Mortgage Loan of $180,000 for 15 Years at 4.25%

What's the payment on a 15 year home loan for $180k at 4.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,354.10

$16,249 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 4.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,354.10	716.60	637.50	179,283.40
2	1,354.10	719.14	634.96	178,564.26
3	1,354.10	721.69	632.42	177,842.57
4	1,354.10	724.24	629.86	177,118.33
5	1,354.10	726.81	627.29	176,391.52
6	1,354.10	729.38	624.72	175,662.14
7	1,354.10	731.96	622.14	174,930.18
8	1,354.10	734.56	619.54	174,195.62
9	1,354.10	737.16	616.94	173,458.46
10	1,354.10	739.77	614.33	172,718.69
11	1,354.10	742.39	611.71	171,976.31
12	1,354.10	745.02	609.08	171,231.29
13	1,354.10	747.66	606.44	170,483.63
14	1,354.10	750.30	603.80	169,733.33
15	1,354.10	752.96	601.14	168,980.36
16	1,354.10	755.63	598.47	168,224.73
17	1,354.10	758.31	595.80	167,466.43
18	1,354.10	760.99	593.11	166,705.44
19	1,354.10	763.69	590.42	165,941.75
20	1,354.10	766.39	587.71	165,175.36
21	1,354.10	769.11	585.00	164,406.26
22	1,354.10	771.83	582.27	163,634.43
23	1,354.10	774.56	579.54	162,859.86
24	1,354.10	777.31	576.80	162,082.56
25	1,354.10	780.06	574.04	161,302.50
26	1,354.10	782.82	571.28	160,519.68
27	1,354.10	785.59	568.51	159,734.08
28	1,354.10	788.38	565.72	158,945.71
29	1,354.10	791.17	562.93	158,154.54
30	1,354.10	793.97	560.13	157,360.57
31	1,354.10	796.78	557.32	156,563.79
32	1,354.10	799.60	554.50	155,764.18
33	1,354.10	802.44	551.66	154,961.75
34	1,354.10	805.28	548.82	154,156.47
35	1,354.10	808.13	545.97	153,348.34
36	1,354.10	810.99	543.11	152,537.35
37	1,354.10	813.86	540.24	151,723.48
38	1,354.10	816.75	537.35	150,906.73
39	1,354.10	819.64	534.46	150,087.09
40	1,354.10	822.54	531.56	149,264.55
41	1,354.10	825.46	528.65	148,439.10
42	1,354.10	828.38	525.72	147,610.72
43	1,354.10	831.31	522.79	146,779.40
44	1,354.10	834.26	519.84	145,945.15
45	1,354.10	837.21	516.89	145,107.93
46	1,354.10	840.18	513.92	144,267.76
47	1,354.10	843.15	510.95	143,424.60
48	1,354.10	846.14	507.96	142,578.46
49	1,354.10	849.14	504.97	141,729.33
50	1,354.10	852.14	501.96	140,877.19
51	1,354.10	855.16	498.94	140,022.02
52	1,354.10	858.19	495.91	139,163.83
53	1,354.10	861.23	492.87	138,302.61
54	1,354.10	864.28	489.82	137,438.33
55	1,354.10	867.34	486.76	136,570.99
56	1,354.10	870.41	483.69	135,700.57
57	1,354.10	873.49	480.61	134,827.08
58	1,354.10	876.59	477.51	133,950.49
59	1,354.10	879.69	474.41	133,070.80
60	1,354.10	882.81	471.29	132,187.99
61	1,354.10	885.94	468.17	131,302.05
62	1,354.10	889.07	465.03	130,412.98
63	1,354.10	892.22	461.88	129,520.76
64	1,354.10	895.38	458.72	128,625.38
65	1,354.10	898.55	455.55	127,726.82
66	1,354.10	901.74	452.37	126,825.09
67	1,354.10	904.93	449.17	125,920.16
68	1,354.10	908.13	445.97	125,012.02
69	1,354.10	911.35	442.75	124,100.67
70	1,354.10	914.58	439.52	123,186.10
71	1,354.10	917.82	436.28	122,268.28
72	1,354.10	921.07	433.03	121,347.21
73	1,354.10	924.33	429.77	120,422.88
74	1,354.10	927.60	426.50	119,495.28
75	1,354.10	930.89	423.21	118,564.39
76	1,354.10	934.19	419.92	117,630.20
77	1,354.10	937.49	416.61	116,692.71
78	1,354.10	940.81	413.29	115,751.90
79	1,354.10	944.15	409.95	114,807.75
80	1,354.10	947.49	406.61	113,860.26
81	1,354.10	950.85	403.26	112,909.41
82	1,354.10	954.21	399.89	111,955.20
83	1,354.10	957.59	396.51	110,997.61
84	1,354.10	960.98	393.12	110,036.62
85	1,354.10	964.39	389.71	109,072.23
86	1,354.10	967.80	386.30	108,104.43
87	1,354.10	971.23	382.87	107,133.20
88	1,354.10	974.67	379.43	106,158.53
