Mortgage Loan of $180,000 for 15 Years at 2.95%

What's the payment on a 15 year home loan for $180k at 2.95% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,238.72

$14,865 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 2.95 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,238.72	796.22	442.50	179,203.78
2	1,238.72	798.18	440.54	178,405.60
3	1,238.72	800.14	438.58	177,605.45
4	1,238.72	802.11	436.61	176,803.34
5	1,238.72	804.08	434.64	175,999.26
6	1,238.72	806.06	432.66	175,193.20
7	1,238.72	808.04	430.68	174,385.17
8	1,238.72	810.03	428.70	173,575.14
9	1,238.72	812.02	426.71	172,763.12
10	1,238.72	814.01	424.71	171,949.11
11	1,238.72	816.01	422.71	171,133.09
12	1,238.72	818.02	420.70	170,315.07
13	1,238.72	820.03	418.69	169,495.04
14	1,238.72	822.05	416.68	168,672.99
15	1,238.72	824.07	414.65	167,848.92
16	1,238.72	826.09	412.63	167,022.83
17	1,238.72	828.13	410.60	166,194.70
18	1,238.72	830.16	408.56	165,364.54
19	1,238.72	832.20	406.52	164,532.34
20	1,238.72	834.25	404.48	163,698.09
21	1,238.72	836.30	402.42	162,861.80
22	1,238.72	838.35	400.37	162,023.44
23	1,238.72	840.42	398.31	161,183.03
24	1,238.72	842.48	396.24	160,340.54
25	1,238.72	844.55	394.17	159,495.99
26	1,238.72	846.63	392.09	158,649.36
27	1,238.72	848.71	390.01	157,800.65
28	1,238.72	850.80	387.93	156,949.86
29	1,238.72	852.89	385.84	156,096.97
30	1,238.72	854.98	383.74	155,241.98
31	1,238.72	857.09	381.64	154,384.90
32	1,238.72	859.19	379.53	153,525.70
33	1,238.72	861.31	377.42	152,664.40
34	1,238.72	863.42	375.30	151,800.98
35	1,238.72	865.55	373.18	150,935.43
36	1,238.72	867.67	371.05	150,067.76
37	1,238.72	869.81	368.92	149,197.95
38	1,238.72	871.94	366.78	148,326.00
39	1,238.72	874.09	364.63	147,451.92
40	1,238.72	876.24	362.49	146,575.68
41	1,238.72	878.39	360.33	145,697.29
42	1,238.72	880.55	358.17	144,816.74
43	1,238.72	882.72	356.01	143,934.02
44	1,238.72	884.89	353.84	143,049.14
45	1,238.72	887.06	351.66	142,162.08
46	1,238.72	889.24	349.48	141,272.84
47	1,238.72	891.43	347.30	140,381.41
48	1,238.72	893.62	345.10	139,487.79
49	1,238.72	895.82	342.91	138,591.97
50	1,238.72	898.02	340.71	137,693.96
51	1,238.72	900.23	338.50	136,793.73
52	1,238.72	902.44	336.28	135,891.29
53	1,238.72	904.66	334.07	134,986.64
54	1,238.72	906.88	331.84	134,079.75
55	1,238.72	909.11	329.61	133,170.64
56	1,238.72	911.35	327.38	132,259.30
57	1,238.72	913.59	325.14	131,345.71
58	1,238.72	915.83	322.89	130,429.88
59	1,238.72	918.08	320.64	129,511.80
60	1,238.72	920.34	318.38	128,591.46
61	1,238.72	922.60	316.12	127,668.86
62	1,238.72	924.87	313.85	126,743.99
63	1,238.72	927.14	311.58	125,816.84
64	1,238.72	929.42	309.30	124,887.42
65	1,238.72	931.71	307.01	123,955.71
66	1,238.72	934.00	304.72	123,021.71
67	1,238.72	936.29	302.43	122,085.42
68	1,238.72	938.60	300.13	121,146.82
69	1,238.72	940.90	297.82	120,205.92
70	1,238.72	943.22	295.51	119,262.70
71	1,238.72	945.54	293.19	118,317.17
72	1,238.72	947.86	290.86	117,369.31
73	1,238.72	950.19	288.53	116,419.12
74	1,238.72	952.53	286.20	115,466.59
75	1,238.72	954.87	283.86	114,511.72
76	1,238.72	957.22	281.51	113,554.51
77	1,238.72	959.57	279.15	112,594.94
78	1,238.72	961.93	276.80	111,633.01
79	1,238.72	964.29	274.43	110,668.72
80	1,238.72	966.66	272.06	109,702.06
81	1,238.72	969.04	269.68	108,733.02
82	1,238.72	971.42	267.30	107,761.60
83	1,238.72	973.81	264.91	106,787.79
84	1,238.72	976.20	262.52	105,811.59
85	1,238.72	978.60	260.12	104,832.98
86	1,238.72	981.01	257.71	103,851.97
87	1,238.72	983.42	255.30	102,868.55
88	1,238.72	985.84	252.89	101,882.72
