Mortgage Loan of $180,000 for 15 Years at 5.00%

What's the payment on a 15 year home loan for $180k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,423.43

$17,081 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,423.43	673.43	750.00	179,326.57
2	1,423.43	676.23	747.19	178,650.34
3	1,423.43	679.05	744.38	177,971.28
4	1,423.43	681.88	741.55	177,289.40
5	1,423.43	684.72	738.71	176,604.68
6	1,423.43	687.58	735.85	175,917.10
7	1,423.43	690.44	732.99	175,226.66
8	1,423.43	693.32	730.11	174,533.35
9	1,423.43	696.21	727.22	173,837.14
10	1,423.43	699.11	724.32	173,138.03
11	1,423.43	702.02	721.41	172,436.01
12	1,423.43	704.95	718.48	171,731.07
13	1,423.43	707.88	715.55	171,023.19
14	1,423.43	710.83	712.60	170,312.35
15	1,423.43	713.79	709.63	169,598.56
16	1,423.43	716.77	706.66	168,881.79
17	1,423.43	719.75	703.67	168,162.04
18	1,423.43	722.75	700.68	167,439.28
19	1,423.43	725.76	697.66	166,713.52
20	1,423.43	728.79	694.64	165,984.73
21	1,423.43	731.83	691.60	165,252.91
22	1,423.43	734.87	688.55	164,518.03
23	1,423.43	737.94	685.49	163,780.09
24	1,423.43	741.01	682.42	163,039.08
25	1,423.43	744.10	679.33	162,294.98
26	1,423.43	747.20	676.23	161,547.78
27	1,423.43	750.31	673.12	160,797.47
28	1,423.43	753.44	669.99	160,044.03
29	1,423.43	756.58	666.85	159,287.45
30	1,423.43	759.73	663.70	158,527.72
31	1,423.43	762.90	660.53	157,764.83
32	1,423.43	766.08	657.35	156,998.75
33	1,423.43	769.27	654.16	156,229.48
34	1,423.43	772.47	650.96	155,457.01
35	1,423.43	775.69	647.74	154,681.32
36	1,423.43	778.92	644.51	153,902.40
37	1,423.43	782.17	641.26	153,120.23
38	1,423.43	785.43	638.00	152,334.80
39	1,423.43	788.70	634.73	151,546.10
40	1,423.43	791.99	631.44	150,754.12
41	1,423.43	795.29	628.14	149,958.83
42	1,423.43	798.60	624.83	149,160.23
43	1,423.43	801.93	621.50	148,358.30
44	1,423.43	805.27	618.16	147,553.03
45	1,423.43	808.62	614.80	146,744.41
46	1,423.43	811.99	611.44	145,932.41
47	1,423.43	815.38	608.05	145,117.04
48	1,423.43	818.77	604.65	144,298.26
49	1,423.43	822.19	601.24	143,476.08
50	1,423.43	825.61	597.82	142,650.47
51	1,423.43	829.05	594.38	141,821.42
52	1,423.43	832.51	590.92	140,988.91
53	1,423.43	835.97	587.45	140,152.93
54	1,423.43	839.46	583.97	139,313.48
55	1,423.43	842.96	580.47	138,470.52
56	1,423.43	846.47	576.96	137,624.05
57	1,423.43	849.99	573.43	136,774.06
58	1,423.43	853.54	569.89	135,920.52
59	1,423.43	857.09	566.34	135,063.43
60	1,423.43	860.66	562.76	134,202.76
61	1,423.43	864.25	559.18	133,338.51
62	1,423.43	867.85	555.58	132,470.66
63	1,423.43	871.47	551.96	131,599.19
64	1,423.43	875.10	548.33	130,724.10
65	1,423.43	878.74	544.68	129,845.35
66	1,423.43	882.41	541.02	128,962.94
67	1,423.43	886.08	537.35	128,076.86
68	1,423.43	889.77	533.65	127,187.09
69	1,423.43	893.48	529.95	126,293.60
70	1,423.43	897.21	526.22	125,396.40
71	1,423.43	900.94	522.48	124,495.46
72	1,423.43	904.70	518.73	123,590.76
73	1,423.43	908.47	514.96	122,682.29
74	1,423.43	912.25	511.18	121,770.04
75	1,423.43	916.05	507.38	120,853.99
76	1,423.43	919.87	503.56	119,934.12
77	1,423.43	923.70	499.73	119,010.41
78	1,423.43	927.55	495.88	118,082.86
79	1,423.43	931.42	492.01	117,151.44
80	1,423.43	935.30	488.13	116,216.15
81	1,423.43	939.19	484.23	115,276.95
82	1,423.43	943.11	480.32	114,333.84
83	1,423.43	947.04	476.39	113,386.81
84	1,423.43	950.98	472.45	112,435.82
85	1,423.43	954.95	468.48	111,480.88
86	1,423.43	958.92	464.50	110,521.95
87	1,423.43	962.92	460.51	109,559.03
88	1,423.43	966.93	456.50	108,592.10
89	1,423.43	970.96	452.47	107,621.14
