Mortgage Loan of $180,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $180k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,077.29

$12,927 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,077.29	927.29	150.00	179,072.71
2	1,077.29	928.06	149.23	178,144.65
3	1,077.29	928.84	148.45	177,215.81
4	1,077.29	929.61	147.68	176,286.20
5	1,077.29	930.38	146.91	175,355.82
6	1,077.29	931.16	146.13	174,424.66
7	1,077.29	931.94	145.35	173,492.72
8	1,077.29	932.71	144.58	172,560.01
9	1,077.29	933.49	143.80	171,626.52
10	1,077.29	934.27	143.02	170,692.25
11	1,077.29	935.05	142.24	169,757.20
12	1,077.29	935.83	141.46	168,821.38
13	1,077.29	936.61	140.68	167,884.77
14	1,077.29	937.39	139.90	166,947.38
15	1,077.29	938.17	139.12	166,009.22
16	1,077.29	938.95	138.34	165,070.27
17	1,077.29	939.73	137.56	164,130.54
18	1,077.29	940.51	136.78	163,190.02
19	1,077.29	941.30	135.99	162,248.72
20	1,077.29	942.08	135.21	161,306.64
21	1,077.29	942.87	134.42	160,363.77
22	1,077.29	943.65	133.64	159,420.12
23	1,077.29	944.44	132.85	158,475.68
24	1,077.29	945.23	132.06	157,530.45
25	1,077.29	946.01	131.28	156,584.44
26	1,077.29	946.80	130.49	155,637.63
27	1,077.29	947.59	129.70	154,690.04
28	1,077.29	948.38	128.91	153,741.66
29	1,077.29	949.17	128.12	152,792.49
30	1,077.29	949.96	127.33	151,842.52
31	1,077.29	950.75	126.54	150,891.77
32	1,077.29	951.55	125.74	149,940.22
33	1,077.29	952.34	124.95	148,987.88
34	1,077.29	953.13	124.16	148,034.75
35	1,077.29	953.93	123.36	147,080.82
36	1,077.29	954.72	122.57	146,126.10
37	1,077.29	955.52	121.77	145,170.58
38	1,077.29	956.31	120.98	144,214.27
39	1,077.29	957.11	120.18	143,257.15
40	1,077.29	957.91	119.38	142,299.24
41	1,077.29	958.71	118.58	141,340.54
42	1,077.29	959.51	117.78	140,381.03
43	1,077.29	960.31	116.98	139,420.73
44	1,077.29	961.11	116.18	138,459.62
45	1,077.29	961.91	115.38	137,497.71
46	1,077.29	962.71	114.58	136,535.00
47	1,077.29	963.51	113.78	135,571.49
48	1,077.29	964.31	112.98	134,607.18
49	1,077.29	965.12	112.17	133,642.06
50	1,077.29	965.92	111.37	132,676.14
51	1,077.29	966.73	110.56	131,709.41
52	1,077.29	967.53	109.76	130,741.88
53	1,077.29	968.34	108.95	129,773.54
54	1,077.29	969.15	108.14	128,804.40
55	1,077.29	969.95	107.34	127,834.44
56	1,077.29	970.76	106.53	126,863.68
57	1,077.29	971.57	105.72	125,892.11
58	1,077.29	972.38	104.91	124,919.73
59	1,077.29	973.19	104.10	123,946.54
60	1,077.29	974.00	103.29	122,972.54
61	1,077.29	974.81	102.48	121,997.73
62	1,077.29	975.63	101.66	121,022.10
63	1,077.29	976.44	100.85	120,045.66
64	1,077.29	977.25	100.04	119,068.41
65	1,077.29	978.07	99.22	118,090.34
66	1,077.29	978.88	98.41	117,111.46
67	1,077.29	979.70	97.59	116,131.77
68	1,077.29	980.51	96.78	115,151.25
69	1,077.29	981.33	95.96	114,169.92
70	1,077.29	982.15	95.14	113,187.77
71	1,077.29	982.97	94.32	112,204.81
72	1,077.29	983.79	93.50	111,221.02
73	1,077.29	984.61	92.68	110,236.41
74	1,077.29	985.43	91.86	109,250.99
75	1,077.29	986.25	91.04	108,264.74
76	1,077.29	987.07	90.22	107,277.67
77	1,077.29	987.89	89.40	106,289.78
78	1,077.29	988.72	88.57	105,301.06
79	1,077.29	989.54	87.75	104,311.52
80	1,077.29	990.36	86.93	103,321.16
81	1,077.29	991.19	86.10	102,329.97
82	1,077.29	992.02	85.27	101,337.95
83	1,077.29	992.84	84.45	100,345.11
84	1,077.29	993.67	83.62	99,351.44
85	1,077.29	994.50	82.79	98,356.95
86	1,077.29	995.33	81.96	97,361.62
87	1,077.29	996.16	81.13	96,365.47
88	1,077.29	996.99	80.30	95,368.48