89	1,238.72	988.26	250.46	100,894.45
90	1,238.72	990.69	248.03	99,903.76
91	1,238.72	993.13	245.60	98,910.64
92	1,238.72	995.57	243.16	97,915.07
93	1,238.72	998.02	240.71	96,917.05
94	1,238.72	1,000.47	238.25	95,916.59
95	1,238.72	1,002.93	235.79	94,913.66
96	1,238.72	1,005.39	233.33	93,908.26
97	1,238.72	1,007.87	230.86	92,900.40
98	1,238.72	1,010.34	228.38	91,890.06
99	1,238.72	1,012.83	225.90	90,877.23
100	1,238.72	1,015.32	223.41	89,861.91
101	1,238.72	1,017.81	220.91	88,844.10
102	1,238.72	1,020.31	218.41	87,823.79
103	1,238.72	1,022.82	215.90	86,800.96
104	1,238.72	1,025.34	213.39	85,775.63
105	1,238.72	1,027.86	210.87	84,747.77
106	1,238.72	1,030.38	208.34	83,717.38
107	1,238.72	1,032.92	205.81	82,684.47
108	1,238.72	1,035.46	203.27	81,649.01
109	1,238.72	1,038.00	200.72	80,611.01
110	1,238.72	1,040.55	198.17	79,570.45
111	1,238.72	1,043.11	195.61	78,527.34
112	1,238.72	1,045.68	193.05	77,481.66
113	1,238.72	1,048.25	190.48	76,433.42
114	1,238.72	1,050.82	187.90	75,382.59
115	1,238.72	1,053.41	185.32	74,329.18
116	1,238.72	1,056.00	182.73	73,273.19
117	1,238.72	1,058.59	180.13	72,214.59
118	1,238.72	1,061.20	177.53	71,153.40
119	1,238.72	1,063.80	174.92	70,089.59
120	1,238.72	1,066.42	172.30	69,023.17
121	1,238.72	1,069.04	169.68	67,954.13
122	1,238.72	1,071.67	167.05	66,882.46
123	1,238.72	1,074.30	164.42	65,808.16
124	1,238.72	1,076.94	161.78	64,731.22
125	1,238.72	1,079.59	159.13	63,651.62
126	1,238.72	1,082.25	156.48	62,569.38
127	1,238.72	1,084.91	153.82	61,484.47
128	1,238.72	1,087.57	151.15	60,396.90
129	1,238.72	1,090.25	148.48	59,306.65
130	1,238.72	1,092.93	145.80	58,213.72
131	1,238.72	1,095.61	143.11	57,118.11
132	1,238.72	1,098.31	140.42	56,019.80
133	1,238.72	1,101.01	137.72	54,918.79
134	1,238.72	1,103.71	135.01	53,815.08
135	1,238.72	1,106.43	132.30	52,708.65
136	1,238.72	1,109.15	129.58	51,599.50
137	1,238.72	1,111.87	126.85	50,487.63
138	1,238.72	1,114.61	124.12	49,373.02
139	1,238.72	1,117.35	121.38	48,255.67
140	1,238.72	1,120.09	118.63	47,135.58
141	1,238.72	1,122.85	115.87	46,012.73
142	1,238.72	1,125.61	113.11	44,887.12
143	1,238.72	1,128.38	110.35	43,758.75
144	1,238.72	1,131.15	107.57	42,627.60
145	1,238.72	1,133.93	104.79	41,493.67
146	1,238.72	1,136.72	102.01	40,356.95
147	1,238.72	1,139.51	99.21	39,217.44
148	1,238.72	1,142.31	96.41	38,075.12
149	1,238.72	1,145.12	93.60	36,930.00
150	1,238.72	1,147.94	90.79	35,782.07
151	1,238.72	1,150.76	87.96	34,631.31
152	1,238.72	1,153.59	85.14	33,477.72
153	1,238.72	1,156.42	82.30	32,321.30
154	1,238.72	1,159.27	79.46	31,162.03
155	1,238.72	1,162.12	76.61	29,999.91
156	1,238.72	1,164.97	73.75	28,834.94
157	1,238.72	1,167.84	70.89	27,667.10
158	1,238.72	1,170.71	68.01	26,496.39
159	1,238.72	1,173.59	65.14	25,322.81
160	1,238.72	1,176.47	62.25	24,146.34
161	1,238.72	1,179.36	59.36	22,966.97
162	1,238.72	1,182.26	56.46	21,784.71
163	1,238.72	1,185.17	53.55	20,599.54
164	1,238.72	1,188.08	50.64	19,411.46
165	1,238.72	1,191.00	47.72	18,220.46
166	1,238.72	1,193.93	44.79	17,026.53
167	1,238.72	1,196.87	41.86	15,829.66
168	1,238.72	1,199.81	38.91	14,629.85
169	1,238.72	1,202.76	35.97	13,427.09
170	1,238.72	1,205.71	33.01	12,221.38
171	1,238.72	1,208.68	30.04	11,012.70
172	1,238.72	1,211.65	27.07	9,801.05
173	1,238.72	1,214.63	24.09	8,586.42
174	1,238.72	1,217.61	21.11	7,368.81
175	1,238.72	1,220.61	18.11	6,148.20
176	1,238.72	1,223.61	15.11	4,924.59
177	1,238.72	1,226.62	12.11	3,697.97
178	1,238.72	1,229.63	9.09	2,468.34
179	1,238.72	1,232.66	6.07	1,235.69
180	1,238.72	1,235.69	3.04	0.00