90	1,423.43	975.01	448.42	106,646.13
91	1,423.43	979.07	444.36	105,667.06
92	1,423.43	983.15	440.28	104,683.91
93	1,423.43	987.25	436.18	103,696.67
94	1,423.43	991.36	432.07	102,705.31
95	1,423.43	995.49	427.94	101,709.82
96	1,423.43	999.64	423.79	100,710.18
97	1,423.43	1,003.80	419.63	99,706.38
98	1,423.43	1,007.99	415.44	98,698.39
99	1,423.43	1,012.19	411.24	97,686.21
100	1,423.43	1,016.40	407.03	96,669.80
101	1,423.43	1,020.64	402.79	95,649.17
102	1,423.43	1,024.89	398.54	94,624.28
103	1,423.43	1,029.16	394.27	93,595.12
104	1,423.43	1,033.45	389.98	92,561.67
105	1,423.43	1,037.75	385.67	91,523.91
106	1,423.43	1,042.08	381.35	90,481.83
107	1,423.43	1,046.42	377.01	89,435.41
108	1,423.43	1,050.78	372.65	88,384.63
109	1,423.43	1,055.16	368.27	87,329.47
110	1,423.43	1,059.56	363.87	86,269.92
111	1,423.43	1,063.97	359.46	85,205.95
112	1,423.43	1,068.40	355.02	84,137.54
113	1,423.43	1,072.86	350.57	83,064.69
114	1,423.43	1,077.33	346.10	81,987.36
115	1,423.43	1,081.81	341.61	80,905.55
116	1,423.43	1,086.32	337.11	79,819.22
117	1,423.43	1,090.85	332.58	78,728.38
118	1,423.43	1,095.39	328.03	77,632.98
119	1,423.43	1,099.96	323.47	76,533.02
120	1,423.43	1,104.54	318.89	75,428.48
121	1,423.43	1,109.14	314.29	74,319.34
122	1,423.43	1,113.76	309.66	73,205.58
123	1,423.43	1,118.41	305.02	72,087.17
124	1,423.43	1,123.07	300.36	70,964.10
125	1,423.43	1,127.74	295.68	69,836.36
126	1,423.43	1,132.44	290.98	68,703.92
127	1,423.43	1,137.16	286.27	67,566.75
128	1,423.43	1,141.90	281.53	66,424.85
129	1,423.43	1,146.66	276.77	65,278.20
130	1,423.43	1,151.44	271.99	64,126.76
131	1,423.43	1,156.23	267.19	62,970.53
132	1,423.43	1,161.05	262.38	61,809.47
133	1,423.43	1,165.89	257.54	60,643.59
134	1,423.43	1,170.75	252.68	59,472.84
135	1,423.43	1,175.63	247.80	58,297.21
136	1,423.43	1,180.52	242.91	57,116.69
137	1,423.43	1,185.44	237.99	55,931.25
138	1,423.43	1,190.38	233.05	54,740.87
139	1,423.43	1,195.34	228.09	53,545.52
140	1,423.43	1,200.32	223.11	52,345.20
141	1,423.43	1,205.32	218.11	51,139.88
142	1,423.43	1,210.35	213.08	49,929.53
143	1,423.43	1,215.39	208.04	48,714.14
144	1,423.43	1,220.45	202.98	47,493.69
145	1,423.43	1,225.54	197.89	46,268.15
146	1,423.43	1,230.64	192.78	45,037.51
147	1,423.43	1,235.77	187.66	43,801.74
148	1,423.43	1,240.92	182.51	42,560.81
149	1,423.43	1,246.09	177.34	41,314.72
150	1,423.43	1,251.28	172.14	40,063.44
151	1,423.43	1,256.50	166.93	38,806.94
152	1,423.43	1,261.73	161.70	37,545.21
153	1,423.43	1,266.99	156.44	36,278.22
154	1,423.43	1,272.27	151.16	35,005.95
155	1,423.43	1,277.57	145.86	33,728.38
156	1,423.43	1,282.89	140.53	32,445.49
157	1,423.43	1,288.24	135.19	31,157.25
158	1,423.43	1,293.61	129.82	29,863.64
159	1,423.43	1,299.00	124.43	28,564.64
160	1,423.43	1,304.41	119.02	27,260.23
161	1,423.43	1,309.84	113.58	25,950.39
162	1,423.43	1,315.30	108.13	24,635.09
163	1,423.43	1,320.78	102.65	23,314.31
164	1,423.43	1,326.29	97.14	21,988.02
165	1,423.43	1,331.81	91.62	20,656.21
166	1,423.43	1,337.36	86.07	19,318.85
167	1,423.43	1,342.93	80.50	17,975.91
168	1,423.43	1,348.53	74.90	16,627.38
169	1,423.43	1,354.15	69.28	15,273.24
170	1,423.43	1,359.79	63.64	13,913.45
171	1,423.43	1,365.46	57.97	12,547.99
172	1,423.43	1,371.15	52.28	11,176.85
173	1,423.43	1,376.86	46.57	9,799.99
174	1,423.43	1,382.60	40.83	8,417.39
175	1,423.43	1,388.36	35.07	7,029.04
176	1,423.43	1,394.14	29.29	5,634.90
177	1,423.43	1,399.95	23.48	4,234.95
178	1,423.43	1,405.78	17.65	2,829.16
179	1,423.43	1,411.64	11.79	1,417.52
180	1,423.43	1,417.52	5.91	0.00