Mortgage Loan of $180,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $180k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,499.56

$17,995 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,499.56	629.56	870.00	179,370.44
2	1,499.56	632.60	866.96	178,737.83
3	1,499.56	635.66	863.90	178,102.17
4	1,499.56	638.73	860.83	177,463.44
5	1,499.56	641.82	857.74	176,821.62
6	1,499.56	644.92	854.64	176,176.69
7	1,499.56	648.04	851.52	175,528.65
8	1,499.56	651.17	848.39	174,877.48
9	1,499.56	654.32	845.24	174,223.16
10	1,499.56	657.48	842.08	173,565.67
11	1,499.56	660.66	838.90	172,905.01
12	1,499.56	663.85	835.71	172,241.16
13	1,499.56	667.06	832.50	171,574.10
14	1,499.56	670.29	829.27	170,903.81
15	1,499.56	673.53	826.04	170,230.28
16	1,499.56	676.78	822.78	169,553.50
17	1,499.56	680.05	819.51	168,873.45
18	1,499.56	683.34	816.22	168,190.11
19	1,499.56	686.64	812.92	167,503.46
20	1,499.56	689.96	809.60	166,813.50
21	1,499.56	693.30	806.27	166,120.21
22	1,499.56	696.65	802.91	165,423.56
23	1,499.56	700.01	799.55	164,723.54
24	1,499.56	703.40	796.16	164,020.15
25	1,499.56	706.80	792.76	163,313.35
26	1,499.56	710.21	789.35	162,603.13
27	1,499.56	713.65	785.92	161,889.49
28	1,499.56	717.10	782.47	161,172.39
29	1,499.56	720.56	779.00	160,451.83
30	1,499.56	724.04	775.52	159,727.78
31	1,499.56	727.54	772.02	159,000.24
32	1,499.56	731.06	768.50	158,269.18
33	1,499.56	734.59	764.97	157,534.59
34	1,499.56	738.14	761.42	156,796.44
35	1,499.56	741.71	757.85	156,054.73
36	1,499.56	745.30	754.26	155,309.43
37	1,499.56	748.90	750.66	154,560.53
38	1,499.56	752.52	747.04	153,808.01
39	1,499.56	756.16	743.41	153,051.86
40	1,499.56	759.81	739.75	152,292.05
41	1,499.56	763.48	736.08	151,528.56
42	1,499.56	767.17	732.39	150,761.39
43	1,499.56	770.88	728.68	149,990.51
44	1,499.56	774.61	724.95	149,215.90
45	1,499.56	778.35	721.21	148,437.55
46	1,499.56	782.11	717.45	147,655.43
47	1,499.56	785.89	713.67	146,869.54
48	1,499.56	789.69	709.87	146,079.85
49	1,499.56	793.51	706.05	145,286.34
50	1,499.56	797.34	702.22	144,488.99
51	1,499.56	801.20	698.36	143,687.80
52	1,499.56	805.07	694.49	142,882.73
53	1,499.56	808.96	690.60	142,073.76
54	1,499.56	812.87	686.69	141,260.89
55	1,499.56	816.80	682.76	140,444.09
56	1,499.56	820.75	678.81	139,623.34
57	1,499.56	824.72	674.85	138,798.63
58	1,499.56	828.70	670.86	137,969.93
59	1,499.56	832.71	666.85	137,137.22
60	1,499.56	836.73	662.83	136,300.49
61	1,499.56	840.78	658.79	135,459.71
62	1,499.56	844.84	654.72	134,614.87
63	1,499.56	848.92	650.64	133,765.95
64	1,499.56	853.03	646.54	132,912.92
65	1,499.56	857.15	642.41	132,055.77
66	1,499.56	861.29	638.27	131,194.48
67	1,499.56	865.46	634.11	130,329.02
68	1,499.56	869.64	629.92	129,459.39
69	1,499.56	873.84	625.72	128,585.55
70	1,499.56	878.06	621.50	127,707.48
71	1,499.56	882.31	617.25	126,825.17
72	1,499.56	886.57	612.99	125,938.60
73	1,499.56	890.86	608.70	125,047.74
74	1,499.56	895.16	604.40	124,152.58
75	1,499.56	899.49	600.07	123,253.08
76	1,499.56	903.84	595.72	122,349.25
77	1,499.56	908.21	591.35	121,441.04
78	1,499.56	912.60	586.97	120,528.44
79	1,499.56	917.01	582.55	119,611.43
80	1,499.56	921.44	578.12	118,689.99
81	1,499.56	925.89	573.67	117,764.10
82	1,499.56	930.37	569.19	116,833.73
83	1,499.56	934.87	564.70	115,898.87
84	1,499.56	939.38	560.18	114,959.48
85	1,499.56	943.92	555.64	114,015.56
86	1,499.56	948.49	551.08	113,067.07
87	1,499.56	953.07	546.49	112,114.00
88	1,499.56	957.68	541.88	111,156.32
89	1,499.56	962.31	537.26	110,194.02
