Mortgage Loan of $180,000 for 15 Years at 1.25%

What's the payment on a 15 year home loan for $180k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,097.20

$13,166 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,097.20	909.70	187.50	179,090.30
2	1,097.20	910.64	186.55	178,179.66
3	1,097.20	911.59	185.60	177,268.06
4	1,097.20	912.54	184.65	176,355.52
5	1,097.20	913.49	183.70	175,442.03
6	1,097.20	914.45	182.75	174,527.58
7	1,097.20	915.40	181.80	173,612.19
8	1,097.20	916.35	180.85	172,695.83
9	1,097.20	917.31	179.89	171,778.53
10	1,097.20	918.26	178.94	170,860.27
11	1,097.20	919.22	177.98	169,941.05
12	1,097.20	920.18	177.02	169,020.87
13	1,097.20	921.13	176.06	168,099.74
14	1,097.20	922.09	175.10	167,177.65
15	1,097.20	923.05	174.14	166,254.59
16	1,097.20	924.02	173.18	165,330.58
17	1,097.20	924.98	172.22	164,405.60
18	1,097.20	925.94	171.26	163,479.66
19	1,097.20	926.91	170.29	162,552.75
20	1,097.20	927.87	169.33	161,624.88
21	1,097.20	928.84	168.36	160,696.04
22	1,097.20	929.81	167.39	159,766.24
23	1,097.20	930.77	166.42	158,835.46
24	1,097.20	931.74	165.45	157,903.72
25	1,097.20	932.71	164.48	156,971.01
26	1,097.20	933.69	163.51	156,037.32
27	1,097.20	934.66	162.54	155,102.66
28	1,097.20	935.63	161.57	154,167.03
29	1,097.20	936.61	160.59	153,230.42
30	1,097.20	937.58	159.62	152,292.84
31	1,097.20	938.56	158.64	151,354.28
32	1,097.20	939.54	157.66	150,414.75
33	1,097.20	940.52	156.68	149,474.23
34	1,097.20	941.49	155.70	148,532.74
35	1,097.20	942.48	154.72	147,590.26
36	1,097.20	943.46	153.74	146,646.80
37	1,097.20	944.44	152.76	145,702.36
38	1,097.20	945.42	151.77	144,756.94
39	1,097.20	946.41	150.79	143,810.53
40	1,097.20	947.39	149.80	142,863.14
41	1,097.20	948.38	148.82	141,914.75
42	1,097.20	949.37	147.83	140,965.39
43	1,097.20	950.36	146.84	140,015.03
44	1,097.20	951.35	145.85	139,063.68
45	1,097.20	952.34	144.86	138,111.34
46	1,097.20	953.33	143.87	137,158.01
47	1,097.20	954.32	142.87	136,203.68
48	1,097.20	955.32	141.88	135,248.37
49	1,097.20	956.31	140.88	134,292.05
50	1,097.20	957.31	139.89	133,334.74
51	1,097.20	958.31	138.89	132,376.44
52	1,097.20	959.31	137.89	131,417.13
53	1,097.20	960.30	136.89	130,456.83
54	1,097.20	961.30	135.89	129,495.52
55	1,097.20	962.31	134.89	128,533.22
56	1,097.20	963.31	133.89	127,569.91
57	1,097.20	964.31	132.89	126,605.60
58	1,097.20	965.32	131.88	125,640.28
59	1,097.20	966.32	130.88	124,673.96
60	1,097.20	967.33	129.87	123,706.63
61	1,097.20	968.34	128.86	122,738.29
62	1,097.20	969.34	127.85	121,768.95
63	1,097.20	970.35	126.84	120,798.59
64	1,097.20	971.37	125.83	119,827.23
65	1,097.20	972.38	124.82	118,854.85
66	1,097.20	973.39	123.81	117,881.46
67	1,097.20	974.40	122.79	116,907.06
68	1,097.20	975.42	121.78	115,931.64
69	1,097.20	976.44	120.76	114,955.20
70	1,097.20	977.45	119.75	113,977.75
71	1,097.20	978.47	118.73	112,999.28
72	1,097.20	979.49	117.71	112,019.79
73	1,097.20	980.51	116.69	111,039.28
74	1,097.20	981.53	115.67	110,057.75
75	1,097.20	982.55	114.64	109,075.20
76	1,097.20	983.58	113.62	108,091.62
77	1,097.20	984.60	112.60	107,107.02
78	1,097.20	985.63	111.57	106,121.39
79	1,097.20	986.65	110.54	105,134.74
80	1,097.20	987.68	109.52	104,147.05
81	1,097.20	988.71	108.49	103,158.34
82	1,097.20	989.74	107.46	102,168.60
83	1,097.20	990.77	106.43	101,177.83
84	1,097.20	991.80	105.39	100,186.03
85	1,097.20	992.84	104.36	99,193.19
86	1,097.20	993.87	103.33	98,199.32
87	1,097.20	994.91	102.29	97,204.41
88	1,097.20	995.94	101.25	96,208.47
