Mortgage Loan of $180,000 for 15 Years at 7.125%

What's the payment on a 15 year home loan for $180k at 7.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,630.50
$19,566 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 7.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,630.50 561.75 1,068.75 179,438.25
2 1,630.50 565.08 1,065.41 178,873.17
3 1,630.50 568.44 1,062.06 178,304.74
4 1,630.50 571.81 1,058.68 177,732.92
5 1,630.50 575.21 1,055.29 177,157.72
6 1,630.50 578.62 1,051.87 176,579.10
7 1,630.50 582.06 1,048.44 175,997.04
8 1,630.50 585.51 1,044.98 175,411.52
9 1,630.50 588.99 1,041.51 174,822.53
10 1,630.50 592.49 1,038.01 174,230.05
11 1,630.50 596.01 1,034.49 173,634.04
12 1,630.50 599.54 1,030.95 173,034.50
13 1,630.50 603.10 1,027.39 172,431.39
14 1,630.50 606.68 1,023.81 171,824.71
15 1,630.50 610.29 1,020.21 171,214.42
16 1,630.50 613.91 1,016.59 170,600.51
17 1,630.50 617.56 1,012.94 169,982.96
18 1,630.50 621.22 1,009.27 169,361.73
19 1,630.50 624.91 1,005.59 168,736.82
20 1,630.50 628.62 1,001.87 168,108.20
21 1,630.50 632.35 998.14 167,475.85
22 1,630.50 636.11 994.39 166,839.74
23 1,630.50 639.89 990.61 166,199.85
24 1,630.50 643.68 986.81 165,556.17
25 1,630.50 647.51 982.99 164,908.66
26 1,630.50 651.35 979.15 164,257.31
27 1,630.50 655.22 975.28 163,602.09
28 1,630.50 659.11 971.39 162,942.99
29 1,630.50 663.02 967.47 162,279.96
30 1,630.50 666.96 963.54 161,613.01
31 1,630.50 670.92 959.58 160,942.09
32 1,630.50 674.90 955.59 160,267.18
33 1,630.50 678.91 951.59 159,588.27
34 1,630.50 682.94 947.56 158,905.33
35 1,630.50 687.00 943.50 158,218.34
36 1,630.50 691.07 939.42 157,527.26
37 1,630.50 695.18 935.32 156,832.08
38 1,630.50 699.31 931.19 156,132.78
39 1,630.50 703.46 927.04 155,429.32
40 1,630.50 707.63 922.86 154,721.69
41 1,630.50 711.84 918.66 154,009.85
42 1,630.50 716.06 914.43 153,293.79
43 1,630.50 720.31 910.18 152,573.47
44 1,630.50 724.59 905.91 151,848.88
45 1,630.50 728.89 901.60 151,119.99
46 1,630.50 733.22 897.27 150,386.77
47 1,630.50 737.57 892.92 149,649.19
48 1,630.50 741.95 888.54 148,907.24
49 1,630.50 746.36 884.14 148,160.88
50 1,630.50 750.79 879.71 147,410.09
51 1,630.50 755.25 875.25 146,654.84
52 1,630.50 759.73 870.76 145,895.11
53 1,630.50 764.24 866.25 145,130.86
54 1,630.50 768.78 861.71 144,362.08
55 1,630.50 773.35 857.15 143,588.74
56 1,630.50 777.94 852.56 142,810.80
57 1,630.50 782.56 847.94 142,028.24
58 1,630.50 787.20 843.29 141,241.04
59 1,630.50 791.88 838.62 140,449.16
60 1,630.50 796.58 833.92 139,652.58
61 1,630.50 801.31 829.19 138,851.27
62 1,630.50 806.07 824.43 138,045.21
63 1,630.50 810.85 819.64 137,234.35
64 1,630.50 815.67 814.83 136,418.69
65 1,630.50 820.51 809.99 135,598.18
66 1,630.50 825.38 805.11 134,772.79
67 1,630.50 830.28 800.21 133,942.51
68 1,630.50 835.21 795.28 133,107.30
69 1,630.50 840.17 790.32 132,267.13
70 1,630.50 845.16 785.34 131,421.97
71 1,630.50 850.18 780.32 130,571.79
72 1,630.50 855.23 775.27 129,716.56
73 1,630.50 860.30 770.19 128,856.26
74 1,630.50 865.41 765.08 127,990.85
75 1,630.50 870.55 759.95 127,120.30
76 1,630.50 875.72 754.78 126,244.58
77 1,630.50 880.92 749.58 125,363.66
78 1,630.50 886.15 744.35 124,477.51
79 1,630.50 891.41 739.09 123,586.10
80 1,630.50 896.70 733.79 122,689.39
81 1,630.50 902.03 728.47 121,787.37
82 1,630.50 907.38 723.11 120,879.98
83 1,630.50 912.77 717.72 119,967.21
84 1,630.50 918.19 712.31 119,049.02
85 1,630.50 923.64 706.85 118,125.38
86 1,630.50 929.13 701.37 117,196.25
87 1,630.50 934.64 695.85 116,261.61
88 1,630.50 940.19 690.30 115,321.42
