Mortgage Loan of $179,000 for 15 Years at 5.60%

What's the payment on a 15 year home loan for $179k at 5.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,472.10
$17,665 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $179k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 179,000 loan for 15 years at 5.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,472.10 636.76 835.33 178,363.24
2 1,472.10 639.73 832.36 177,723.50
3 1,472.10 642.72 829.38 177,080.79
4 1,472.10 645.72 826.38 176,435.07
5 1,472.10 648.73 823.36 175,786.34
6 1,472.10 651.76 820.34 175,134.58
7 1,472.10 654.80 817.29 174,479.78
8 1,472.10 657.86 814.24 173,821.92
9 1,472.10 660.93 811.17 173,160.99
10 1,472.10 664.01 808.08 172,496.98
11 1,472.10 667.11 804.99 171,829.87
12 1,472.10 670.22 801.87 171,159.65
13 1,472.10 673.35 798.75 170,486.30
14 1,472.10 676.49 795.60 169,809.81
15 1,472.10 679.65 792.45 169,130.16
16 1,472.10 682.82 789.27 168,447.34
17 1,472.10 686.01 786.09 167,761.33
18 1,472.10 689.21 782.89 167,072.12
19 1,472.10 692.43 779.67 166,379.69
20 1,472.10 695.66 776.44 165,684.04
21 1,472.10 698.90 773.19 164,985.13
22 1,472.10 702.16 769.93 164,282.97
23 1,472.10 705.44 766.65 163,577.53
24 1,472.10 708.73 763.36 162,868.79
25 1,472.10 712.04 760.05 162,156.75
26 1,472.10 715.36 756.73 161,441.39
27 1,472.10 718.70 753.39 160,722.69
28 1,472.10 722.06 750.04 160,000.63
29 1,472.10 725.43 746.67 159,275.20
30 1,472.10 728.81 743.28 158,546.39
31 1,472.10 732.21 739.88 157,814.18
32 1,472.10 735.63 736.47 157,078.55
33 1,472.10 739.06 733.03 156,339.49
34 1,472.10 742.51 729.58 155,596.98
35 1,472.10 745.98 726.12 154,851.00
36 1,472.10 749.46 722.64 154,101.55
37 1,472.10 752.95 719.14 153,348.59
38 1,472.10 756.47 715.63 152,592.12
39 1,472.10 760.00 712.10 151,832.12
40 1,472.10 763.55 708.55 151,068.58
41 1,472.10 767.11 704.99 150,301.47
42 1,472.10 770.69 701.41 149,530.78
43 1,472.10 774.29 697.81 148,756.50
44 1,472.10 777.90 694.20 147,978.60
45 1,472.10 781.53 690.57 147,197.07
46 1,472.10 785.18 686.92 146,411.89
47 1,472.10 788.84 683.26 145,623.05
48 1,472.10 792.52 679.57 144,830.53
49 1,472.10 796.22 675.88 144,034.31
50 1,472.10 799.94 672.16 143,234.38
51 1,472.10 803.67 668.43 142,430.71
52 1,472.10 807.42 664.68 141,623.29
53 1,472.10 811.19 660.91 140,812.10
54 1,472.10 814.97 657.12 139,997.13
55 1,472.10 818.78 653.32 139,178.36
56 1,472.10 822.60 649.50 138,355.76
57 1,472.10 826.44 645.66 137,529.32
58 1,472.10 830.29 641.80 136,699.03
59 1,472.10 834.17 637.93 135,864.87
60 1,472.10 838.06 634.04 135,026.81
61 1,472.10 841.97 630.13 134,184.84
62 1,472.10 845.90 626.20 133,338.94
63 1,472.10 849.85 622.25 132,489.09
64 1,472.10 853.81 618.28 131,635.28
65 1,472.10 857.80 614.30 130,777.48
66 1,472.10 861.80 610.29 129,915.68
67 1,472.10 865.82 606.27 129,049.86
68 1,472.10 869.86 602.23 128,179.99
69 1,472.10 873.92 598.17 127,306.07
70 1,472.10 878.00 594.10 126,428.07
71 1,472.10 882.10 590.00 125,545.97
72 1,472.10 886.21 585.88 124,659.76
73 1,472.10 890.35 581.75 123,769.41
74 1,472.10 894.50 577.59 122,874.91
75 1,472.10 898.68 573.42 121,976.23
76 1,472.10 902.87 569.22 121,073.35
77 1,472.10 907.09 565.01 120,166.27
78 1,472.10 911.32 560.78 119,254.95
79 1,472.10 915.57 556.52 118,339.38
80 1,472.10 919.84 552.25 117,419.53
81 1,472.10 924.14 547.96 116,495.39
82 1,472.10 928.45 543.65 115,566.94
83 1,472.10 932.78 539.31 114,634.16
84 1,472.10 937.14 534.96 113,697.02
85 1,472.10 941.51 530.59 112,755.51
86 1,472.10 945.90 526.19 111,809.61
87 1,472.10 950.32 521.78 110,859.29
