Mortgage Loan of $180,000 for 15 Years at 2.125%

What's the payment on a 15 year home loan for $180k at 2.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,168.71
$14,024 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 2.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,168.71 849.96 318.75 179,150.04
2 1,168.71 851.46 317.24 178,298.58
3 1,168.71 852.97 315.74 177,445.62
4 1,168.71 854.48 314.23 176,591.14
5 1,168.71 855.99 312.71 175,735.15
6 1,168.71 857.51 311.20 174,877.64
7 1,168.71 859.03 309.68 174,018.61
8 1,168.71 860.55 308.16 173,158.07
9 1,168.71 862.07 306.63 172,295.99
10 1,168.71 863.60 305.11 171,432.40
11 1,168.71 865.13 303.58 170,567.27
12 1,168.71 866.66 302.05 169,700.61
13 1,168.71 868.19 300.51 168,832.42
14 1,168.71 869.73 298.97 167,962.69
15 1,168.71 871.27 297.43 167,091.41
16 1,168.71 872.81 295.89 166,218.60
17 1,168.71 874.36 294.35 165,344.24
18 1,168.71 875.91 292.80 164,468.33
19 1,168.71 877.46 291.25 163,590.87
20 1,168.71 879.01 289.69 162,711.86
21 1,168.71 880.57 288.14 161,831.29
22 1,168.71 882.13 286.58 160,949.16
23 1,168.71 883.69 285.01 160,065.47
24 1,168.71 885.26 283.45 159,180.21
25 1,168.71 886.82 281.88 158,293.39
26 1,168.71 888.39 280.31 157,405.00
27 1,168.71 889.97 278.74 156,515.03
28 1,168.71 891.54 277.16 155,623.49
29 1,168.71 893.12 275.58 154,730.36
30 1,168.71 894.70 274.00 153,835.66
31 1,168.71 896.29 272.42 152,939.37
32 1,168.71 897.88 270.83 152,041.50
33 1,168.71 899.47 269.24 151,142.03
34 1,168.71 901.06 267.65 150,240.98
35 1,168.71 902.65 266.05 149,338.32
36 1,168.71 904.25 264.45 148,434.07
37 1,168.71 905.85 262.85 147,528.22
38 1,168.71 907.46 261.25 146,620.76
39 1,168.71 909.06 259.64 145,711.70
40 1,168.71 910.67 258.03 144,801.02
41 1,168.71 912.29 256.42 143,888.73
42 1,168.71 913.90 254.80 142,974.83
43 1,168.71 915.52 253.18 142,059.31
44 1,168.71 917.14 251.56 141,142.17
45 1,168.71 918.77 249.94 140,223.40
46 1,168.71 920.39 248.31 139,303.01
47 1,168.71 922.02 246.68 138,380.99
48 1,168.71 923.66 245.05 137,457.33
49 1,168.71 925.29 243.41 136,532.04
50 1,168.71 926.93 241.78 135,605.11
51 1,168.71 928.57 240.13 134,676.54
52 1,168.71 930.22 238.49 133,746.32
53 1,168.71 931.86 236.84 132,814.46
54 1,168.71 933.51 235.19 131,880.95
55 1,168.71 935.17 233.54 130,945.78
56 1,168.71 936.82 231.88 130,008.96
57 1,168.71 938.48 230.22 129,070.48
58 1,168.71 940.14 228.56 128,130.34
59 1,168.71 941.81 226.90 127,188.53
60 1,168.71 943.48 225.23 126,245.05
61 1,168.71 945.15 223.56 125,299.91
62 1,168.71 946.82 221.89 124,353.09
63 1,168.71 948.50 220.21 123,404.59
64 1,168.71 950.18 218.53 122,454.41
65 1,168.71 951.86 216.85 121,502.56
66 1,168.71 953.54 215.16 120,549.01
67 1,168.71 955.23 213.47 119,593.78
68 1,168.71 956.92 211.78 118,636.85
69 1,168.71 958.62 210.09 117,678.24
70 1,168.71 960.32 208.39 116,717.92
71 1,168.71 962.02 206.69 115,755.90
72 1,168.71 963.72 204.98 114,792.18
73 1,168.71 965.43 203.28 113,826.75
74 1,168.71 967.14 201.57 112,859.62
75 1,168.71 968.85 199.86 111,890.77
76 1,168.71 970.57 198.14 110,920.20
77 1,168.71 972.28 196.42 109,947.92
78 1,168.71 974.01 194.70 108,973.91
79 1,168.71 975.73 192.97 107,998.18
80 1,168.71 977.46 191.25 107,020.72
81 1,168.71 979.19 189.52 106,041.53
82 1,168.71 980.92 187.78 105,060.61
83 1,168.71 982.66 186.04 104,077.95
84 1,168.71 984.40 184.30 103,093.55
85 1,168.71 986.14 182.56 102,107.41
86 1,168.71 987.89 180.82 101,119.52
87 1,168.71 989.64 179.07 100,129.88
88 1,168.71 991.39 177.31 99,138.48