89 1,630.50 945.78 684.72 114,375.64
90 1,630.50 951.39 679.11 113,424.25
91 1,630.50 957.04 673.46 112,467.21
92 1,630.50 962.72 667.77 111,504.49
93 1,630.50 968.44 662.06 110,536.05
94 1,630.50 974.19 656.31 109,561.86
95 1,630.50 979.97 650.52 108,581.89
96 1,630.50 985.79 644.70 107,596.10
97 1,630.50 991.64 638.85 106,604.45
98 1,630.50 997.53 632.96 105,606.92
99 1,630.50 1,003.45 627.04 104,603.47
100 1,630.50 1,009.41 621.08 103,594.05
101 1,630.50 1,015.41 615.09 102,578.65
102 1,630.50 1,021.44 609.06 101,557.21
103 1,630.50 1,027.50 603.00 100,529.71
104 1,630.50 1,033.60 596.90 99,496.11
105 1,630.50 1,039.74 590.76 98,456.37
106 1,630.50 1,045.91 584.58 97,410.46
107 1,630.50 1,052.12 578.37 96,358.34
108 1,630.50 1,058.37 572.13 95,299.97
109 1,630.50 1,064.65 565.84 94,235.32
110 1,630.50 1,070.97 559.52 93,164.35
111 1,630.50 1,077.33 553.16 92,087.01
112 1,630.50 1,083.73 546.77 91,003.28
113 1,630.50 1,090.16 540.33 89,913.12
114 1,630.50 1,096.64 533.86 88,816.48
115 1,630.50 1,103.15 527.35 87,713.33
116 1,630.50 1,109.70 520.80 86,603.64
117 1,630.50 1,116.29 514.21 85,487.35
118 1,630.50 1,122.91 507.58 84,364.43
119 1,630.50 1,129.58 500.91 83,234.85
120 1,630.50 1,136.29 494.21 82,098.56
121 1,630.50 1,143.04 487.46 80,955.53
122 1,630.50 1,149.82 480.67 79,805.70
123 1,630.50 1,156.65 473.85 78,649.05
124 1,630.50 1,163.52 466.98 77,485.54
125 1,630.50 1,170.43 460.07 76,315.11
126 1,630.50 1,177.38 453.12 75,137.74
127 1,630.50 1,184.37 446.13 73,953.37
128 1,630.50 1,191.40 439.10 72,761.97
129 1,630.50 1,198.47 432.02 71,563.50
130 1,630.50 1,205.59 424.91 70,357.91
131 1,630.50 1,212.75 417.75 69,145.17
132 1,630.50 1,219.95 410.55 67,925.22
133 1,630.50 1,227.19 403.31 66,698.03
134 1,630.50 1,234.48 396.02 65,463.55
135 1,630.50 1,241.81 388.69 64,221.75
136 1,630.50 1,249.18 381.32 62,972.57
137 1,630.50 1,256.60 373.90 61,715.97
138 1,630.50 1,264.06 366.44 60,451.91
139 1,630.50 1,271.56 358.93 59,180.35
140 1,630.50 1,279.11 351.38 57,901.24
141 1,630.50 1,286.71 343.79 56,614.53
142 1,630.50 1,294.35 336.15 55,320.18
143 1,630.50 1,302.03 328.46 54,018.15
144 1,630.50 1,309.76 320.73 52,708.39
145 1,630.50 1,317.54 312.96 51,390.85
146 1,630.50 1,325.36 305.13 50,065.49
147 1,630.50 1,333.23 297.26 48,732.25
148 1,630.50 1,341.15 289.35 47,391.10
149 1,630.50 1,349.11 281.38 46,041.99
150 1,630.50 1,357.12 273.37 44,684.87
151 1,630.50 1,365.18 265.32 43,319.69
152 1,630.50 1,373.29 257.21 41,946.41
153 1,630.50 1,381.44 249.06 40,564.97
154 1,630.50 1,389.64 240.85 39,175.33
155 1,630.50 1,397.89 232.60 37,777.43
156 1,630.50 1,406.19 224.30 36,371.24
157 1,630.50 1,414.54 215.95 34,956.70
158 1,630.50 1,422.94 207.56 33,533.76
159 1,630.50 1,431.39 199.11 32,102.37
160 1,630.50 1,439.89 190.61 30,662.48
161 1,630.50 1,448.44 182.06 29,214.04
162 1,630.50 1,457.04 173.46 27,757.00
163 1,630.50 1,465.69 164.81 26,291.32
164 1,630.50 1,474.39 156.10 24,816.92
165 1,630.50 1,483.15 147.35 23,333.78
166 1,630.50 1,491.95 138.54 21,841.83
167 1,630.50 1,500.81 129.69 20,341.02
168 1,630.50 1,509.72 120.77 18,831.30
169 1,630.50 1,518.69 111.81 17,312.61
170 1,630.50 1,527.70 102.79 15,784.91
171 1,630.50 1,536.77 93.72 14,248.13
172 1,630.50 1,545.90 84.60 12,702.24
173 1,630.50 1,555.08 75.42 11,147.16
174 1,630.50 1,564.31 66.19 9,582.85
175 1,630.50 1,573.60 56.90 8,009.25
176 1,630.50 1,582.94 47.55 6,426.31
177 1,630.50 1,592.34 38.16 4,833.97
178 1,630.50 1,601.79 28.70 3,232.18
179 1,630.50 1,611.31 19.19 1,620.87
180 1,630.50 1,620.87 9.62 0.00