Mortgage Loan of $187,500 for 15 Years at 1.50%

What's the payment on a 15 year home loan for $187.5k at 1.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,163.89

$13,967 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $187.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 187,500 loan for 15 years at 1.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,163.89	929.52	234.38	186,570.48
2	1,163.89	930.68	233.21	185,639.80
3	1,163.89	931.84	232.05	184,707.96
4	1,163.89	933.01	230.88	183,774.95
5	1,163.89	934.17	229.72	182,840.78
6	1,163.89	935.34	228.55	181,905.43
7	1,163.89	936.51	227.38	180,968.92
8	1,163.89	937.68	226.21	180,031.24
9	1,163.89	938.85	225.04	179,092.39
10	1,163.89	940.03	223.87	178,152.36
11	1,163.89	941.20	222.69	177,211.16
12	1,163.89	942.38	221.51	176,268.78
13	1,163.89	943.56	220.34	175,325.22
14	1,163.89	944.74	219.16	174,380.48
15	1,163.89	945.92	217.98	173,434.56
16	1,163.89	947.10	216.79	172,487.47
17	1,163.89	948.28	215.61	171,539.18
18	1,163.89	949.47	214.42	170,589.71
19	1,163.89	950.66	213.24	169,639.06
20	1,163.89	951.84	212.05	168,687.21
21	1,163.89	953.03	210.86	167,734.18
22	1,163.89	954.23	209.67	166,779.95
23	1,163.89	955.42	208.47	165,824.53
24	1,163.89	956.61	207.28	164,867.92
25	1,163.89	957.81	206.08	163,910.11
26	1,163.89	959.01	204.89	162,951.11
27	1,163.89	960.20	203.69	161,990.90
28	1,163.89	961.40	202.49	161,029.50
29	1,163.89	962.61	201.29	160,066.89
30	1,163.89	963.81	200.08	159,103.08
31	1,163.89	965.01	198.88	158,138.07
32	1,163.89	966.22	197.67	157,171.85
33	1,163.89	967.43	196.46	156,204.42
34	1,163.89	968.64	195.26	155,235.78
35	1,163.89	969.85	194.04	154,265.93
36	1,163.89	971.06	192.83	153,294.87
37	1,163.89	972.27	191.62	152,322.60
38	1,163.89	973.49	190.40	151,349.11
39	1,163.89	974.71	189.19	150,374.40
40	1,163.89	975.93	187.97	149,398.48
41	1,163.89	977.15	186.75	148,421.33
42	1,163.89	978.37	185.53	147,442.96
43	1,163.89	979.59	184.30	146,463.38
44	1,163.89	980.81	183.08	145,482.56
45	1,163.89	982.04	181.85	144,500.52
46	1,163.89	983.27	180.63	143,517.25
47	1,163.89	984.50	179.40	142,532.76
48	1,163.89	985.73	178.17	141,547.03
49	1,163.89	986.96	176.93	140,560.07
50	1,163.89	988.19	175.70	139,571.88
51	1,163.89	989.43	174.46	138,582.45
52	1,163.89	990.67	173.23	137,591.78
53	1,163.89	991.90	171.99	136,599.88
54	1,163.89	993.14	170.75	135,606.74
55	1,163.89	994.38	169.51	134,612.35
56	1,163.89	995.63	168.27	133,616.73
57	1,163.89	996.87	167.02	132,619.85
58	1,163.89	998.12	165.77	131,621.73
59	1,163.89	999.37	164.53	130,622.37
60	1,163.89	1,000.62	163.28	129,621.75
61	1,163.89	1,001.87	162.03	128,619.89
62	1,163.89	1,003.12	160.77	127,616.77
63	1,163.89	1,004.37	159.52	126,612.40
64	1,163.89	1,005.63	158.27	125,606.77
65	1,163.89	1,006.88	157.01	124,599.88
66	1,163.89	1,008.14	155.75	123,591.74
67	1,163.89	1,009.40	154.49	122,582.34
68	1,163.89	1,010.67	153.23	121,571.67
69	1,163.89	1,011.93	151.96	120,559.74
70	1,163.89	1,013.19	150.70	119,546.55
71	1,163.89	1,014.46	149.43	118,532.09
72	1,163.89	1,015.73	148.17	117,516.36
73	1,163.89	1,017.00	146.90	116,499.36
74	1,163.89	1,018.27	145.62	115,481.10
75	1,163.89	1,019.54	144.35	114,461.55
76	1,163.89	1,020.82	143.08	113,440.74
77	1,163.89	1,022.09	141.80	112,418.65
78	1,163.89	1,023.37	140.52	111,395.28
79	1,163.89	1,024.65	139.24	110,370.63
80	1,163.89	1,025.93	137.96	109,344.70
81	1,163.89	1,027.21	136.68	108,317.48
82	1,163.89	1,028.50	135.40	107,288.99
83	1,163.89	1,029.78	134.11	106,259.21
84	1,163.89	1,031.07	132.82	105,228.14
85	1,163.89	1,032.36	131.54	104,195.78
86	1,163.89	1,033.65	130.24	103,162.13