88 1,472.10 954.75 517.34 109,904.54
89 1,472.10 959.21 512.89 108,945.33
90 1,472.10 963.68 508.41 107,981.65
91 1,472.10 968.18 503.91 107,013.47
92 1,472.10 972.70 499.40 106,040.77
93 1,472.10 977.24 494.86 105,063.53
94 1,472.10 981.80 490.30 104,081.73
95 1,472.10 986.38 485.71 103,095.35
96 1,472.10 990.98 481.11 102,104.37
97 1,472.10 995.61 476.49 101,108.76
98 1,472.10 1,000.25 471.84 100,108.51
99 1,472.10 1,004.92 467.17 99,103.58
100 1,472.10 1,009.61 462.48 98,093.97
101 1,472.10 1,014.32 457.77 97,079.65
102 1,472.10 1,019.06 453.04 96,060.59
103 1,472.10 1,023.81 448.28 95,036.78
104 1,472.10 1,028.59 443.50 94,008.19
105 1,472.10 1,033.39 438.70 92,974.80
106 1,472.10 1,038.21 433.88 91,936.59
107 1,472.10 1,043.06 429.04 90,893.53
108 1,472.10 1,047.93 424.17 89,845.60
109 1,472.10 1,052.82 419.28 88,792.79
110 1,472.10 1,057.73 414.37 87,735.06
111 1,472.10 1,062.67 409.43 86,672.39
112 1,472.10 1,067.62 404.47 85,604.77
113 1,472.10 1,072.61 399.49 84,532.16
114 1,472.10 1,077.61 394.48 83,454.55
115 1,472.10 1,082.64 389.45 82,371.91
116 1,472.10 1,087.69 384.40 81,284.22
117 1,472.10 1,092.77 379.33 80,191.45
118 1,472.10 1,097.87 374.23 79,093.58
119 1,472.10 1,102.99 369.10 77,990.59
120 1,472.10 1,108.14 363.96 76,882.45
121 1,472.10 1,113.31 358.78 75,769.14
122 1,472.10 1,118.51 353.59 74,650.63
123 1,472.10 1,123.73 348.37 73,526.90
124 1,472.10 1,128.97 343.13 72,397.93
125 1,472.10 1,134.24 337.86 71,263.70
126 1,472.10 1,139.53 332.56 70,124.16
127 1,472.10 1,144.85 327.25 68,979.32
128 1,472.10 1,150.19 321.90 67,829.12
129 1,472.10 1,155.56 316.54 66,673.56
130 1,472.10 1,160.95 311.14 65,512.61
131 1,472.10 1,166.37 305.73 64,346.24
132 1,472.10 1,171.81 300.28 63,174.43
133 1,472.10 1,177.28 294.81 61,997.15
134 1,472.10 1,182.78 289.32 60,814.37
135 1,472.10 1,188.29 283.80 59,626.08
136 1,472.10 1,193.84 278.26 58,432.24
137 1,472.10 1,199.41 272.68 57,232.83
138 1,472.10 1,205.01 267.09 56,027.82
139 1,472.10 1,210.63 261.46 54,817.18
140 1,472.10 1,216.28 255.81 53,600.90
141 1,472.10 1,221.96 250.14 52,378.94
142 1,472.10 1,227.66 244.44 51,151.28
143 1,472.10 1,233.39 238.71 49,917.89
144 1,472.10 1,239.15 232.95 48,678.75
145 1,472.10 1,244.93 227.17 47,433.82
146 1,472.10 1,250.74 221.36 46,183.08
147 1,472.10 1,256.57 215.52 44,926.51
148 1,472.10 1,262.44 209.66 43,664.07
149 1,472.10 1,268.33 203.77 42,395.74
150 1,472.10 1,274.25 197.85 41,121.49
151 1,472.10 1,280.20 191.90 39,841.30
152 1,472.10 1,286.17 185.93 38,555.13
153 1,472.10 1,292.17 179.92 37,262.96
154 1,472.10 1,298.20 173.89 35,964.76
155 1,472.10 1,304.26 167.84 34,660.50
156 1,472.10 1,310.35 161.75 33,350.15
157 1,472.10 1,316.46 155.63 32,033.69
158 1,472.10 1,322.60 149.49 30,711.08
159 1,472.10 1,328.78 143.32 29,382.31
160 1,472.10 1,334.98 137.12 28,047.33
161 1,472.10 1,341.21 130.89 26,706.12
162 1,472.10 1,347.47 124.63 25,358.65
163 1,472.10 1,353.75 118.34 24,004.90
164 1,472.10 1,360.07 112.02 22,644.83
165 1,472.10 1,366.42 105.68 21,278.41
166 1,472.10 1,372.80 99.30 19,905.61
167 1,472.10 1,379.20 92.89 18,526.41
168 1,472.10 1,385.64 86.46 17,140.77
169 1,472.10 1,392.11 79.99 15,748.66
170 1,472.10 1,398.60 73.49 14,350.06
171 1,472.10 1,405.13 66.97 12,944.93
172 1,472.10 1,411.69 60.41 11,533.25
173 1,472.10 1,418.27 53.82 10,114.98
174 1,472.10 1,424.89 47.20 8,690.08
175 1,472.10 1,431.54 40.55 7,258.54
176 1,472.10 1,438.22 33.87 5,820.32
177 1,472.10 1,444.93 27.16 4,375.39
178 1,472.10 1,451.68 20.42 2,923.71
179 1,472.10 1,458.45 13.64 1,465.26
180 1,472.10 1,465.26 6.84 0.00