Mortgage Loan of $180,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $180k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,759.37

$21,112 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $180k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 180,000 loan for 15 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,759.37	503.12	1,256.25	179,496.88
2	1,759.37	506.63	1,252.74	178,990.25
3	1,759.37	510.16	1,249.20	178,480.09
4	1,759.37	513.72	1,245.64	177,966.37
5	1,759.37	517.31	1,242.06	177,449.06
6	1,759.37	520.92	1,238.45	176,928.13
7	1,759.37	524.56	1,234.81	176,403.58
8	1,759.37	528.22	1,231.15	175,875.36
9	1,759.37	531.90	1,227.46	175,343.46
10	1,759.37	535.62	1,223.75	174,807.84
11	1,759.37	539.35	1,220.01	174,268.49
12	1,759.37	543.12	1,216.25	173,725.37
13	1,759.37	546.91	1,212.46	173,178.46
14	1,759.37	550.73	1,208.64	172,627.74
15	1,759.37	554.57	1,204.80	172,073.17
16	1,759.37	558.44	1,200.93	171,514.73
17	1,759.37	562.34	1,197.03	170,952.39
18	1,759.37	566.26	1,193.11	170,386.13
19	1,759.37	570.21	1,189.15	169,815.91
20	1,759.37	574.19	1,185.17	169,241.72
21	1,759.37	578.20	1,181.17	168,663.52
22	1,759.37	582.24	1,177.13	168,081.28
23	1,759.37	586.30	1,173.07	167,494.98
24	1,759.37	590.39	1,168.98	166,904.59
25	1,759.37	594.51	1,164.85	166,310.08
26	1,759.37	598.66	1,160.71	165,711.42
27	1,759.37	602.84	1,156.53	165,108.58
28	1,759.37	607.05	1,152.32	164,501.53
29	1,759.37	611.28	1,148.08	163,890.25
30	1,759.37	615.55	1,143.82	163,274.70
31	1,759.37	619.85	1,139.52	162,654.85
32	1,759.37	624.17	1,135.20	162,030.68
33	1,759.37	628.53	1,130.84	161,402.15
34	1,759.37	632.91	1,126.45	160,769.24
35	1,759.37	637.33	1,122.04	160,131.91
36	1,759.37	641.78	1,117.59	159,490.13
37	1,759.37	646.26	1,113.11	158,843.87
38	1,759.37	650.77	1,108.60	158,193.10
39	1,759.37	655.31	1,104.06	157,537.79
40	1,759.37	659.88	1,099.48	156,877.90
41	1,759.37	664.49	1,094.88	156,213.41
42	1,759.37	669.13	1,090.24	155,544.28
43	1,759.37	673.80	1,085.57	154,870.49
44	1,759.37	678.50	1,080.87	154,191.99
45	1,759.37	683.24	1,076.13	153,508.75
46	1,759.37	688.00	1,071.36	152,820.75
47	1,759.37	692.81	1,066.56	152,127.94
48	1,759.37	697.64	1,061.73	151,430.30
49	1,759.37	702.51	1,056.86	150,727.79
50	1,759.37	707.41	1,051.95	150,020.38
51	1,759.37	712.35	1,047.02	149,308.03
52	1,759.37	717.32	1,042.05	148,590.71
53	1,759.37	722.33	1,037.04	147,868.38
54	1,759.37	727.37	1,032.00	147,141.01
55	1,759.37	732.45	1,026.92	146,408.57
56	1,759.37	737.56	1,021.81	145,671.01
57	1,759.37	742.70	1,016.66	144,928.30
58	1,759.37	747.89	1,011.48	144,180.41
59	1,759.37	753.11	1,006.26	143,427.31
60	1,759.37	758.36	1,001.00	142,668.94
61	1,759.37	763.66	995.71	141,905.29
62	1,759.37	768.99	990.38	141,136.30
63	1,759.37	774.35	985.01	140,361.95
64	1,759.37	779.76	979.61	139,582.19
65	1,759.37	785.20	974.17	138,796.99
66	1,759.37	790.68	968.69	138,006.31
67	1,759.37	796.20	963.17	137,210.11
68	1,759.37	801.75	957.61	136,408.36
69	1,759.37	807.35	952.02	135,601.01
70	1,759.37	812.99	946.38	134,788.02
71	1,759.37	818.66	940.71	133,969.36
72	1,759.37	824.37	934.99	133,144.99
73	1,759.37	830.13	929.24	132,314.86
74	1,759.37	835.92	923.45	131,478.94
75	1,759.37	841.75	917.61	130,637.19
76	1,759.37	847.63	911.74	129,789.56
77	1,759.37	853.54	905.82	128,936.02
78	1,759.37	859.50	899.87	128,076.52
79	1,759.37	865.50	893.87	127,211.02
80	1,759.37	871.54	887.83	126,339.48
81	1,759.37	877.62	881.74	125,461.85
82	1,759.37	883.75	875.62	124,578.11
83	1,759.37	889.92	869.45	123,688.19
84	1,759.37	896.13	863.24	122,792.06
85	1,759.37	902.38	856.99	121,889.68
86	1,759.37	908.68	850.69	120,981.00
