Mortgage Loan of $180,000 for 15 Years at 0.50%

What's the payment on a 15 year home loan for $180k at 0.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,038.18
$12,458 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 0.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,038.18 963.18 75.00 179,036.82
2 1,038.18 963.58 74.60 178,073.24
3 1,038.18 963.98 74.20 177,109.27
4 1,038.18 964.38 73.80 176,144.88
5 1,038.18 964.78 73.39 175,180.10
6 1,038.18 965.19 72.99 174,214.92
7 1,038.18 965.59 72.59 173,249.33
8 1,038.18 965.99 72.19 172,283.34
9 1,038.18 966.39 71.78 171,316.95
10 1,038.18 966.79 71.38 170,350.15
11 1,038.18 967.20 70.98 169,382.95
12 1,038.18 967.60 70.58 168,415.35
13 1,038.18 968.00 70.17 167,447.35
14 1,038.18 968.41 69.77 166,478.94
15 1,038.18 968.81 69.37 165,510.13
16 1,038.18 969.21 68.96 164,540.92
17 1,038.18 969.62 68.56 163,571.30
18 1,038.18 970.02 68.15 162,601.28
19 1,038.18 970.43 67.75 161,630.85
20 1,038.18 970.83 67.35 160,660.02
21 1,038.18 971.24 66.94 159,688.78
22 1,038.18 971.64 66.54 158,717.14
23 1,038.18 972.04 66.13 157,745.10
24 1,038.18 972.45 65.73 156,772.65
25 1,038.18 972.85 65.32 155,799.79
26 1,038.18 973.26 64.92 154,826.53
27 1,038.18 973.67 64.51 153,852.87
28 1,038.18 974.07 64.11 152,878.80
29 1,038.18 974.48 63.70 151,904.32
30 1,038.18 974.88 63.29 150,929.44
31 1,038.18 975.29 62.89 149,954.15
32 1,038.18 975.70 62.48 148,978.45
33 1,038.18 976.10 62.07 148,002.35
34 1,038.18 976.51 61.67 147,025.84
35 1,038.18 976.92 61.26 146,048.92
36 1,038.18 977.32 60.85 145,071.60
37 1,038.18 977.73 60.45 144,093.87
38 1,038.18 978.14 60.04 143,115.73
39 1,038.18 978.55 59.63 142,137.19
40 1,038.18 978.95 59.22 141,158.23
41 1,038.18 979.36 58.82 140,178.87
42 1,038.18 979.77 58.41 139,199.10
43 1,038.18 980.18 58.00 138,218.92
44 1,038.18 980.59 57.59 137,238.34
45 1,038.18 980.99 57.18 136,257.34
46 1,038.18 981.40 56.77 135,275.94
47 1,038.18 981.81 56.36 134,294.13
48 1,038.18 982.22 55.96 133,311.91
49 1,038.18 982.63 55.55 132,329.28
50 1,038.18 983.04 55.14 131,346.24
51 1,038.18 983.45 54.73 130,362.79
52 1,038.18 983.86 54.32 129,378.93
53 1,038.18 984.27 53.91 128,394.66
54 1,038.18 984.68 53.50 127,409.98
55 1,038.18 985.09 53.09 126,424.89
56 1,038.18 985.50 52.68 125,439.39
57 1,038.18 985.91 52.27 124,453.48
58 1,038.18 986.32 51.86 123,467.16
59 1,038.18 986.73 51.44 122,480.43
60 1,038.18 987.14 51.03 121,493.29
61 1,038.18 987.55 50.62 120,505.73
62 1,038.18 987.97 50.21 119,517.76
63 1,038.18 988.38 49.80 118,529.39
64 1,038.18 988.79 49.39 117,540.60
65 1,038.18 989.20 48.98 116,551.39
66 1,038.18 989.61 48.56 115,561.78
67 1,038.18 990.03 48.15 114,571.75
68 1,038.18 990.44 47.74 113,581.32
69 1,038.18 990.85 47.33 112,590.46
70 1,038.18 991.26 46.91 111,599.20
71 1,038.18 991.68 46.50 110,607.52
72 1,038.18 992.09 46.09 109,615.43
73 1,038.18 992.50 45.67 108,622.93
74 1,038.18 992.92 45.26 107,630.01
75 1,038.18 993.33 44.85 106,636.68
76 1,038.18 993.74 44.43 105,642.94
77 1,038.18 994.16 44.02 104,648.78
78 1,038.18 994.57 43.60 103,654.20
79 1,038.18 994.99 43.19 102,659.22
80 1,038.18 995.40 42.77 101,663.81
81 1,038.18 995.82 42.36 100,668.00
82 1,038.18 996.23 41.94 99,671.76
83 1,038.18 996.65 41.53 98,675.12
84 1,038.18 997.06 41.11 97,678.06
85 1,038.18 997.48 40.70 96,680.58
86 1,038.18 997.89 40.28 95,682.68
87 1,038.18 998.31 39.87 94,684.37
88 1,038.18 998.73 39.45 93,685.65