89	1,354.10	978.12	375.98	105,180.40
90	1,354.10	981.59	372.51	104,198.82
91	1,354.10	985.06	369.04	103,213.75
92	1,354.10	988.55	365.55	102,225.20
93	1,354.10	992.05	362.05	101,233.15
94	1,354.10	995.57	358.53	100,237.58
95	1,354.10	999.09	355.01	99,238.49
96	1,354.10	1,002.63	351.47	98,235.86
97	1,354.10	1,006.18	347.92	97,229.67
98	1,354.10	1,009.75	344.36	96,219.93
99	1,354.10	1,013.32	340.78	95,206.60
100	1,354.10	1,016.91	337.19	94,189.69
101	1,354.10	1,020.51	333.59	93,169.18
102	1,354.10	1,024.13	329.97	92,145.05
103	1,354.10	1,027.75	326.35	91,117.30
104	1,354.10	1,031.39	322.71	90,085.91
105	1,354.10	1,035.05	319.05	89,050.86
106	1,354.10	1,038.71	315.39	88,012.15
107	1,354.10	1,042.39	311.71	86,969.76
108	1,354.10	1,046.08	308.02	85,923.67
109	1,354.10	1,049.79	304.31	84,873.88
110	1,354.10	1,053.51	300.60	83,820.38
111	1,354.10	1,057.24	296.86	82,763.14
112	1,354.10	1,060.98	293.12	81,702.16
113	1,354.10	1,064.74	289.36	80,637.42
114	1,354.10	1,068.51	285.59	79,568.91
115	1,354.10	1,072.29	281.81	78,496.61
116	1,354.10	1,076.09	278.01	77,420.52
117	1,354.10	1,079.90	274.20	76,340.62
118	1,354.10	1,083.73	270.37	75,256.89
119	1,354.10	1,087.57	266.53	74,169.32
120	1,354.10	1,091.42	262.68	73,077.91
121	1,354.10	1,095.28	258.82	71,982.62
122	1,354.10	1,099.16	254.94	70,883.46
123	1,354.10	1,103.06	251.05	69,780.40
124	1,354.10	1,106.96	247.14	68,673.44
125	1,354.10	1,110.88	243.22	67,562.56
126	1,354.10	1,114.82	239.28	66,447.74
127	1,354.10	1,118.77	235.34	65,328.98
128	1,354.10	1,122.73	231.37	64,206.25
129	1,354.10	1,126.70	227.40	63,079.55
130	1,354.10	1,130.69	223.41	61,948.85
131	1,354.10	1,134.70	219.40	60,814.15
132	1,354.10	1,138.72	215.38	59,675.43
133	1,354.10	1,142.75	211.35	58,532.68
134	1,354.10	1,146.80	207.30	57,385.89
135	1,354.10	1,150.86	203.24	56,235.03
136	1,354.10	1,154.94	199.17	55,080.09
137	1,354.10	1,159.03	195.08	53,921.06
138	1,354.10	1,163.13	190.97	52,757.93
139	1,354.10	1,167.25	186.85	51,590.68
140	1,354.10	1,171.38	182.72	50,419.30
141	1,354.10	1,175.53	178.57	49,243.77
142	1,354.10	1,179.70	174.41	48,064.07
143	1,354.10	1,183.87	170.23	46,880.20
144	1,354.10	1,188.07	166.03	45,692.13
145	1,354.10	1,192.27	161.83	44,499.85
146	1,354.10	1,196.50	157.60	43,303.36
147	1,354.10	1,200.74	153.37	42,102.62
148	1,354.10	1,204.99	149.11	40,897.63
149	1,354.10	1,209.26	144.85	39,688.38
150	1,354.10	1,213.54	140.56	38,474.84
151	1,354.10	1,217.84	136.27	37,257.01
152	1,354.10	1,222.15	131.95	36,034.86
153	1,354.10	1,226.48	127.62	34,808.38
154	1,354.10	1,230.82	123.28	33,577.56
155	1,354.10	1,235.18	118.92	32,342.38
156	1,354.10	1,239.56	114.55	31,102.82
157	1,354.10	1,243.95	110.16	29,858.88
158	1,354.10	1,248.35	105.75	28,610.52
159	1,354.10	1,252.77	101.33	27,357.75
160	1,354.10	1,257.21	96.89	26,100.54
161	1,354.10	1,261.66	92.44	24,838.88
162	1,354.10	1,266.13	87.97	23,572.75
163	1,354.10	1,270.61	83.49	22,302.14
164	1,354.10	1,275.11	78.99	21,027.02
165	1,354.10	1,279.63	74.47	19,747.39
166	1,354.10	1,284.16	69.94	18,463.23
167	1,354.10	1,288.71	65.39	17,174.52
168	1,354.10	1,293.27	60.83	15,881.24
169	1,354.10	1,297.86	56.25	14,583.39
170	1,354.10	1,302.45	51.65	13,280.94
171	1,354.10	1,307.06	47.04	11,973.87
172	1,354.10	1,311.69	42.41	10,662.18
173	1,354.10	1,316.34	37.76	9,345.84
174	1,354.10	1,321.00	33.10	8,024.84
175	1,354.10	1,325.68	28.42	6,699.16
176	1,354.10	1,330.37	23.73	5,368.78
177	1,354.10	1,335.09	19.01	4,033.70
178	1,354.10	1,339.82	14.29	2,693.88
179	1,354.10	1,344.56	9.54	1,349.32
180	1,354.10	1,349.32	4.78	0.00