Mortgage Loan of $180,000 for 15 Years at 2.50%

What's the payment on a 15 year home loan for $180k at 2.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,200.22

$14,403 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 2.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,200.22	825.22	375.00	179,174.78
2	1,200.22	826.94	373.28	178,347.84
3	1,200.22	828.66	371.56	177,519.18
4	1,200.22	830.39	369.83	176,688.79
5	1,200.22	832.12	368.10	175,856.67
6	1,200.22	833.85	366.37	175,022.82
7	1,200.22	835.59	364.63	174,187.23
8	1,200.22	837.33	362.89	173,349.90
9	1,200.22	839.07	361.15	172,510.82
10	1,200.22	840.82	359.40	171,670.00
11	1,200.22	842.57	357.65	170,827.42
12	1,200.22	844.33	355.89	169,983.09
13	1,200.22	846.09	354.13	169,137.00
14	1,200.22	847.85	352.37	168,289.15
15	1,200.22	849.62	350.60	167,439.53
16	1,200.22	851.39	348.83	166,588.15
17	1,200.22	853.16	347.06	165,734.98
18	1,200.22	854.94	345.28	164,880.04
19	1,200.22	856.72	343.50	164,023.32
20	1,200.22	858.51	341.72	163,164.82
21	1,200.22	860.29	339.93	162,304.53
22	1,200.22	862.09	338.13	161,442.44
23	1,200.22	863.88	336.34	160,578.56
24	1,200.22	865.68	334.54	159,712.88
25	1,200.22	867.49	332.74	158,845.39
26	1,200.22	869.29	330.93	157,976.10
27	1,200.22	871.10	329.12	157,104.99
28	1,200.22	872.92	327.30	156,232.07
29	1,200.22	874.74	325.48	155,357.34
30	1,200.22	876.56	323.66	154,480.78
31	1,200.22	878.39	321.83	153,602.39
32	1,200.22	880.22	320.00	152,722.18
33	1,200.22	882.05	318.17	151,840.13
34	1,200.22	883.89	316.33	150,956.24
35	1,200.22	885.73	314.49	150,070.51
36	1,200.22	887.57	312.65	149,182.94
37	1,200.22	889.42	310.80	148,293.52
38	1,200.22	891.28	308.94	147,402.24
39	1,200.22	893.13	307.09	146,509.11
40	1,200.22	894.99	305.23	145,614.11
41	1,200.22	896.86	303.36	144,717.26
42	1,200.22	898.73	301.49	143,818.53
43	1,200.22	900.60	299.62	142,917.93
44	1,200.22	902.47	297.75	142,015.46
45	1,200.22	904.36	295.87	141,111.10
46	1,200.22	906.24	293.98	140,204.86
47	1,200.22	908.13	292.09	139,296.74
48	1,200.22	910.02	290.20	138,386.72
49	1,200.22	911.91	288.31	137,474.80
50	1,200.22	913.81	286.41	136,560.99
51	1,200.22	915.72	284.50	135,645.27
52	1,200.22	917.63	282.59	134,727.64
53	1,200.22	919.54	280.68	133,808.10
54	1,200.22	921.45	278.77	132,886.65
55	1,200.22	923.37	276.85	131,963.28
56	1,200.22	925.30	274.92	131,037.98
57	1,200.22	927.22	273.00	130,110.75
58	1,200.22	929.16	271.06	129,181.60
59	1,200.22	931.09	269.13	128,250.51
60	1,200.22	933.03	267.19	127,317.47
61	1,200.22	934.98	265.24	126,382.50
62	1,200.22	936.92	263.30	125,445.57
63	1,200.22	938.88	261.34	124,506.70
64	1,200.22	940.83	259.39	123,565.87
65	1,200.22	942.79	257.43	122,623.08
66	1,200.22	944.76	255.46	121,678.32
67	1,200.22	946.72	253.50	120,731.60
68	1,200.22	948.70	251.52	119,782.90
69	1,200.22	950.67	249.55	118,832.23
70	1,200.22	952.65	247.57	117,879.57
71	1,200.22	954.64	245.58	116,924.93
72	1,200.22	956.63	243.59	115,968.31
73	1,200.22	958.62	241.60	115,009.69
74	1,200.22	960.62	239.60	114,049.07
75	1,200.22	962.62	237.60	113,086.45
76	1,200.22	964.62	235.60	112,121.83
77	1,200.22	966.63	233.59	111,155.20
78	1,200.22	968.65	231.57	110,186.55
79	1,200.22	970.67	229.56	109,215.88
80	1,200.22	972.69	227.53	108,243.20
81	1,200.22	974.71	225.51	107,268.48
82	1,200.22	976.74	223.48	106,291.74
83	1,200.22	978.78	221.44	105,312.96
84	1,200.22	980.82	219.40	104,332.14
85	1,200.22	982.86	217.36	103,349.28
86	1,200.22	984.91	215.31	102,364.37
87	1,200.22	986.96	213.26	101,377.41
88	1,200.22	989.02	211.20	100,388.39