90	1,499.56	966.96	532.60	109,227.06
91	1,499.56	971.63	527.93	108,255.43
92	1,499.56	976.33	523.23	107,279.10
93	1,499.56	981.05	518.52	106,298.06
94	1,499.56	985.79	513.77	105,312.27
95	1,499.56	990.55	509.01	104,321.72
96	1,499.56	995.34	504.22	103,326.38
97	1,499.56	1,000.15	499.41	102,326.23
98	1,499.56	1,004.98	494.58	101,321.24
99	1,499.56	1,009.84	489.72	100,311.40
100	1,499.56	1,014.72	484.84	99,296.67
101	1,499.56	1,019.63	479.93	98,277.05
102	1,499.56	1,024.56	475.01	97,252.49
103	1,499.56	1,029.51	470.05	96,222.98
104	1,499.56	1,034.48	465.08	95,188.50
105	1,499.56	1,039.48	460.08	94,149.01
106	1,499.56	1,044.51	455.05	93,104.51
107	1,499.56	1,049.56	450.01	92,054.95
108	1,499.56	1,054.63	444.93	91,000.32
109	1,499.56	1,059.73	439.83	89,940.59
110	1,499.56	1,064.85	434.71	88,875.74
111	1,499.56	1,070.00	429.57	87,805.75
112	1,499.56	1,075.17	424.39	86,730.58
113	1,499.56	1,080.36	419.20	85,650.22
114	1,499.56	1,085.59	413.98	84,564.63
115	1,499.56	1,090.83	408.73	83,473.80
116	1,499.56	1,096.11	403.46	82,377.69
117	1,499.56	1,101.40	398.16	81,276.29
118	1,499.56	1,106.73	392.84	80,169.57
119	1,499.56	1,112.08	387.49	79,057.49
120	1,499.56	1,117.45	382.11	77,940.04
121	1,499.56	1,122.85	376.71	76,817.19
122	1,499.56	1,128.28	371.28	75,688.91
123	1,499.56	1,133.73	365.83	74,555.18
124	1,499.56	1,139.21	360.35	73,415.97
125	1,499.56	1,144.72	354.84	72,271.25
126	1,499.56	1,150.25	349.31	71,121.00
127	1,499.56	1,155.81	343.75	69,965.19
128	1,499.56	1,161.40	338.17	68,803.79
129	1,499.56	1,167.01	332.55	67,636.78
130	1,499.56	1,172.65	326.91	66,464.13
131	1,499.56	1,178.32	321.24	65,285.81
132	1,499.56	1,184.01	315.55	64,101.80
133	1,499.56	1,189.74	309.83	62,912.06
134	1,499.56	1,195.49	304.07	61,716.57
135	1,499.56	1,201.26	298.30	60,515.31
136	1,499.56	1,207.07	292.49	59,308.24
137	1,499.56	1,212.91	286.66	58,095.33
138	1,499.56	1,218.77	280.79	56,876.56
139	1,499.56	1,224.66	274.90	55,651.91
140	1,499.56	1,230.58	268.98	54,421.33
141	1,499.56	1,236.53	263.04	53,184.80
142	1,499.56	1,242.50	257.06	51,942.30
143	1,499.56	1,248.51	251.05	50,693.79
144	1,499.56	1,254.54	245.02	49,439.25
145	1,499.56	1,260.61	238.96	48,178.65
146	1,499.56	1,266.70	232.86	46,911.95
147	1,499.56	1,272.82	226.74	45,639.13
148	1,499.56	1,278.97	220.59	44,360.16
149	1,499.56	1,285.15	214.41	43,075.00
150	1,499.56	1,291.37	208.20	41,783.64
151	1,499.56	1,297.61	201.95	40,486.03
152	1,499.56	1,303.88	195.68	39,182.15
153	1,499.56	1,310.18	189.38	37,871.97
154	1,499.56	1,316.51	183.05	36,555.45
155	1,499.56	1,322.88	176.68	35,232.58
156	1,499.56	1,329.27	170.29	33,903.31
157	1,499.56	1,335.70	163.87	32,567.61
158	1,499.56	1,342.15	157.41	31,225.46
159	1,499.56	1,348.64	150.92	29,876.82
160	1,499.56	1,355.16	144.40	28,521.66
161	1,499.56	1,361.71	137.85	27,159.96
162	1,499.56	1,368.29	131.27	25,791.67
163	1,499.56	1,374.90	124.66	24,416.77
164	1,499.56	1,381.55	118.01	23,035.22
165	1,499.56	1,388.22	111.34	21,646.99
166	1,499.56	1,394.93	104.63	20,252.06
167	1,499.56	1,401.68	97.88	18,850.38
168	1,499.56	1,408.45	91.11	17,441.93
169	1,499.56	1,415.26	84.30	16,026.67
170	1,499.56	1,422.10	77.46	14,604.57
171	1,499.56	1,428.97	70.59	13,175.60
172	1,499.56	1,435.88	63.68	11,739.72
173	1,499.56	1,442.82	56.74	10,296.90
174	1,499.56	1,449.79	49.77	8,847.11
175	1,499.56	1,456.80	42.76	7,390.30
176	1,499.56	1,463.84	35.72	5,926.46
177	1,499.56	1,470.92	28.64	4,455.55
178	1,499.56	1,478.03	21.54	2,977.52
179	1,499.56	1,485.17	14.39	1,492.35
180	1,499.56	1,492.35	7.21	0.00