Mortgage Loan of $180,000 for 15 Years at 3.30%

What's the payment on a 15 year home loan for $180k at 3.30% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,269.18

$15,230 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 3.30 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,269.18	774.18	495.00	179,225.82
2	1,269.18	776.31	492.87	178,449.51
3	1,269.18	778.45	490.74	177,671.06
4	1,269.18	780.59	488.60	176,890.47
5	1,269.18	782.73	486.45	176,107.74
6	1,269.18	784.89	484.30	175,322.85
7	1,269.18	787.04	482.14	174,535.81
8	1,269.18	789.21	479.97	173,746.60
9	1,269.18	791.38	477.80	172,955.22
10	1,269.18	793.56	475.63	172,161.66
11	1,269.18	795.74	473.44	171,365.93
12	1,269.18	797.93	471.26	170,568.00
13	1,269.18	800.12	469.06	169,767.88
14	1,269.18	802.32	466.86	168,965.56
15	1,269.18	804.53	464.66	168,161.03
16	1,269.18	806.74	462.44	167,354.29
17	1,269.18	808.96	460.22	166,545.33
18	1,269.18	811.18	458.00	165,734.15
19	1,269.18	813.41	455.77	164,920.74
20	1,269.18	815.65	453.53	164,105.09
21	1,269.18	817.89	451.29	163,287.19
22	1,269.18	820.14	449.04	162,467.05
23	1,269.18	822.40	446.78	161,644.65
24	1,269.18	824.66	444.52	160,819.99
25	1,269.18	826.93	442.25	159,993.06
26	1,269.18	829.20	439.98	159,163.86
27	1,269.18	831.48	437.70	158,332.38
28	1,269.18	833.77	435.41	157,498.61
29	1,269.18	836.06	433.12	156,662.55
30	1,269.18	838.36	430.82	155,824.19
31	1,269.18	840.67	428.52	154,983.52
32	1,269.18	842.98	426.20	154,140.55
33	1,269.18	845.30	423.89	153,295.25
34	1,269.18	847.62	421.56	152,447.63
35	1,269.18	849.95	419.23	151,597.68
36	1,269.18	852.29	416.89	150,745.39
37	1,269.18	854.63	414.55	149,890.76
38	1,269.18	856.98	412.20	149,033.77
39	1,269.18	859.34	409.84	148,174.43
40	1,269.18	861.70	407.48	147,312.73
41	1,269.18	864.07	405.11	146,448.66
42	1,269.18	866.45	402.73	145,582.21
43	1,269.18	868.83	400.35	144,713.38
44	1,269.18	871.22	397.96	143,842.16
45	1,269.18	873.62	395.57	142,968.54
46	1,269.18	876.02	393.16	142,092.52
47	1,269.18	878.43	390.75	141,214.09
48	1,269.18	880.84	388.34	140,333.25
49	1,269.18	883.27	385.92	139,449.98
50	1,269.18	885.70	383.49	138,564.29
51	1,269.18	888.13	381.05	137,676.16
52	1,269.18	890.57	378.61	136,785.59
53	1,269.18	893.02	376.16	135,892.56
54	1,269.18	895.48	373.70	134,997.08
55	1,269.18	897.94	371.24	134,099.14
56	1,269.18	900.41	368.77	133,198.73
57	1,269.18	902.89	366.30	132,295.85
58	1,269.18	905.37	363.81	131,390.48
59	1,269.18	907.86	361.32	130,482.62
60	1,269.18	910.36	358.83	129,572.27
61	1,269.18	912.86	356.32	128,659.41
62	1,269.18	915.37	353.81	127,744.04
63	1,269.18	917.89	351.30	126,826.15
64	1,269.18	920.41	348.77	125,905.74
65	1,269.18	922.94	346.24	124,982.80
66	1,269.18	925.48	343.70	124,057.32
67	1,269.18	928.02	341.16	123,129.29
68	1,269.18	930.58	338.61	122,198.72
69	1,269.18	933.14	336.05	121,265.58
70	1,269.18	935.70	333.48	120,329.88
71	1,269.18	938.28	330.91	119,391.60
72	1,269.18	940.86	328.33	118,450.75
73	1,269.18	943.44	325.74	117,507.30
74	1,269.18	946.04	323.15	116,561.27
75	1,269.18	948.64	320.54	115,612.63
76	1,269.18	951.25	317.93	114,661.38
77	1,269.18	953.86	315.32	113,707.52
78	1,269.18	956.49	312.70	112,751.03
79	1,269.18	959.12	310.07	111,791.91
80	1,269.18	961.75	307.43	110,830.16
81	1,269.18	964.40	304.78	109,865.76
82	1,269.18	967.05	302.13	108,898.71
83	1,269.18	969.71	299.47	107,929.00
84	1,269.18	972.38	296.80	106,956.62
85	1,269.18	975.05	294.13	105,981.57
86	1,269.18	977.73	291.45	105,003.83
87	1,269.18	980.42	288.76	104,023.41
88	1,269.18	983.12	286.06	103,040.29