89	1,097.20	996.98	100.22	95,211.49
90	1,097.20	998.02	99.18	94,213.47
91	1,097.20	999.06	98.14	93,214.41
92	1,097.20	1,000.10	97.10	92,214.31
93	1,097.20	1,001.14	96.06	91,213.17
94	1,097.20	1,002.18	95.01	90,210.99
95	1,097.20	1,003.23	93.97	89,207.76
96	1,097.20	1,004.27	92.92	88,203.49
97	1,097.20	1,005.32	91.88	87,198.17
98	1,097.20	1,006.37	90.83	86,191.81
99	1,097.20	1,007.41	89.78	85,184.39
100	1,097.20	1,008.46	88.73	84,175.93
101	1,097.20	1,009.51	87.68	83,166.42
102	1,097.20	1,010.57	86.63	82,155.85
103	1,097.20	1,011.62	85.58	81,144.23
104	1,097.20	1,012.67	84.53	80,131.56
105	1,097.20	1,013.73	83.47	79,117.83
106	1,097.20	1,014.78	82.41	78,103.05
107	1,097.20	1,015.84	81.36	77,087.21
108	1,097.20	1,016.90	80.30	76,070.31
109	1,097.20	1,017.96	79.24	75,052.35
110	1,097.20	1,019.02	78.18	74,033.34
111	1,097.20	1,020.08	77.12	73,013.26
112	1,097.20	1,021.14	76.06	71,992.12
113	1,097.20	1,022.21	74.99	70,969.91
114	1,097.20	1,023.27	73.93	69,946.64
115	1,097.20	1,024.34	72.86	68,922.30
116	1,097.20	1,025.40	71.79	67,896.90
117	1,097.20	1,026.47	70.73	66,870.43
118	1,097.20	1,027.54	69.66	65,842.89
119	1,097.20	1,028.61	68.59	64,814.28
120	1,097.20	1,029.68	67.51	63,784.60
121	1,097.20	1,030.75	66.44	62,753.84
122	1,097.20	1,031.83	65.37	61,722.01
123	1,097.20	1,032.90	64.29	60,689.11
124	1,097.20	1,033.98	63.22	59,655.13
125	1,097.20	1,035.06	62.14	58,620.07
126	1,097.20	1,036.13	61.06	57,583.94
127	1,097.20	1,037.21	59.98	56,546.73
128	1,097.20	1,038.29	58.90	55,508.43
129	1,097.20	1,039.38	57.82	54,469.05
130	1,097.20	1,040.46	56.74	53,428.60
131	1,097.20	1,041.54	55.65	52,387.05
132	1,097.20	1,042.63	54.57	51,344.43
133	1,097.20	1,043.71	53.48	50,300.71
134	1,097.20	1,044.80	52.40	49,255.91
135	1,097.20	1,045.89	51.31	48,210.02
136	1,097.20	1,046.98	50.22	47,163.05
137	1,097.20	1,048.07	49.13	46,114.98
138	1,097.20	1,049.16	48.04	45,065.82
139	1,097.20	1,050.25	46.94	44,015.56
140	1,097.20	1,051.35	45.85	42,964.21
141	1,097.20	1,052.44	44.75	41,911.77
142	1,097.20	1,053.54	43.66	40,858.23
143	1,097.20	1,054.64	42.56	39,803.60
144	1,097.20	1,055.74	41.46	38,747.86
145	1,097.20	1,056.83	40.36	37,691.03
146	1,097.20	1,057.94	39.26	36,633.09
147	1,097.20	1,059.04	38.16	35,574.05
148	1,097.20	1,060.14	37.06	34,513.91
149	1,097.20	1,061.25	35.95	33,452.67
150	1,097.20	1,062.35	34.85	32,390.32
151	1,097.20	1,063.46	33.74	31,326.86
152	1,097.20	1,064.57	32.63	30,262.29
153	1,097.20	1,065.67	31.52	29,196.62
154	1,097.20	1,066.78	30.41	28,129.84
155	1,097.20	1,067.90	29.30	27,061.94
156	1,097.20	1,069.01	28.19	25,992.93
157	1,097.20	1,070.12	27.08	24,922.81
158	1,097.20	1,071.24	25.96	23,851.58
159	1,097.20	1,072.35	24.85	22,779.22
160	1,097.20	1,073.47	23.73	21,705.75
161	1,097.20	1,074.59	22.61	20,631.17
162	1,097.20	1,075.71	21.49	19,555.46
163	1,097.20	1,076.83	20.37	18,478.63
164	1,097.20	1,077.95	19.25	17,400.69
165	1,097.20	1,079.07	18.13	16,321.61
166	1,097.20	1,080.20	17.00	15,241.42
167	1,097.20	1,081.32	15.88	14,160.10
168	1,097.20	1,082.45	14.75	13,077.65
169	1,097.20	1,083.57	13.62	11,994.08
170	1,097.20	1,084.70	12.49	10,909.37
171	1,097.20	1,085.83	11.36	9,823.54
172	1,097.20	1,086.96	10.23	8,736.58
173	1,097.20	1,088.10	9.10	7,648.48
174	1,097.20	1,089.23	7.97	6,559.25
175	1,097.20	1,090.36	6.83	5,468.88
176	1,097.20	1,091.50	5.70	4,377.38
177	1,097.20	1,092.64	4.56	3,284.75
178	1,097.20	1,093.78	3.42	2,190.97
179	1,097.20	1,094.91	2.28	1,096.06
180	1,097.20	1,096.06	1.14	0.00