87	1,759.37	915.02	844.35	120,065.98
88	1,759.37	921.41	837.96	119,144.58
89	1,759.37	927.84	831.53	118,216.74
90	1,759.37	934.31	825.05	117,282.43
91	1,759.37	940.83	818.53	116,341.59
92	1,759.37	947.40	811.97	115,394.19
93	1,759.37	954.01	805.36	114,440.18
94	1,759.37	960.67	798.70	113,479.51
95	1,759.37	967.37	791.99	112,512.14
96	1,759.37	974.13	785.24	111,538.01
97	1,759.37	980.92	778.44	110,557.09
98	1,759.37	987.77	771.60	109,569.32
99	1,759.37	994.66	764.70	108,574.65
100	1,759.37	1,001.61	757.76	107,573.04
101	1,759.37	1,008.60	750.77	106,564.45
102	1,759.37	1,015.64	743.73	105,548.81
103	1,759.37	1,022.72	736.64	104,526.09
104	1,759.37	1,029.86	729.50	103,496.23
105	1,759.37	1,037.05	722.32	102,459.18
106	1,759.37	1,044.29	715.08	101,414.89
107	1,759.37	1,051.58	707.79	100,363.31
108	1,759.37	1,058.91	700.45	99,304.40
109	1,759.37	1,066.31	693.06	98,238.09
110	1,759.37	1,073.75	685.62	97,164.35
111	1,759.37	1,081.24	678.13	96,083.10
112	1,759.37	1,088.79	670.58	94,994.32
113	1,759.37	1,096.39	662.98	93,897.93
114	1,759.37	1,104.04	655.33	92,793.89
115	1,759.37	1,111.74	647.62	91,682.15
116	1,759.37	1,119.50	639.87	90,562.65
117	1,759.37	1,127.32	632.05	89,435.33
118	1,759.37	1,135.18	624.18	88,300.15
119	1,759.37	1,143.11	616.26	87,157.04
120	1,759.37	1,151.08	608.28	86,005.96
121	1,759.37	1,159.12	600.25	84,846.84
122	1,759.37	1,167.21	592.16	83,679.64
123	1,759.37	1,175.35	584.01	82,504.28
124	1,759.37	1,183.56	575.81	81,320.73
125	1,759.37	1,191.82	567.55	80,128.91
126	1,759.37	1,200.13	559.23	78,928.78
127	1,759.37	1,208.51	550.86	77,720.27
128	1,759.37	1,216.94	542.42	76,503.32
129	1,759.37	1,225.44	533.93	75,277.89
130	1,759.37	1,233.99	525.38	74,043.90
131	1,759.37	1,242.60	516.76	72,801.29
132	1,759.37	1,251.27	508.09	71,550.02
133	1,759.37	1,260.01	499.36	70,290.01
134	1,759.37	1,268.80	490.57	69,021.21
135	1,759.37	1,277.66	481.71	67,743.55
136	1,759.37	1,286.57	472.79	66,456.98
137	1,759.37	1,295.55	463.81	65,161.43
138	1,759.37	1,304.59	454.77	63,856.83
139	1,759.37	1,313.70	445.67	62,543.13
140	1,759.37	1,322.87	436.50	61,220.27
141	1,759.37	1,332.10	427.27	59,888.16
142	1,759.37	1,341.40	417.97	58,546.77
143	1,759.37	1,350.76	408.61	57,196.01
144	1,759.37	1,360.19	399.18	55,835.82
145	1,759.37	1,369.68	389.69	54,466.14
146	1,759.37	1,379.24	380.13	53,086.90
147	1,759.37	1,388.86	370.50	51,698.04
148	1,759.37	1,398.56	360.81	50,299.48
149	1,759.37	1,408.32	351.05	48,891.16
150	1,759.37	1,418.15	341.22	47,473.01
151	1,759.37	1,428.05	331.32	46,044.97
152	1,759.37	1,438.01	321.36	44,606.96
153	1,759.37	1,448.05	311.32	43,158.91
154	1,759.37	1,458.15	301.21	41,700.76
155	1,759.37	1,468.33	291.04	40,232.42
156	1,759.37	1,478.58	280.79	38,753.85
157	1,759.37	1,488.90	270.47	37,264.95
158	1,759.37	1,499.29	260.08	35,765.66
159	1,759.37	1,509.75	249.61	34,255.91
160	1,759.37	1,520.29	239.08	32,735.62
161	1,759.37	1,530.90	228.47	31,204.72
162	1,759.37	1,541.58	217.78	29,663.13
163	1,759.37	1,552.34	207.02	28,110.79
164	1,759.37	1,563.18	196.19	26,547.61
165	1,759.37	1,574.09	185.28	24,973.53
166	1,759.37	1,585.07	174.29	23,388.45
167	1,759.37	1,596.14	163.23	21,792.32
168	1,759.37	1,607.27	152.09	20,185.04
169	1,759.37	1,618.49	140.87	18,566.55
170	1,759.37	1,629.79	129.58	16,936.76
171	1,759.37	1,641.16	118.20	15,295.60
172	1,759.37	1,652.62	106.75	13,642.99
173	1,759.37	1,664.15	95.22	11,978.83
174	1,759.37	1,675.76	83.60	10,303.07
175	1,759.37	1,687.46	71.91	8,615.61
176	1,759.37	1,699.24	60.13	6,916.37
177	1,759.37	1,711.10	48.27	5,205.28
178	1,759.37	1,723.04	36.33	3,482.24
179	1,759.37	1,735.06	24.30	1,747.17
180	1,759.37	1,747.17	12.19	0.00