Mortgage Loan of $180,000 for 15 Years at 2.00%

What's the payment on a 15 year home loan for $180k at 2.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,158.32

$13,900 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 2.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,158.32	858.32	300.00	179,141.68
2	1,158.32	859.75	298.57	178,281.94
3	1,158.32	861.18	297.14	177,420.76
4	1,158.32	862.61	295.70	176,558.14
5	1,158.32	864.05	294.26	175,694.09
6	1,158.32	865.49	292.82	174,828.60
7	1,158.32	866.93	291.38	173,961.67
8	1,158.32	868.38	289.94	173,093.29
9	1,158.32	869.83	288.49	172,223.46
10	1,158.32	871.28	287.04	171,352.18
11	1,158.32	872.73	285.59	170,479.45
12	1,158.32	874.18	284.13	169,605.27
13	1,158.32	875.64	282.68	168,729.63
14	1,158.32	877.10	281.22	167,852.53
15	1,158.32	878.56	279.75	166,973.97
16	1,158.32	880.03	278.29	166,093.94
17	1,158.32	881.49	276.82	165,212.45
18	1,158.32	882.96	275.35	164,329.49
19	1,158.32	884.43	273.88	163,445.06
20	1,158.32	885.91	272.41	162,559.15
21	1,158.32	887.38	270.93	161,671.77
22	1,158.32	888.86	269.45	160,782.90
23	1,158.32	890.34	267.97	159,892.56
24	1,158.32	891.83	266.49	159,000.73
25	1,158.32	893.31	265.00	158,107.42
26	1,158.32	894.80	263.51	157,212.61
27	1,158.32	896.29	262.02	156,316.32
28	1,158.32	897.79	260.53	155,418.53
29	1,158.32	899.28	259.03	154,519.25
30	1,158.32	900.78	257.53	153,618.46
31	1,158.32	902.28	256.03	152,716.18
32	1,158.32	903.79	254.53	151,812.39
33	1,158.32	905.30	253.02	150,907.09
34	1,158.32	906.80	251.51	150,000.29
35	1,158.32	908.32	250.00	149,091.97
36	1,158.32	909.83	248.49	148,182.14
37	1,158.32	911.35	246.97	147,270.80
38	1,158.32	912.86	245.45	146,357.94
39	1,158.32	914.39	243.93	145,443.55
40	1,158.32	915.91	242.41	144,527.64
41	1,158.32	917.44	240.88	143,610.20
42	1,158.32	918.97	239.35	142,691.24
43	1,158.32	920.50	237.82	141,770.74
44	1,158.32	922.03	236.28	140,848.71
45	1,158.32	923.57	234.75	139,925.14
46	1,158.32	925.11	233.21	139,000.04
47	1,158.32	926.65	231.67	138,073.39
48	1,158.32	928.19	230.12	137,145.19
49	1,158.32	929.74	228.58	136,215.45
50	1,158.32	931.29	227.03	135,284.16
51	1,158.32	932.84	225.47	134,351.32
52	1,158.32	934.40	223.92	133,416.92
53	1,158.32	935.95	222.36	132,480.97
54	1,158.32	937.51	220.80	131,543.46
55	1,158.32	939.08	219.24	130,604.38
56	1,158.32	940.64	217.67	129,663.74
57	1,158.32	942.21	216.11	128,721.53
58	1,158.32	943.78	214.54	127,777.75
59	1,158.32	945.35	212.96	126,832.40
60	1,158.32	946.93	211.39	125,885.47
61	1,158.32	948.51	209.81	124,936.96
62	1,158.32	950.09	208.23	123,986.87
63	1,158.32	951.67	206.64	123,035.20
64	1,158.32	953.26	205.06	122,081.95
65	1,158.32	954.85	203.47	121,127.10
66	1,158.32	956.44	201.88	120,170.66
67	1,158.32	958.03	200.28	119,212.63
68	1,158.32	959.63	198.69	118,253.00
69	1,158.32	961.23	197.09	117,291.78
70	1,158.32	962.83	195.49	116,328.95
71	1,158.32	964.43	193.88	115,364.51
72	1,158.32	966.04	192.27	114,398.47
73	1,158.32	967.65	190.66	113,430.82
74	1,158.32	969.26	189.05	112,461.56
75	1,158.32	970.88	187.44	111,490.68
76	1,158.32	972.50	185.82	110,518.18
77	1,158.32	974.12	184.20	109,544.06
78	1,158.32	975.74	182.57	108,568.32
79	1,158.32	977.37	180.95	107,590.95
80	1,158.32	979.00	179.32	106,611.95
81	1,158.32	980.63	177.69	105,631.32
82	1,158.32	982.26	176.05	104,649.06
83	1,158.32	983.90	174.42	103,665.16
84	1,158.32	985.54	172.78	102,679.62
85	1,158.32	987.18	171.13	101,692.43
86	1,158.32	988.83	169.49	100,703.61
87	1,158.32	990.48	167.84	99,713.13
88	1,158.32	992.13	166.19	98,721.00
