71,805.95
112	1,071.31	1,011.47	59.84	70,794.48
113	1,071.31	1,012.31	59.00	69,782.17
114	1,071.31	1,013.15	58.15	68,769.02
115	1,071.31	1,014.00	57.31	67,755.02
116	1,071.31	1,014.84	56.46	66,740.18
117	1,071.31	1,015.69	55.62	65,724.49
118	1,071.31	1,016.53	54.77	64,707.95
119	1,071.31	1,017.38	53.92	63,690.57
120	1,071.31	1,018.23	53.08	62,672.34
121	1,071.31	1,019.08	52.23	61,653.26
122	1,071.31	1,019.93	51.38	60,633.34
123	1,071.31	1,020.78	50.53	59,612.56
124	1,071.31	1,021.63	49.68	58,590.93
125	1,071.31	1,022.48	48.83	57,568.45
126	1,071.31	1,023.33	47.97	56,545.12
127	1,071.31	1,024.18	47.12	55,520.94
128	1,071.31	1,025.04	46.27	54,495.90
129	1,071.31	1,025.89	45.41	53,470.01
130	1,071.31	1,026.75	44.56	52,443.26
131	1,071.31	1,027.60	43.70	51,415.66
132	1,071.31	1,028.46	42.85	50,387.20
133	1,071.31	1,029.32	41.99	49,357.88
134	1,071.31	1,030.17	41.13	48,327.71
135	1,071.31	1,031.03	40.27	47,296.68
136	1,071.31	1,031.89	39.41	46,264.78
137	1,071.31	1,032.75	38.55	45,232.03
138	1,071.31	1,033.61	37.69	44,198.42
139	1,071.31	1,034.47	36.83	43,163.95
140	1,071.31	1,035.34	35.97	42,128.61
141	1,071.31	1,036.20	35.11	41,092.42
142	1,071.31	1,037.06	34.24	40,055.35
143	1,071.31	1,037.93	33.38	39,017.43
144	1,071.31	1,038.79	32.51	37,978.64
145	1,071.31	1,039.66	31.65	36,938.98
146	1,071.31	1,040.52	30.78	35,898.46
147	1,071.31	1,041.39	29.92	34,857.07
148	1,071.31	1,042.26	29.05	33,814.81
149	1,071.31	1,043.13	28.18	32,771.68
150	1,071.31	1,044.00	27.31	31,727.69
151	1,071.31	1,044.87	26.44	30,682.82
152	1,071.31	1,045.74	25.57	29,637.09
153	1,071.31	1,046.61	24.70	28,590.48
154	1,071.31	1,047.48	23.83	27,543.00
155	1,071.31	1,048.35	22.95	26,494.65
156	1,071.31	1,049.23	22.08	25,445.42
157	1,071.31	1,050.10	21.20	24,395.32
158	1,071.31	1,050.98	20.33	23,344.35
159	1,071.31	1,051.85	19.45	22,292.49
160	1,071.31	1,052.73	18.58	21,239.77
161	1,071.31	1,053.61	17.70	20,186.16
162	1,071.31	1,054.48	16.82	19,131.68
163	1,071.31	1,055.36	15.94	18,076.31
164	1,071.31	1,056.24	15.06	17,020.07
165	1,071.31	1,057.12	14.18	15,962.95
166	1,071.31	1,058.00	13.30	14,904.95
167	1,071.31	1,058.88	12.42	13,846.06
168	1,071.31	1,059.77	11.54	12,786.30
169	1,071.31	1,060.65	10.66	11,725.65
170	1,071.31	1,061.53	9.77	10,664.11
171	1,071.31	1,062.42	8.89	9,601.70
172	1,071.31	1,063.30	8.00	8,538.39
173	1,071.31	1,064.19	7.12	7,474.20
174	1,071.31	1,065.08	6.23	6,409.12
175	1,071.31	1,065.96	5.34	5,343.16
176	1,071.31	1,066.85	4.45	4,276.31
177	1,071.31	1,067.74	3.56	3,208.57
178	1,071.31	1,068.63	2.67	2,139.94
179	1,071.31	1,069.52	1.78	1,070.41
180	1,071.31	1,070.41	0.89	0.00