87	1,163.89	1,034.94	128.95	102,127.19
88	1,163.89	1,036.23	127.66	101,090.96
89	1,163.89	1,037.53	126.36	100,053.43
90	1,163.89	1,038.83	125.07	99,014.60
91	1,163.89	1,040.12	123.77	97,974.48
92	1,163.89	1,041.43	122.47	96,933.05
93	1,163.89	1,042.73	121.17	95,890.32
94	1,163.89	1,044.03	119.86	94,846.29
95	1,163.89	1,045.34	118.56	93,800.96
96	1,163.89	1,046.64	117.25	92,754.32
97	1,163.89	1,047.95	115.94	91,706.37
98	1,163.89	1,049.26	114.63	90,657.11
99	1,163.89	1,050.57	113.32	89,606.53
100	1,163.89	1,051.88	112.01	88,554.65
101	1,163.89	1,053.20	110.69	87,501.45
102	1,163.89	1,054.52	109.38	86,446.93
103	1,163.89	1,055.83	108.06	85,391.10
104	1,163.89	1,057.15	106.74	84,333.94
105	1,163.89	1,058.48	105.42	83,275.47
106	1,163.89	1,059.80	104.09	82,215.67
107	1,163.89	1,061.12	102.77	81,154.55
108	1,163.89	1,062.45	101.44	80,092.10
109	1,163.89	1,063.78	100.12	79,028.32
110	1,163.89	1,065.11	98.79	77,963.21
111	1,163.89	1,066.44	97.45	76,896.77
112	1,163.89	1,067.77	96.12	75,829.00
113	1,163.89	1,069.11	94.79	74,759.89
114	1,163.89	1,070.44	93.45	73,689.45
115	1,163.89	1,071.78	92.11	72,617.67
116	1,163.89	1,073.12	90.77	71,544.55
117	1,163.89	1,074.46	89.43	70,470.08
118	1,163.89	1,075.81	88.09	69,394.28
119	1,163.89	1,077.15	86.74	68,317.13
120	1,163.89	1,078.50	85.40	67,238.63
121	1,163.89	1,079.84	84.05	66,158.79
122	1,163.89	1,081.19	82.70	65,077.59
123	1,163.89	1,082.55	81.35	63,995.04
124	1,163.89	1,083.90	79.99	62,911.15
125	1,163.89	1,085.25	78.64	61,825.89
126	1,163.89	1,086.61	77.28	60,739.28
127	1,163.89	1,087.97	75.92	59,651.31
128	1,163.89	1,089.33	74.56	58,561.98
129	1,163.89	1,090.69	73.20	57,471.29
130	1,163.89	1,092.05	71.84	56,379.24
131	1,163.89	1,093.42	70.47	55,285.82
132	1,163.89	1,094.79	69.11	54,191.03
133	1,163.89	1,096.15	67.74	53,094.88
134	1,163.89	1,097.52	66.37	51,997.35
135	1,163.89	1,098.90	65.00	50,898.46
136	1,163.89	1,100.27	63.62	49,798.19
137	1,163.89	1,101.65	62.25	48,696.54
138	1,163.89	1,103.02	60.87	47,593.52
139	1,163.89	1,104.40	59.49	46,489.12
140	1,163.89	1,105.78	58.11	45,383.34
141	1,163.89	1,107.16	56.73	44,276.17
142	1,163.89	1,108.55	55.35	43,167.62
143	1,163.89	1,109.93	53.96	42,057.69
144	1,163.89	1,111.32	52.57	40,946.37
145	1,163.89	1,112.71	51.18	39,833.66
146	1,163.89	1,114.10	49.79	38,719.56
147	1,163.89	1,115.49	48.40	37,604.06
148	1,163.89	1,116.89	47.01	36,487.18
149	1,163.89	1,118.28	45.61	35,368.89
150	1,163.89	1,119.68	44.21	34,249.21
151	1,163.89	1,121.08	42.81	33,128.13
152	1,163.89	1,122.48	41.41	32,005.65
153	1,163.89	1,123.89	40.01	30,881.76
154	1,163.89	1,125.29	38.60	29,756.47
155	1,163.89	1,126.70	37.20	28,629.77
156	1,163.89	1,128.11	35.79	27,501.66
157	1,163.89	1,129.52	34.38	26,372.15
158	1,163.89	1,130.93	32.97	25,241.22
159	1,163.89	1,132.34	31.55	24,108.88
160	1,163.89	1,133.76	30.14	22,975.12
161	1,163.89	1,135.17	28.72	21,839.95
162	1,163.89	1,136.59	27.30	20,703.35
163	1,163.89	1,138.01	25.88	19,565.34
164	1,163.89	1,139.44	24.46	18,425.90
165	1,163.89	1,140.86	23.03	17,285.04
166	1,163.89	1,142.29	21.61	16,142.76
167	1,163.89	1,143.71	20.18	14,999.04
168	1,163.89	1,145.14	18.75	13,853.90
169	1,163.89	1,146.58	17.32	12,707.32
170	1,163.89	1,148.01	15.88	11,559.31
171	1,163.89	1,149.44	14.45	10,409.87
172	1,163.89	1,150.88	13.01	9,258.99
173	1,163.89	1,152.32	11.57	8,106.67
174	1,163.89	1,153.76	10.13	6,952.91
175	1,163.89	1,155.20	8.69	5,797.71
176	1,163.89	1,156.65	7.25	4,641.06
177	1,163.89	1,158.09	5.80	3,482.97
178	1,163.89	1,159.54	4.35	2,323.43
179	1,163.89	1,160.99	2.90	1,162.44
180	1,163.89	1,162.44	1.45	0.00