89	1,269.18	985.82	283.36	102,054.47
90	1,269.18	988.53	280.65	101,065.94
91	1,269.18	991.25	277.93	100,074.69
92	1,269.18	993.98	275.21	99,080.71
93	1,269.18	996.71	272.47	98,084.00
94	1,269.18	999.45	269.73	97,084.55
95	1,269.18	1,002.20	266.98	96,082.35
96	1,269.18	1,004.96	264.23	95,077.39
97	1,269.18	1,007.72	261.46	94,069.67
98	1,269.18	1,010.49	258.69	93,059.18
99	1,269.18	1,013.27	255.91	92,045.91
100	1,269.18	1,016.06	253.13	91,029.85
101	1,269.18	1,018.85	250.33	90,011.00
102	1,269.18	1,021.65	247.53	88,989.35
103	1,269.18	1,024.46	244.72	87,964.89
104	1,269.18	1,027.28	241.90	86,937.61
105	1,269.18	1,030.10	239.08	85,907.51
106	1,269.18	1,032.94	236.25	84,874.57
107	1,269.18	1,035.78	233.41	83,838.79
108	1,269.18	1,038.63	230.56	82,800.17
109	1,269.18	1,041.48	227.70	81,758.68
110	1,269.18	1,044.35	224.84	80,714.34
111	1,269.18	1,047.22	221.96	79,667.12
112	1,269.18	1,050.10	219.08	78,617.02
113	1,269.18	1,052.99	216.20	77,564.04
114	1,269.18	1,055.88	213.30	76,508.16
115	1,269.18	1,058.79	210.40	75,449.37
116	1,269.18	1,061.70	207.49	74,387.67
117	1,269.18	1,064.62	204.57	73,323.06
118	1,269.18	1,067.54	201.64	72,255.51
119	1,269.18	1,070.48	198.70	71,185.03
120	1,269.18	1,073.42	195.76	70,111.61
121	1,269.18	1,076.38	192.81	69,035.23
122	1,269.18	1,079.34	189.85	67,955.90
123	1,269.18	1,082.30	186.88	66,873.59
124	1,269.18	1,085.28	183.90	65,788.31
125	1,269.18	1,088.26	180.92	64,700.05
126	1,269.18	1,091.26	177.93	63,608.79
127	1,269.18	1,094.26	174.92	62,514.53
128	1,269.18	1,097.27	171.91	61,417.27
129	1,269.18	1,100.29	168.90	60,316.98
130	1,269.18	1,103.31	165.87	59,213.67
131	1,269.18	1,106.34	162.84	58,107.33
132	1,269.18	1,109.39	159.80	56,997.94
133	1,269.18	1,112.44	156.74	55,885.50
134	1,269.18	1,115.50	153.69	54,770.00
135	1,269.18	1,118.57	150.62	53,651.44
136	1,269.18	1,121.64	147.54	52,529.80
137	1,269.18	1,124.73	144.46	51,405.07
138	1,269.18	1,127.82	141.36	50,277.25
139	1,269.18	1,130.92	138.26	49,146.33
140	1,269.18	1,134.03	135.15	48,012.30
141	1,269.18	1,137.15	132.03	46,875.15
142	1,269.18	1,140.28	128.91	45,734.88
143	1,269.18	1,143.41	125.77	44,591.47
144	1,269.18	1,146.56	122.63	43,444.91
145	1,269.18	1,149.71	119.47	42,295.20
146	1,269.18	1,152.87	116.31	41,142.33
147	1,269.18	1,156.04	113.14	39,986.29
148	1,269.18	1,159.22	109.96	38,827.07
149	1,269.18	1,162.41	106.77	37,664.66
150	1,269.18	1,165.60	103.58	36,499.06
151	1,269.18	1,168.81	100.37	35,330.25
152	1,269.18	1,172.02	97.16	34,158.22
153	1,269.18	1,175.25	93.94	32,982.97
154	1,269.18	1,178.48	90.70	31,804.49
155	1,269.18	1,181.72	87.46	30,622.77
156	1,269.18	1,184.97	84.21	29,437.80
157	1,269.18	1,188.23	80.95	28,249.58
158	1,269.18	1,191.50	77.69	27,058.08
159	1,269.18	1,194.77	74.41	25,863.31
160	1,269.18	1,198.06	71.12	24,665.25
161	1,269.18	1,201.35	67.83	23,463.90
162	1,269.18	1,204.66	64.53	22,259.24
163	1,269.18	1,207.97	61.21	21,051.27
164	1,269.18	1,211.29	57.89	19,839.98
165	1,269.18	1,214.62	54.56	18,625.35
166	1,269.18	1,217.96	51.22	17,407.39
167	1,269.18	1,221.31	47.87	16,186.08
168	1,269.18	1,224.67	44.51	14,961.41
169	1,269.18	1,228.04	41.14	13,733.37
170	1,269.18	1,231.42	37.77	12,501.95
171	1,269.18	1,234.80	34.38	11,267.15
172	1,269.18	1,238.20	30.98	10,028.95
173	1,269.18	1,241.60	27.58	8,787.35
174	1,269.18	1,245.02	24.17	7,542.33
175	1,269.18	1,248.44	20.74	6,293.89
176	1,269.18	1,251.87	17.31	5,042.02
177	1,269.18	1,255.32	13.87	3,786.70
178	1,269.18	1,258.77	10.41	2,527.93
179	1,269.18	1,262.23	6.95	1,265.70
180	1,269.18	1,265.70	3.48	0.00