89	1,158.32	993.78	164.54	97,727.22
90	1,158.32	995.44	162.88	96,731.78
91	1,158.32	997.10	161.22	95,734.69
92	1,158.32	998.76	159.56	94,735.93
93	1,158.32	1,000.42	157.89	93,735.51
94	1,158.32	1,002.09	156.23	92,733.42
95	1,158.32	1,003.76	154.56	91,729.66
96	1,158.32	1,005.43	152.88	90,724.23
97	1,158.32	1,007.11	151.21	89,717.12
98	1,158.32	1,008.79	149.53	88,708.33
99	1,158.32	1,010.47	147.85	87,697.86
100	1,158.32	1,012.15	146.16	86,685.71
101	1,158.32	1,013.84	144.48	85,671.87
102	1,158.32	1,015.53	142.79	84,656.34
103	1,158.32	1,017.22	141.09	83,639.12
104	1,158.32	1,018.92	139.40	82,620.20
105	1,158.32	1,020.62	137.70	81,599.59
106	1,158.32	1,022.32	136.00	80,577.27
107	1,158.32	1,024.02	134.30	79,553.25
108	1,158.32	1,025.73	132.59	78,527.52
109	1,158.32	1,027.44	130.88	77,500.09
110	1,158.32	1,029.15	129.17	76,470.94
111	1,158.32	1,030.86	127.45	75,440.07
112	1,158.32	1,032.58	125.73	74,407.49
113	1,158.32	1,034.30	124.01	73,373.19
114	1,158.32	1,036.03	122.29	72,337.16
115	1,158.32	1,037.75	120.56	71,299.41
116	1,158.32	1,039.48	118.83	70,259.92
117	1,158.32	1,041.22	117.10	69,218.71
118	1,158.32	1,042.95	115.36	68,175.76
119	1,158.32	1,044.69	113.63	67,131.07
120	1,158.32	1,046.43	111.89	66,084.64
121	1,158.32	1,048.17	110.14	65,036.46
122	1,158.32	1,049.92	108.39	63,986.54
123	1,158.32	1,051.67	106.64	62,934.87
124	1,158.32	1,053.42	104.89	61,881.45
125	1,158.32	1,055.18	103.14	60,826.27
126	1,158.32	1,056.94	101.38	59,769.33
127	1,158.32	1,058.70	99.62	58,710.63
128	1,158.32	1,060.46	97.85	57,650.16
129	1,158.32	1,062.23	96.08	56,587.93
130	1,158.32	1,064.00	94.31	55,523.93
131	1,158.32	1,065.78	92.54	54,458.15
132	1,158.32	1,067.55	90.76	53,390.60
133	1,158.32	1,069.33	88.98	52,321.27
134	1,158.32	1,071.11	87.20	51,250.15
135	1,158.32	1,072.90	85.42	50,177.26
136	1,158.32	1,074.69	83.63	49,102.57
137	1,158.32	1,076.48	81.84	48,026.09
138	1,158.32	1,078.27	80.04	46,947.82
139	1,158.32	1,080.07	78.25	45,867.75
140	1,158.32	1,081.87	76.45	44,785.88
141	1,158.32	1,083.67	74.64	43,702.21
142	1,158.32	1,085.48	72.84	42,616.73
143	1,158.32	1,087.29	71.03	41,529.44
144	1,158.32	1,089.10	69.22	40,440.34
145	1,158.32	1,090.92	67.40	39,349.43
146	1,158.32	1,092.73	65.58	38,256.69
147	1,158.32	1,094.55	63.76	37,162.14
148	1,158.32	1,096.38	61.94	36,065.76
149	1,158.32	1,098.21	60.11	34,967.55
150	1,158.32	1,100.04	58.28	33,867.52
151	1,158.32	1,101.87	56.45	32,765.65
152	1,158.32	1,103.71	54.61	31,661.94
153	1,158.32	1,105.55	52.77	30,556.40
154	1,158.32	1,107.39	50.93	29,449.01
155	1,158.32	1,109.23	49.08	28,339.77
156	1,158.32	1,111.08	47.23	27,228.69
157	1,158.32	1,112.93	45.38	26,115.76
158	1,158.32	1,114.79	43.53	25,000.97
159	1,158.32	1,116.65	41.67	23,884.32
160	1,158.32	1,118.51	39.81	22,765.81
161	1,158.32	1,120.37	37.94	21,645.44
162	1,158.32	1,122.24	36.08	20,523.20
163	1,158.32	1,124.11	34.21	19,399.09
164	1,158.32	1,125.98	32.33	18,273.10
165	1,158.32	1,127.86	30.46	17,145.24
166	1,158.32	1,129.74	28.58	16,015.50
167	1,158.32	1,131.62	26.69	14,883.88
168	1,158.32	1,133.51	24.81	13,750.37
169	1,158.32	1,135.40	22.92	12,614.97
170	1,158.32	1,137.29	21.02	11,477.68
171	1,158.32	1,139.19	19.13	10,338.50
172	1,158.32	1,141.08	17.23	9,197.41
173	1,158.32	1,142.99	15.33	8,054.42
174	1,158.32	1,144.89	13.42	6,909.53
175	1,158.32	1,146.80	11.52	5,762.73
176	1,158.32	1,148.71	9.60	4,614.02
177	1,158.32	1,150.63	7.69	3,463.40
178	1,158.32	1,152.54	5.77	2,310.85
179	1,158.32	1,154.46	3.85	1,156.39
180	1,158.32	1,156.39	1.93	0.00