89 1,038.18 999.14 39.04 92,686.51
90 1,038.18 999.56 38.62 91,686.95
91 1,038.18 999.97 38.20 90,686.98
92 1,038.18 1,000.39 37.79 89,686.59
93 1,038.18 1,000.81 37.37 88,685.78
94 1,038.18 1,001.22 36.95 87,684.55
95 1,038.18 1,001.64 36.54 86,682.91
96 1,038.18 1,002.06 36.12 85,680.85
97 1,038.18 1,002.48 35.70 84,678.38
98 1,038.18 1,002.89 35.28 83,675.48
99 1,038.18 1,003.31 34.86 82,672.17
100 1,038.18 1,003.73 34.45 81,668.44
101 1,038.18 1,004.15 34.03 80,664.29
102 1,038.18 1,004.57 33.61 79,659.73
103 1,038.18 1,004.99 33.19 78,654.74
104 1,038.18 1,005.40 32.77 77,649.34
105 1,038.18 1,005.82 32.35 76,643.51
106 1,038.18 1,006.24 31.93 75,637.27
107 1,038.18 1,006.66 31.52 74,630.61
108 1,038.18 1,007.08 31.10 73,623.53
109 1,038.18 1,007.50 30.68 72,616.03
110 1,038.18 1,007.92 30.26 71,608.11
111 1,038.18 1,008.34 29.84 70,599.77
112 1,038.18 1,008.76 29.42 69,591.01
113 1,038.18 1,009.18 29.00 68,581.83
114 1,038.18 1,009.60 28.58 67,572.23
115 1,038.18 1,010.02 28.16 66,562.20
116 1,038.18 1,010.44 27.73 65,551.76
117 1,038.18 1,010.86 27.31 64,540.90
118 1,038.18 1,011.28 26.89 63,529.61
119 1,038.18 1,011.71 26.47 62,517.91
120 1,038.18 1,012.13 26.05 61,505.78
121 1,038.18 1,012.55 25.63 60,493.23
122 1,038.18 1,012.97 25.21 59,480.26
123 1,038.18 1,013.39 24.78 58,466.86
124 1,038.18 1,013.82 24.36 57,453.05
125 1,038.18 1,014.24 23.94 56,438.81
126 1,038.18 1,014.66 23.52 55,424.15
127 1,038.18 1,015.08 23.09 54,409.07
128 1,038.18 1,015.51 22.67 53,393.56
129 1,038.18 1,015.93 22.25 52,377.63
130 1,038.18 1,016.35 21.82 51,361.28
131 1,038.18 1,016.78 21.40 50,344.50
132 1,038.18 1,017.20 20.98 49,327.30
133 1,038.18 1,017.62 20.55 48,309.68
134 1,038.18 1,018.05 20.13 47,291.63
135 1,038.18 1,018.47 19.70 46,273.16
136 1,038.18 1,018.90 19.28 45,254.26
137 1,038.18 1,019.32 18.86 44,234.94
138 1,038.18 1,019.75 18.43 43,215.19
139 1,038.18 1,020.17 18.01 42,195.02
140 1,038.18 1,020.60 17.58 41,174.43
141 1,038.18 1,021.02 17.16 40,153.41
142 1,038.18 1,021.45 16.73 39,131.96
143 1,038.18 1,021.87 16.30 38,110.09
144 1,038.18 1,022.30 15.88 37,087.79
145 1,038.18 1,022.72 15.45 36,065.07
146 1,038.18 1,023.15 15.03 35,041.92
147 1,038.18 1,023.58 14.60 34,018.34
148 1,038.18 1,024.00 14.17 32,994.34
149 1,038.18 1,024.43 13.75 31,969.91
150 1,038.18 1,024.86 13.32 30,945.05
151 1,038.18 1,025.28 12.89 29,919.77
152 1,038.18 1,025.71 12.47 28,894.06
153 1,038.18 1,026.14 12.04 27,867.92
154 1,038.18 1,026.57 11.61 26,841.36
155 1,038.18 1,026.99 11.18 25,814.36
156 1,038.18 1,027.42 10.76 24,786.94
157 1,038.18 1,027.85 10.33 23,759.09
158 1,038.18 1,028.28 9.90 22,730.82
159 1,038.18 1,028.71 9.47 21,702.11
160 1,038.18 1,029.13 9.04 20,672.97
161 1,038.18 1,029.56 8.61 19,643.41
162 1,038.18 1,029.99 8.18 18,613.42
163 1,038.18 1,030.42 7.76 17,583.00
164 1,038.18 1,030.85 7.33 16,552.15
165 1,038.18 1,031.28 6.90 15,520.87
166 1,038.18 1,031.71 6.47 14,489.16
167 1,038.18 1,032.14 6.04 13,457.02
168 1,038.18 1,032.57 5.61 12,424.45
169 1,038.18 1,033.00 5.18 11,391.45
170 1,038.18 1,033.43 4.75 10,358.02
171 1,038.18 1,033.86 4.32 9,324.16
172 1,038.18 1,034.29 3.89 8,289.86
173 1,038.18 1,034.72 3.45 7,255.14
174 1,038.18 1,035.15 3.02 6,219.99
175 1,038.18 1,035.59 2.59 5,184.40
176 1,038.18 1,036.02 2.16 4,148.39
177 1,038.18 1,036.45 1.73 3,111.94
178 1,038.18 1,036.88 1.30 2,075.06
179 1,038.18 1,037.31 0.86 1,037.74
180 1,038.18 1,037.74 0.43 0.00