89	1,200.22	991.08	209.14	99,397.31
90	1,200.22	993.14	207.08	98,404.17
91	1,200.22	995.21	205.01	97,408.96
92	1,200.22	997.29	202.94	96,411.67
93	1,200.22	999.36	200.86	95,412.31
94	1,200.22	1,001.44	198.78	94,410.86
95	1,200.22	1,003.53	196.69	93,407.33
96	1,200.22	1,005.62	194.60	92,401.71
97	1,200.22	1,007.72	192.50	91,393.99
98	1,200.22	1,009.82	190.40	90,384.18
99	1,200.22	1,011.92	188.30	89,372.26
100	1,200.22	1,014.03	186.19	88,358.23
101	1,200.22	1,016.14	184.08	87,342.09
102	1,200.22	1,018.26	181.96	86,323.83
103	1,200.22	1,020.38	179.84	85,303.45
104	1,200.22	1,022.51	177.72	84,280.94
105	1,200.22	1,024.64	175.59	83,256.31
106	1,200.22	1,026.77	173.45	82,229.54
107	1,200.22	1,028.91	171.31	81,200.63
108	1,200.22	1,031.05	169.17	80,169.58
109	1,200.22	1,033.20	167.02	79,136.38
110	1,200.22	1,035.35	164.87	78,101.02
111	1,200.22	1,037.51	162.71	77,063.51
112	1,200.22	1,039.67	160.55	76,023.84
113	1,200.22	1,041.84	158.38	74,982.00
114	1,200.22	1,044.01	156.21	73,938.00
115	1,200.22	1,046.18	154.04	72,891.81
116	1,200.22	1,048.36	151.86	71,843.45
117	1,200.22	1,050.55	149.67	70,792.90
118	1,200.22	1,052.74	147.49	69,740.17
119	1,200.22	1,054.93	145.29	68,685.24
120	1,200.22	1,057.13	143.09	67,628.11
121	1,200.22	1,059.33	140.89	66,568.78
122	1,200.22	1,061.54	138.68	65,507.25
123	1,200.22	1,063.75	136.47	64,443.50
124	1,200.22	1,065.96	134.26	63,377.54
125	1,200.22	1,068.18	132.04	62,309.35
126	1,200.22	1,070.41	129.81	61,238.94
127	1,200.22	1,072.64	127.58	60,166.31
128	1,200.22	1,074.87	125.35	59,091.43
129	1,200.22	1,077.11	123.11	58,014.32
130	1,200.22	1,079.36	120.86	56,934.96
131	1,200.22	1,081.61	118.61	55,853.35
132	1,200.22	1,083.86	116.36	54,769.49
133	1,200.22	1,086.12	114.10	53,683.38
134	1,200.22	1,088.38	111.84	52,595.00
135	1,200.22	1,090.65	109.57	51,504.35
136	1,200.22	1,092.92	107.30	50,411.43
137	1,200.22	1,095.20	105.02	49,316.23
138	1,200.22	1,097.48	102.74	48,218.75
139	1,200.22	1,099.76	100.46	47,118.99
140	1,200.22	1,102.06	98.16	46,016.93
141	1,200.22	1,104.35	95.87	44,912.58
142	1,200.22	1,106.65	93.57	43,805.93
143	1,200.22	1,108.96	91.26	42,696.97
144	1,200.22	1,111.27	88.95	41,585.70
145	1,200.22	1,113.58	86.64	40,472.12
146	1,200.22	1,115.90	84.32	39,356.21
147	1,200.22	1,118.23	81.99	38,237.99
148	1,200.22	1,120.56	79.66	37,117.43
149	1,200.22	1,122.89	77.33	35,994.54
150	1,200.22	1,125.23	74.99	34,869.30
151	1,200.22	1,127.58	72.64	33,741.73
152	1,200.22	1,129.93	70.30	32,611.80
153	1,200.22	1,132.28	67.94	31,479.52
154	1,200.22	1,134.64	65.58	30,344.88
155	1,200.22	1,137.00	63.22	29,207.88
156	1,200.22	1,139.37	60.85	28,068.51
157	1,200.22	1,141.74	58.48	26,926.77
158	1,200.22	1,144.12	56.10	25,782.64
159	1,200.22	1,146.51	53.71	24,636.14
160	1,200.22	1,148.90	51.33	23,487.24
161	1,200.22	1,151.29	48.93	22,335.95
162	1,200.22	1,153.69	46.53	21,182.27
163	1,200.22	1,156.09	44.13	20,026.18
164	1,200.22	1,158.50	41.72	18,867.68
165	1,200.22	1,160.91	39.31	17,706.76
166	1,200.22	1,163.33	36.89	16,543.43
167	1,200.22	1,165.76	34.47	15,377.68
168	1,200.22	1,168.18	32.04	14,209.49
169	1,200.22	1,170.62	29.60	13,038.88
170	1,200.22	1,173.06	27.16	11,865.82
171	1,200.22	1,175.50	24.72	10,690.32
172	1,200.22	1,177.95	22.27	9,512.37
173	1,200.22	1,180.40	19.82	8,331.97
174	1,200.22	1,182.86	17.36	7,149.10
175	1,200.22	1,185.33	14.89	5,963.78
176	1,200.22	1,187.80	12.42	4,775.98
177	1,200.22	1,190.27	9.95	3,585.71
178	1,200.22	1,192.75	7.47	2,392.96
179	1,200.22	1,195.24	4.99	1,197.73
180	1,200.22	1,197.73	2.50	0.00