89 1,168.71 993.15 175.56 98,145.34
90 1,168.71 994.91 173.80 97,150.43
91 1,168.71 996.67 172.04 96,153.76
92 1,168.71 998.43 170.27 95,155.33
93 1,168.71 1,000.20 168.50 94,155.13
94 1,168.71 1,001.97 166.73 93,153.16
95 1,168.71 1,003.75 164.96 92,149.41
96 1,168.71 1,005.52 163.18 91,143.89
97 1,168.71 1,007.30 161.40 90,136.58
98 1,168.71 1,009.09 159.62 89,127.49
99 1,168.71 1,010.88 157.83 88,116.62
100 1,168.71 1,012.67 156.04 87,103.95
101 1,168.71 1,014.46 154.25 86,089.49
102 1,168.71 1,016.26 152.45 85,073.24
103 1,168.71 1,018.05 150.65 84,055.18
104 1,168.71 1,019.86 148.85 83,035.33
105 1,168.71 1,021.66 147.04 82,013.66
106 1,168.71 1,023.47 145.23 80,990.19
107 1,168.71 1,025.29 143.42 79,964.91
108 1,168.71 1,027.10 141.60 78,937.80
109 1,168.71 1,028.92 139.79 77,908.89
110 1,168.71 1,030.74 137.96 76,878.14
111 1,168.71 1,032.57 136.14 75,845.58
112 1,168.71 1,034.40 134.31 74,811.18
113 1,168.71 1,036.23 132.48 73,774.95
114 1,168.71 1,038.06 130.64 72,736.89
115 1,168.71 1,039.90 128.80 71,696.99
116 1,168.71 1,041.74 126.96 70,655.25
117 1,168.71 1,043.59 125.12 69,611.66
118 1,168.71 1,045.43 123.27 68,566.23
119 1,168.71 1,047.29 121.42 67,518.94
120 1,168.71 1,049.14 119.56 66,469.80
121 1,168.71 1,051.00 117.71 65,418.80
122 1,168.71 1,052.86 115.85 64,365.95
123 1,168.71 1,054.72 113.98 63,311.22
124 1,168.71 1,056.59 112.11 62,254.63
125 1,168.71 1,058.46 110.24 61,196.17
126 1,168.71 1,060.34 108.37 60,135.83
127 1,168.71 1,062.21 106.49 59,073.62
128 1,168.71 1,064.10 104.61 58,009.52
129 1,168.71 1,065.98 102.73 56,943.54
130 1,168.71 1,067.87 100.84 55,875.67
131 1,168.71 1,069.76 98.95 54,805.91
132 1,168.71 1,071.65 97.05 53,734.26
133 1,168.71 1,073.55 95.15 52,660.71
134 1,168.71 1,075.45 93.25 51,585.26
135 1,168.71 1,077.36 91.35 50,507.90
136 1,168.71 1,079.26 89.44 49,428.64
137 1,168.71 1,081.18 87.53 48,347.46
138 1,168.71 1,083.09 85.62 47,264.37
139 1,168.71 1,085.01 83.70 46,179.36
140 1,168.71 1,086.93 81.78 45,092.43
141 1,168.71 1,088.85 79.85 44,003.58
142 1,168.71 1,090.78 77.92 42,912.80
143 1,168.71 1,092.71 75.99 41,820.08
144 1,168.71 1,094.65 74.06 40,725.44
145 1,168.71 1,096.59 72.12 39,628.85
146 1,168.71 1,098.53 70.18 38,530.32
147 1,168.71 1,100.47 68.23 37,429.85
148 1,168.71 1,102.42 66.28 36,327.42
149 1,168.71 1,104.38 64.33 35,223.05
150 1,168.71 1,106.33 62.37 34,116.72
151 1,168.71 1,108.29 60.42 33,008.43
152 1,168.71 1,110.25 58.45 31,898.17
153 1,168.71 1,112.22 56.49 30,785.95
154 1,168.71 1,114.19 54.52 29,671.77
155 1,168.71 1,116.16 52.54 28,555.60
156 1,168.71 1,118.14 50.57 27,437.47
157 1,168.71 1,120.12 48.59 26,317.35
158 1,168.71 1,122.10 46.60 25,195.25
159 1,168.71 1,124.09 44.62 24,071.16
160 1,168.71 1,126.08 42.63 22,945.08
161 1,168.71 1,128.07 40.63 21,817.01
162 1,168.71 1,130.07 38.63 20,686.93
163 1,168.71 1,132.07 36.63 19,554.86
164 1,168.71 1,134.08 34.63 18,420.79
165 1,168.71 1,136.09 32.62 17,284.70
166 1,168.71 1,138.10 30.61 16,146.60
167 1,168.71 1,140.11 28.59 15,006.49
168 1,168.71 1,142.13 26.57 13,864.36
169 1,168.71 1,144.15 24.55 12,720.21
170 1,168.71 1,146.18 22.53 11,574.03
171 1,168.71 1,148.21 20.50 10,425.82
172 1,168.71 1,150.24 18.46 9,275.57
173 1,168.71 1,152.28 16.43 8,123.29
174 1,168.71 1,154.32 14.39 6,968.97
175 1,168.71 1,156.36 12.34 5,812.61
176 1,168.71 1,158.41 10.29 4,654.20
177 1,168.71 1,160.46 8.24 3,493.73
178 1,168.71 1,162.52 6.19 2,331.22
179 1,168.71 1,164.58 4.13 1,166.64
180 1,168.71 1,166.64 2.07 0.00