89	1,077.29	997.82	79.47	94,370.66
90	1,077.29	998.65	78.64	93,372.02
91	1,077.29	999.48	77.81	92,372.54
92	1,077.29	1,000.31	76.98	91,372.22
93	1,077.29	1,001.15	76.14	90,371.08
94	1,077.29	1,001.98	75.31	89,369.09
95	1,077.29	1,002.82	74.47	88,366.28
96	1,077.29	1,003.65	73.64	87,362.63
97	1,077.29	1,004.49	72.80	86,358.14
98	1,077.29	1,005.33	71.97	85,352.81
99	1,077.29	1,006.16	71.13	84,346.65
100	1,077.29	1,007.00	70.29	83,339.65
101	1,077.29	1,007.84	69.45	82,331.81
102	1,077.29	1,008.68	68.61	81,323.13
103	1,077.29	1,009.52	67.77	80,313.61
104	1,077.29	1,010.36	66.93	79,303.25
105	1,077.29	1,011.20	66.09	78,292.04
106	1,077.29	1,012.05	65.24	77,280.00
107	1,077.29	1,012.89	64.40	76,267.11
108	1,077.29	1,013.73	63.56	75,253.37
109	1,077.29	1,014.58	62.71	74,238.79
110	1,077.29	1,015.42	61.87	73,223.37
111	1,077.29	1,016.27	61.02	72,207.10
112	1,077.29	1,017.12	60.17	71,189.98
113	1,077.29	1,017.97	59.32	70,172.01
114	1,077.29	1,018.81	58.48	69,153.20
115	1,077.29	1,019.66	57.63	68,133.54
116	1,077.29	1,020.51	56.78	67,113.03
117	1,077.29	1,021.36	55.93	66,091.66
118	1,077.29	1,022.21	55.08	65,069.45
119	1,077.29	1,023.07	54.22	64,046.38
120	1,077.29	1,023.92	53.37	63,022.47
121	1,077.29	1,024.77	52.52	61,997.70
122	1,077.29	1,025.63	51.66	60,972.07
123	1,077.29	1,026.48	50.81	59,945.59
124	1,077.29	1,027.34	49.95	58,918.25
125	1,077.29	1,028.19	49.10	57,890.06
126	1,077.29	1,029.05	48.24	56,861.01
127	1,077.29	1,029.91	47.38	55,831.11
128	1,077.29	1,030.76	46.53	54,800.34
129	1,077.29	1,031.62	45.67	53,768.72
130	1,077.29	1,032.48	44.81	52,736.24
131	1,077.29	1,033.34	43.95	51,702.89
132	1,077.29	1,034.20	43.09	50,668.69
133	1,077.29	1,035.07	42.22	49,633.62
134	1,077.29	1,035.93	41.36	48,597.70
135	1,077.29	1,036.79	40.50	47,560.90
136	1,077.29	1,037.66	39.63	46,523.25
137	1,077.29	1,038.52	38.77	45,484.73
138	1,077.29	1,039.39	37.90	44,445.34
139	1,077.29	1,040.25	37.04	43,405.09
140	1,077.29	1,041.12	36.17	42,363.97
141	1,077.29	1,041.99	35.30	41,321.98
142	1,077.29	1,042.86	34.43	40,279.13
143	1,077.29	1,043.72	33.57	39,235.40
144	1,077.29	1,044.59	32.70	38,190.81
145	1,077.29	1,045.46	31.83	37,145.34
146	1,077.29	1,046.34	30.95	36,099.01
147	1,077.29	1,047.21	30.08	35,051.80
148	1,077.29	1,048.08	29.21	34,003.72
149	1,077.29	1,048.95	28.34	32,954.77
150	1,077.29	1,049.83	27.46	31,904.94
151	1,077.29	1,050.70	26.59	30,854.24
152	1,077.29	1,051.58	25.71	29,802.66
153	1,077.29	1,052.45	24.84	28,750.20
154	1,077.29	1,053.33	23.96	27,696.87
155	1,077.29	1,054.21	23.08	26,642.66
156	1,077.29	1,055.09	22.20	25,587.57
157	1,077.29	1,055.97	21.32	24,531.61
158	1,077.29	1,056.85	20.44	23,474.76
159	1,077.29	1,057.73	19.56	22,417.03
160	1,077.29	1,058.61	18.68	21,358.42
161	1,077.29	1,059.49	17.80	20,298.93
162	1,077.29	1,060.37	16.92	19,238.56
163	1,077.29	1,061.26	16.03	18,177.30
164	1,077.29	1,062.14	15.15	17,115.16
165	1,077.29	1,063.03	14.26	16,052.13
166	1,077.29	1,063.91	13.38	14,988.22
167	1,077.29	1,064.80	12.49	13,923.42
168	1,077.29	1,065.69	11.60	12,857.73
169	1,077.29	1,066.58	10.71	11,791.15
170	1,077.29	1,067.46	9.83	10,723.69
171	1,077.29	1,068.35	8.94	9,655.34
172	1,077.29	1,069.24	8.05	8,586.09
173	1,077.29	1,070.14	7.16	7,515.96
174	1,077.29	1,071.03	6.26	6,444.93
175	1,077.29	1,071.92	5.37	5,373.01
176	1,077.29	1,072.81	4.48	4,300.20
177	1,077.29	1,073.71	3.58	3,226.49
178	1,077.29	1,074.60	2.69	2,151.89
179	1,077.29	1,075.50	1.79	1,076.39
180	1,077.29	1,076.39	0.90	0.00